CMSB | CAHYA MATA SARAWAK BHD
0.800 (-2.44%)
T-O (am): 0.815 (08:59:00)
Last updated: 16:58
CMSB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CMSB Historical Dividends
CMSB Financial Ratios
| EPS | 11.93 sen |
| Trailing PE (Sector Median: 12.8) | 6.7 |
| PEG | 0.07 |
| Altman Z | 1.3 |
| Beaver | -0.065 |
| Current Ratio | 2.26 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | -8.38 % |
| Revenue QoQ | 13.7 % |
| Revenue YoY | 2.51% |
| Profit QoQ | 813.89 % |
| Profit YoY | 81.53 % |
| Profit Margin (Sector Median: 5.8) | 10.72 % |
| ROE (ROIC: 3.09) | 3.29 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 6.25 % |
CMSB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 1.61) | |
| Altman Z |
CMSB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.16 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 65.8 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 106.9 |
| Expected Revenue (M) | 437.21 |
| Expected Growth (%) | -1.0 |
CMSB Directors Share Purchases (Beta)
GENERAL DATO' SERI DIRAJA TAN SRI (DR.) MOHD ZAHIDI BIN HAJI ZAINUDDIN (RETIRED) added 100000.0 units announced on 02 Aug 2022 at ~RM0.93
DATUK IR. KAMARUDIN BIN ZAKARIA added 2000.0 units announced on 01 Oct 2020 at ~RM1.16
CMSB Summary
Market Cap: 859 M.
Market Cap Class: Middlers
Number of Shares: 1074 M.
Adjusted Float: 64.1%.
Stock highly correlated with
MRDIY (88%)
TAGHILL (84%)
EKSONS (83%)
GREENYB (83%)
Cahya Mata Sarawak Berhad, an investment holding company is engaged in the businesses of cement manufacturing, construction and construction materials, trading, road maintenance, property development, financial services, technology, and education services. It is involved in the manufacture and sale of cement, as well as concrete products, such as square piles, bridge beams, culverts, cement sand bricks, and kerbs it is also engaged in the provision of software research and development, IT solutions, and ICT related services for insurance and healthcare sectors; trading of computer software; and also provides engineering services to the oil and gas industry. The company is also engaged in property holding, property development and construction, and project management services; corporate financing services; management of private equity investments, unit trust funds, and asset management; manufacture and trading of cement clinkers; and provision of management and consulting services, e-business solutions, and Internet services. In addition, it is engaged in the management and marketing of realty and property projects; quarry operations; production and sale of premix; manufacture and sale of wire mesh and related products; civil engineering contract operations; and road construction, maintenance, assessment, and management. Further, the company involves in the steel related engineering and manufacturing activities, such as hot-dip galvanizing, civil construction, manufacturing of LPG cylinders, and manufacturing of steel pipes and pipe specials; and civil engineering, building and utilities work, bridges, and water-related projects. Additionally, it supplies water treatment chemicals, pipes and fittings, and vehicle and equipment spare parts, petroleum products, and roads safety equipment; owns and operates a school; and produces aluminum. The company principally operates in Sarawak, Malaysia. Cahya Mata Sarawak Berhad was founded in 1974 and is headquartered in Kuching, Malaysia.
Sectors: Industrial Products, Sarawak, F4GBM, F4GBM Shariah, Building Materials, Industrial Products & Services, Conglomerates
Code: 2852
Website: http://www.cmsb.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CMSB Top Shareholdings
Updated on 20-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Majaharta Sdn Bhd | 12.55% | 107.91 |
| Lejla Taib | 10.33% | 88.83 |
| Tabung Haji | 6.8% | 58.5 |
| Sarawak Economic Development Corporation | 5.67% | 48.76 |
| Employees Provident Fund Board | 3.79% | 32.59 |
| Citibank New York | 3.24% | 27.86 |
| Vanguard Group | 1.38% | 11.87 |
| Lembaga Tabung Angkatan Tentera | 0.87% | 7.48 |
| Sulaiman Abdul Rahman B Abdul Taib | 0.63% | 5.42 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.61% | 5.25 |
| Wong Tung Ann | 0.59% | 5.07 |
| Ta Kin Yan | 0.51% | 4.39 |
| UBS AG | 0.51% | 4.39 |