T-O (am): 0.860 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 13.46 | 2.86 | 2.10 | 15.6% | 0.00 | 0.33 | 11.5% | 14.2% | 34.9% | 60.5% | ||||||||
30 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 12.08 | 3.10 | 1.56 | 12.9% | 0.30 | 0.24 | 20.3% | 16.6% | 66.4% | 71.6% | ||||||||
26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 15.16 | 5.73 | 4.65 | 30.6% | 0.50 | 0.73 | 8.1% | 3.8% | 15.9% | 4.2% | ||||||||
24 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 14.03 | 5.09 | 4.01 | 28.6% | 0.00 | 0.63 | 10.5% | 24.8% | ||||||||||
28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 15.68 | 6.84 | 5.33 | 34.0% | 0.00 | 0.84 | 8.3% | 3.1% | ||||||||||
29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 14.48 | 6.75 | 5.50 | 38.0% | 0.80 | 1.15 | 0.8% | 23.4% | ||||||||||
10 Mar 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 14.61 | 5.92 | 4.46 | 30.5% | 0.00 | 0.70 |
EPS | 1.92 sen |
Trailing PE (Sector Median: 35.5) | 44.6 |
PEG | 44.6 |
Altman Z | 1.9 |
Beaver | 0.789 |
Current Ratio | 20.15 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | 1.08 % |
Revenue QoQ | 11.46 % |
Revenue YoY | -14.15% |
Profit QoQ | 34.87 % |
Profit YoY | -60.52 % |
Profit Margin (Sector Median: 7.5) | 22.51 % |
ROE (ROIC: 10.48) | 10.48 % |
Dividend Per Share (DPS) | 0.8 sen |
Dividend Yield (DY) | 0.93 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 35.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: 10.48) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.1 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
MR CHEAH HUN WAH added 50000.0 units announced on 07 Dec 2023 at ~RM1.12
MR NG MENG THAI added 50000.0 units announced on 07 Dec 2023 at ~RM1.12
MR TAN CHUN CHIAT added 38800.0 units announced on 01 Dec 2023 at ~RM1.26
MR NG MENG THAI added 38800.0 units announced on 01 Dec 2023 at ~RM1.26
MR CHEAH HUN WAH added 38800.0 units announced on 01 Dec 2023 at ~RM1.26
MR NG MENG THAI added 38800.0 units announced on 30 Nov 2023 at ~RM1.25
MR CHEAH HUN WAH added 38800.0 units announced on 30 Nov 2023 at ~RM1.25
MR TAN CHUN CHIAT added 38800.0 units announced on 30 Nov 2023 at ~RM1.25
DATO YEO ENG HONG added 30000.0 units announced on 30 Nov 2023 at ~RM1.27
MR FOONG PAK CHEE reduced 300000.0 units announced on 01 Sep 2023 at ~RM1.51
Market Cap: 550 M.
Number of Shares: 640 M.
Adjusted Float: 45.7%.
Oppstar Berhad is an investment holding company. Through its subsidiaries, Oppstar is principally involved in the provision of integrated circuit design services covering front-end design, back-end design and complete turnkey solutions. The company also provides other related services such as post-silicon validation services, training and consultancy services. Its clientele primarily includes IDMs, fabless companies, fablite companies, electronic system providers and other IC design houses with a primary focus on ICs like CPUs, SoCs, ASICs and FPGAs. Oppstar was incorporated in 2014 and is headquartered in Bayan Lepas, Malaysia.
Sectors: Technology, Semiconductors
Code: 0275
Website: http://www.oppstar.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Cheah Hun Wah | 20.49% | 112.87 |
Ng Meng Thai | 19.46% | 107.2 |
Tan Chun Chiat | 12.55% | 69.14 |
AIA Group | 3.63% | 19.99 |
Bigcore Technology Sdn Bhd | 3.34% | 18.41 |
Chin Fung Wei | 3.01% | 16.58 |
Willetts Lim Wei Lit | 2.84% | 15.64 |
Lee Chun Keat | 2.21% | 12.17 |
Tabung Haji | 1.58% | 8.7 |
Citibank New York | 1.19% | 6.55 |
Amanahraya Trustees Berhad | 0.91% | 5.01 |
Chua Kar Keng | 0.87% | 4.79 |
Amanah Saham Bumiputera | 0.76% | 4.19 |
Prulink Strategic Fund | 0.72% | 3.97 |
Principal Lifetime Balanced Income Fund | 0.68% | 3.75 |
Tan Kim Pin | 0.66% | 3.63 |
Amanah Saham Nasional | 0.6% | 3.3 |
Ma Shing Yuan @ Beh Heng Guan | 0.58% | 3.19 |
Lim Kean Harn | 0.56% | 3.08 |
Amanah Saham Nasional Sara | 0.55% | 3.03 |
Affin Hwang Wholesale Equity Fund | 0.55% | 3.03 |
Areca Equity Trust Fund | 0.52% | 2.86 |
Lou Jieying | 0.51% | 2.81 |
Principal Equity Trust Fund | 0.49% | 2.7 |
Amanah Saham Malaysia | 0.49% | 2.7 |
Ng Hee Guan | 0.44% | 2.42 |
Tee Joe Ee | 0.42% | 2.31 |
Yap Swee Leong @ Ng Swee Leong | 0.42% | 2.31 |
Koh Kok Siew | 0.39% | 2.15 |
Dato Yeo Eng Hong | 0.09% | 0.48 |
Foong Pak Chee | 0.03% | 0.17 |