THPLANT | TH PLANTATIONS BHD

7
0.650 (-5.11%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

THPLANT | TH PLANTATIONS BHD


THPLANT Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

THPLANT Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Aug 24 Q2 Jun 24 2 31 Dec 24 198.03 24.95 10.41 5.3% 0.00 0.67 25.9% 14.8% 20.2% 96.0%
29 May 24 Q1 Mar 24 1 31 Dec 24 157.31 27.66 13.04 8.3% 0.00 0.97 27.3% 7.5% 6.2% 13.6%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 216.50 24.96 12.28 5.7% 2.00 0.92 0.1% 1.3% 30.1% 46.7%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 216.64 28.55 17.55 8.1% 0.00 1.50 25.6% 1.5% 230.6% 22.2%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 172.51 12.99 5.31 3.1% 0.00 0.09 17.9% 31.1% 53.7% 45.6%
29 May 23 Q1 Mar 23 1 31 Dec 23 146.37 19.41 11.48 7.8% 0.00 0.80 33.3% 26.1% 50.2% 46.9%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 219.31 44.41 23.05 10.5% 1.50 2.07 2.8% 11.4% 60.4% 1160.9%
10 Nov 22 Q3 Sep 22 3 31 Dec 22 213.39 23.88 14.37 6.7% 0.00 1.13 14.8% 3.7% 47.2% 46.4%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 250.44 17.82 9.76 3.9% 1.50 1.10 26.4% 42.2% 54.8% 63.2%
30 May 22 Q1 Mar 22 1 31 Dec 22 198.11 39.69 21.59 10.9% 0.00 2.44 20.0% 51.0% 1081.1% 44.3%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 247.55 11.23 1.83 0.7% 0.00 0.21 20.2% 71.3% 93.2% 14.8%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 205.87 59.70 26.80 13.0% 0.00 3.03 16.9% 23.0% 0.9% 70.0%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 176.15 41.56 26.57 15.1% 0.00 3.01 34.2% 38.1% 77.5% 225.7%
27 May 21 Q1 Mar 21 1 31 Dec 21 131.24 25.38 14.97 11.4% 0.00 1.69 9.2% 13.6% 839.5% 229.8%
23 Mar 21 Q4 Dec 20 4 31 Dec 20 144.55 5.74 1.59 1.1% 0.00 0.18 13.7% 6.1% 89.9% 101.0%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 167.43 37.78 15.77 9.4% 0.00 1.78 31.2% 23.1% 93.4% 149.9%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 127.57 25.43 8.16 6.4% 0.00 0.92 10.4% 20.2% 170.7% 142.6%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 115.55 -14.49 -11.53 -10.0% 0.00 -1.30 15.2% 0.2% 93.1% 42.5%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 136.25 -164.10 -167.65 -123.0% 0.00 -18.97 0.2% 14.9% 430.4% 71.0%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 136.01 -48.79 -31.61 -23.2% 0.00 -3.58 28.2% 3.5% 65.1% 59.6%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 106.11 -29.09 -19.15 -18.1% 0.00 -2.17 8.0% 23.4% 136.7% 9675.0%
27 May 19 Q1 Mar 19 1 31 Dec 19 115.28 -3.03 -8.09 -7.0% 0.00 -0.92 2.8% 4.9% 98.6% 350.3%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 118.62 -664.04 -578.24 -487.5% 0.00 -65.42 15.8% 33.4% 2819.9% 8504.6%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 140.91 -23.67 -19.80 -14.1% 0.00 -2.24 1.7% 25.7% 10001.5% 272.9%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 138.56 2.24 0.20 0.1% 0.00 0.02 14.3% 10.8% 93.8% 97.2%
30 May 18 Q1 Mar 18 1 31 Dec 18 121.23 7.37 3.23 2.7% 0.00 0.37 32.0% 27.0% 53.0% 71.1%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 178.20 33.95 6.88 3.9% 2.00 0.78 6.0% 4.8% 39.9% 94.6%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 189.54 22.39 11.45 6.0% 1.60 1.30 21.9% 11.3% 59.2% 40.3%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 155.43 10.04 7.20 4.6% 0.00 0.81 6.4% 17.4% 35.8% 5.1%
24 May 17 Q1 Mar 17 1 31 Dec 17 166.05 20.31 11.20 6.7% 0.00 1.27 2.4% 85.5% 91.2% 256.7%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 170.08 111.42 127.46 74.9% 6.00 14.42 0.1% 31.5% 564.7% 188.3%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 170.31 25.50 19.18 11.3% 0.00 2.17 28.6% 27.6% 152.9% 209.7%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 132.41 6.05 7.58 5.7% 0.00 0.86 47.9% 20.2% 206.1% 47.4%
23 May 16 Q1 Mar 16 1 31 Dec 16 89.52 -15.67 -7.15 -8.0% 0.00 -0.81 30.8% 8.8% 116.2% 208.7%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 129.33 -5.82 44.22 34.2% 0.00 5.00 3.1% 30.9% 614.1% 323.5%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 133.49 14.97 6.19 4.6% 0.00 0.70 21.2% 0.1% 20.4% 48.9%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 110.18 9.24 5.14 4.7% 0.00 0.58 33.9% 16.9% 21.8% 74.5%
27 May 15 Q1 Mar 15 1 31 Dec 15 82.30 0.32 6.58 8.0% 0.00 0.74 16.7% 33.8% 37.0% 17.2%
27 Feb 15 31/12/14 4 31/12/14 98.77 6.27 10.44 10.6% 2.00 1.18 25.9% 36.1% 13.8% 72.1%

THPLANT Historical Dividends

THPLANT Financial Ratios

EPS 6.03 sen
Trailing PE (Sector Median: 13.1) 10.8
PEG 0.14
Altman Z 0.7
Beaver 0.021
Current Ratio 4.15
Debt-Equity (DE) Ratio 1.82
FCF Yield 3.16 %
Revenue QoQ 25.88 %
Revenue YoY 14.79%
Profit QoQ -20.18 %
Profit YoY 96.03 %
Profit Margin (Sector Median: 8.3) 6.76 %
ROE (ROIC: 3.2) 6.67 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 3.08 %

THPLANT Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.3)
ROE (ROIC: 3.2)
Altman Z

THPLANT Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.81
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.41
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 48.69
Expected Revenue (M) 686.78
Expected Growth (%) 10.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

THPLANT Directors Share Purchases (Beta)


No transaction in the last 2 months.

THPLANT Summary


Market Cap: 573 M.

Market Cap Class: Middlers

Number of Shares: 883 M.

Adjusted Float: 26.2%.

Stock highly correlated with

TDM (87%)

JTIASA (82%)

UZMA (82%)

AMWAY (81%)

TH Plantations Berhad, an investment holding company, is engaged in the cultivation of oil palm and processing of fresh fruit bunches in Malaysia. The company also markets crude palm oil, palm kernel, and fresh fruit bunches; and also provides management services. The company was formerly known as TH Plantations Sdn Bhd and changed its name to TH Plantations Berhad in May 2005. TH Plantations Berhad was incorporated in 1972 and is based in Kuala Lumpur, Malaysia. TH Plantations Berhad operates as a subsidiary of Lembaga Tabung Haji.

Sectors: Plantation

Code: 5112

Website: http://www.thplantations.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.