T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 17.62 | 1.48 | 1.24 | 7.1% | 0.00 | 0.35 | 15.7% | 24.7% | 34.8% | 20.5% | ||||||||
30 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 20.91 | 2.69 | 1.91 | 9.1% | 0.00 | 0.53 | 28.6% | 103.1% | 20.9% | 147.0% | ||||||||
28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 16.26 | 3.13 | 2.41 | 14.8% | 0.00 | 0.67 | 20.3% | 83.3% | 15.3% | 191.1% | ||||||||
23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 20.40 | 2.81 | 2.09 | 10.2% | 0.00 | 0.58 | 44.4% | 1014.9% | 33.8% | 680.6% | ||||||||
24 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 14.13 | 2.09 | 1.56 | 11.1% | 0.00 | 0.44 | 37.3% | 2025.0% | 102.3% | 440.0% | ||||||||
29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 10.29 | 1.14 | 0.77 | 7.5% | 0.00 | 0.22 | 16.1% | 1225.0% | 6.8% | 287.6% | ||||||||
31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 8.87 | 1.21 | 0.83 | 9.3% | 0.00 | 0.23 | 384.6% | 1179.7% | 209.3% | 224.8% | ||||||||
21 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 1.83 | 0.49 | 0.27 | 14.6% | 0.00 | 0.07 | 175.2% | 56.3% | 158.3% | 158.4% | ||||||||
24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 0.67 | -0.37 | -0.46 | -69.2% | 0.00 | -0.13 | 14.4% | 68.1% | 11.7% | 49.8% | ||||||||
30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 0.78 | -0.39 | -0.41 | -53.0% | 0.00 | -0.11 | 12.1% | 73.1% | 38.0% | 25.1% | ||||||||
27 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 0.69 | -0.44 | -0.66 | -95.8% | 0.00 | -0.21 | 83.5% | 94.2% | 44.7% | 132.2% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 4.19 | -0.81 | -0.46 | -10.9% | 0.00 | -0.15 | 101.3% | 37.8% | 50.0% | 406.0% | ||||||||
26 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 2.08 | -0.92 | -0.92 | -44.0% | 0.00 | -0.31 | 27.9% | 77.2% | 66.7% | 181.2% | ||||||||
30 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 2.89 | -0.55 | -0.55 | -19.1% | 0.00 | -0.18 | 76.0% | 18.7% | 126.7% | 27.7% | ||||||||
28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 12.03 | 2.80 | 2.06 | 17.1% | 0.00 | 0.76 | 78.5% | 106.0% | 1274.0% | 302.6% | ||||||||
19 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 6.74 | 0.39 | 0.15 | 2.2% | 0.00 | 0.06 | 26.1% | 4.6% | 86.7% | 187.7% | ||||||||
23 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 9.12 | 1.14 | 1.13 | 12.4% | 0.00 | 0.46 | 275.1% | 42.0% | 248.5% | 112.0% | ||||||||
26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 2.43 | -0.76 | -0.76 | -31.3% | 0.00 | -0.32 | 58.4% | 56.5% | 25.2% | 1028.0% | ||||||||
30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 5.84 | -1.45 | -1.02 | -17.4% | 0.00 | -0.44 | 17.4% | 31.0% | 494.7% | 115.6% | ||||||||
27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 7.06 | -0.03 | -0.17 | -2.4% | 0.00 | -0.07 | 10.0% | 6.9% | 132.1% | 113.5% | ||||||||
14 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 6.42 | 0.21 | 0.53 | 8.3% | 0.00 | 0.23 | 14.8% | 4.6% | 550.0% | 15.5% | ||||||||
30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 5.59 | 0.19 | 0.08 | 1.5% | 0.00 | 0.04 | 25.5% | 29.3% | 98.7% | 163.1% | ||||||||
30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 4.46 | -2.58 | 6.53 | 146.6% | 0.00 | 2.84 | 41.2% | 60.4% | 413.9% | 197.0% | ||||||||
18 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 7.58 | 1.72 | 1.27 | 16.8% | 0.00 | 0.61 | 23.6% | 61.8% | 101.4% | 24.8% | ||||||||
20 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 6.14 | 0.85 | 0.63 | 10.3% | 0.00 | 0.30 | 22.5% | 58.8% | 585.4% | 194.3% | ||||||||
30 Jul 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 7.91 | 0.57 | -0.13 | -1.6% | 0.00 | -0.06 | 29.8% | 55.5% | 105.9% | 103.8% | ||||||||
26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 11.27 | 2.69 | 2.20 | 19.5% | 0.00 | 1.05 | 140.4% | 50.2% | 30.0% | 2570.8% | ||||||||
29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 4.69 | 2.19 | 1.69 | 36.1% | 0.00 | 0.81 | 21.3% | 50.2% | 352.8% | 135.0% | ||||||||
25 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 3.86 | -0.65 | -0.67 | -17.3% | 0.00 | -0.32 | 78.3% | 60.9% | 119.8% | 236.5% | ||||||||
30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 17.79 | 3.26 | 3.38 | 19.0% | 0.00 | 1.61 | 137.1% | 39.7% | 3902.2% | 119.9% | ||||||||
21 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 7.50 | -0.13 | -0.09 | -1.2% | 0.00 | -0.04 | 20.2% | 66.2% | 98.2% | 106.1% | ||||||||
24 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 9.40 | -4.98 | -4.84 | -51.4% | 0.00 | -2.31 | 4.9% | 24.1% | 1086.9% | 1050.1% | ||||||||
26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 9.89 | 0.60 | 0.49 | 5.0% | 0.00 | 0.23 | 66.5% | 31.0% | 68.2% | 209.6% | ||||||||
26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 29.51 | 2.38 | 1.54 | 5.2% | 0.00 | 0.73 | 32.9% | 11.7% | 6.0% | 69.8% | ||||||||
26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 22.20 | 1.98 | 1.45 | 6.5% | 0.00 | 0.69 | 79.2% | 97.9% | 185.3% | 21.5% | ||||||||
25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 12.38 | 0.58 | 0.51 | 4.1% | 0.00 | 0.24 | 13.6% | 0.6% | 213.9% | 57.8% | ||||||||
26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 14.34 | -0.22 | -0.45 | -3.1% | 0.00 | -0.21 | 57.1% | 76.4% | 108.8% | 202.1% | ||||||||
29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 33.41 | 6.25 | 5.10 | 15.3% | 0.00 | 2.43 | 197.8% | 364.7% | 326.7% | 761.4% | ||||||||
12 Feb 15 | 31/12/14 | 3 | 31/03/15 | 11.22 | 1.84 | 1.20 | 10.7% | 0.00 | 0.57 | 10.0% | 52.2% | 0.8% | 472.3% |
EPS | 2.08 sen |
Trailing PE (Sector Median: 12.6) | 9.0 |
PEG | 9.0 |
Altman Z | 1.8 |
Beaver | -0.451 |
Current Ratio | 5.24 |
Debt-Equity (DE) Ratio | 0.31 |
FCF Yield | -24.62 % |
Revenue QoQ | -15.73 % |
Revenue YoY | 24.68% |
Profit QoQ | -34.83 % |
Profit YoY | -20.46 % |
Profit Margin (Sector Median: 6.6) | 10.19 % |
ROE (ROIC: 5.82) | 6.03 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.6) | |
ROE (ROIC: 5.82) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.33 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.24 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 32.62 |
Expected Revenue (M) | 1762.99 |
Expected Growth (%) | 78.0 |
MR LIM SHIOU GHAY reduced 468900.0 units announced on 05 Jan 2024 at ~RM0.245
MR LIM SHIOU GHAY reduced 81100.0 units announced on 29 Dec 2023 at ~RM0.24
MR LIM SHIOU GHAY reduced 194600.0 units announced on 21 Dec 2023 at ~RM0.245
MR LIM SHIOU GHAY reduced 401700.0 units announced on 15 Dec 2023 at ~RM0.235
MR LIM SHIOU GHAY reduced 1098300.0 units announced on 13 Dec 2023 at ~RM0.24
MR LIM SHIOU GHAY reduced 500000.0 units announced on 11 Dec 2023 at ~RM0.24
MR TAN CHEE KEONG reduced 3000000.0 units announced on 28 Jul 2023 at ~RM0.2
Market Cap: 69 M.
Market Cap Class: Shrimp
Number of Shares: 367 M.
Adjusted Float: 61.9%.
Stock highly correlated with
ARTRONIQ (87%)
MBRIGHT (87%)
MESTRON (87%)
SERSOL (86%)
ACME Holdings Berhad (formerly known as Supportive International Holdings Berhad) are principally involved in manufacturing of plastic components and property development. We have been the original design manufacturer/original electronic manufacturing of plastic components for multinational corporations for the past 23 years. In 2008, we had successfully ventured into property development as part of our diversification strategy for stronger growth prospects and reduced our dependency on the manufacturing sector.
Sectors: Property, Penny Stocks
Code: 7131
Website: https://acmeholdings.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Nada Wangi Sdn Bhd | 21.51% | 15.02 |
Wwt Wellness Solutions Sdn Bhd | 9.99% | 6.97 |
San Tuan Sam | 4.35% | 3.04 |
Inspire Sense Sdn Bhd | 3.75% | 2.62 |
Supptech Holdings Sdn Bhd | 2.53% | 1.77 |
Bon Estates Sdn Bhd | 2.51% | 1.75 |
Low Kok Yew | 2.3% | 1.61 |
Teow Wooi Huat | 2.28% | 1.59 |
AB Malik bin Abdullah | 2.25% | 1.57 |
H.M. Wealth Management Sdn Bhd | 2.08% | 1.45 |
Epic Paradigm Sdn Bhd | 1.71% | 1.19 |
Lee Kuang Shing | 1.67% | 1.17 |
Lim Shiou Ghay | 1.39% | 0.97 |
Num Siew Yoke | 1.02% | 0.71 |
Teoh Choo Ee | 0.87% | 0.61 |
Tan Chee Keong | 0.84% | 0.59 |
Ng Hong Boon | 0.61% | 0.43 |
Capital 11 Sdn Bhd | 0.56% | 0.39 |
Lee Kian Kah | 0.56% | 0.39 |
Noridah Binti Mohd Embi | 0.56% | 0.39 |
Sharmiza Binti Shahruddin | 0.56% | 0.39 |
Fami Taufeq Bin Fakarudin | 0.55% | 0.38 |
Ooi Yong Ping | 0.55% | 0.38 |
Sahroi Bin Laari | 0.49% | 0.34 |
Lee Thean Yew | 0.42% | 0.29 |
Lim Bee San | 0.41% | 0.29 |
Muhammad Syafiq Bin Mohamad Shafiri | 0.41% | 0.29 |
Lim Tuan Guan | 0.39% | 0.27 |