T-O (am): 0.000 (08:59:00)
Last updated: 12:14
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Jan 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 13.09 | 27.98 | 26.47 | 202.3% | 2.40 | 9.97 | 1.7% | 31.1% | 278.9% | 170.6% | ||||||||
29 Oct 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 12.87 | 6.99 | 6.99 | 54.3% | 2.10 | 2.63 | 5.7% | 30.6% | 2.0% | 35.7% | ||||||||
30 Jul 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 12.17 | 6.85 | 6.85 | 56.3% | 2.02 | 2.58 | 2.7% | 23.3% | 8.8% | 26.1% | ||||||||
30 Apr 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 11.85 | 6.30 | 6.30 | 53.2% | 2.00 | 2.37 | 18.7% | 20.3% | 35.6% | 17.8% | ||||||||
29 Jan 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 9.99 | 11.06 | 9.78 | 98.0% | 1.70 | 3.68 | 1.3% | 4.5% | 90.0% | 53.0% | ||||||||
24 Oct 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 9.85 | 5.15 | 5.15 | 52.2% | 1.70 | 1.94 | 0.2% | 3.3% | 5.3% | 4.1% | ||||||||
03 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 9.87 | 5.43 | 5.43 | 55.0% | 1.75 | 2.05 | 0.2% | 3.7% | 1.7% | 0.1% | ||||||||
27 Apr 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 9.85 | 5.35 | 5.35 | 54.3% | 1.75 | 2.07 | 3.1% | 3.6% | 16.4% | 3.0% | ||||||||
27 Jan 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 9.56 | 6.39 | 6.39 | 66.9% | 1.90 | 2.59 | 0.2% | 2.9% | 19.0% | 1846.5% | ||||||||
27 Oct 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 9.54 | 5.37 | 5.37 | 56.3% | 1.85 | 2.39 | 0.2% | 3.0% | 1.1% | 19.0% | ||||||||
28 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 9.52 | 5.43 | 5.43 | 57.0% | 2.25 | 2.65 | 0.1% | 2.2% | 1.5% | 0.4% | ||||||||
28 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 9.51 | 5.51 | 5.51 | 58.0% | 2.20 | 2.69 | 3.4% | 1.4% | 1605.5% | 15.7% | ||||||||
27 Jan 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 9.84 | -0.28 | -0.37 | -3.7% | 2.55 | -0.18 | 0.1% | 2.2% | 105.5% | 106.2% | ||||||||
28 Oct 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 9.83 | 6.63 | 6.63 | 67.5% | 2.50 | 3.24 | 1.0% | 18.9% | 22.7% | 36.8% | ||||||||
27 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 9.73 | 5.41 | 5.41 | 55.5% | 2.20 | 2.64 | 0.9% | 18.0% | 17.2% | 5.8% | ||||||||
27 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 9.65 | 6.53 | 6.53 | 67.7% | 2.50 | 3.19 | 0.1% | 16.9% | 11.6% | 26.5% | ||||||||
26 Jan 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 9.63 | 6.00 | 5.85 | 60.7% | 3.00 | 2.86 | 16.5% | 17.3% | 20.7% | 289.1% | ||||||||
27 Oct 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 8.27 | 4.85 | 4.85 | 58.6% | 2.00 | 2.05 | 0.2% | 68.1% | 5.2% | 143.5% | ||||||||
06 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 8.25 | 5.11 | 5.11 | 61.9% | 2.00 | 2.18 | 0.0 | 67.9% | 1.0% | 142.5% | ||||||||
28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 8.25 | 5.16 | 5.16 | 62.6% | 2.00 | 2.21 | 0.4% | 67.9% | 266.9% | 107.7% | ||||||||
06 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 8.22 | 4.14 | -3.10 | -37.7% | 2.23 | 2.21 | 67.0% | 67.7% | 255.4% | 174.7% | ||||||||
29 Oct 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.92 | 1.99 | 1.99 | 40.5% | 1.00 | 1.36 | 0.1% | 9.8% | 5.5% | 21.7% | ||||||||
25 Jul 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 4.91 | 2.11 | 2.11 | 42.9% | 2.00 | 1.45 | 0.0 | 11.7% | 15.2% | 14.5% | ||||||||
30 Apr 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 4.91 | 2.49 | 2.49 | 50.6% | 1.40 | 2.04 | 0.3% | 13.9% | 40.0% | 77.9% | ||||||||
24 Jan 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 4.90 | 4.14 | 4.14 | 84.5% | 2.10 | 1.98 | 9.4% | 13.6% | 62.8% | 80.5% | ||||||||
25 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 4.48 | 2.54 | 2.54 | 56.8% | 2.00 | 2.09 | 1.8% | 4.0% | 3.1% | 10.8% | ||||||||
26 Apr 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.40 | 2.47 | 2.47 | 56.1% | 2.00 | 2.02 | 1.9% | 0.6% | 78.1% | 8.0% | ||||||||
08 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 4.32 | 11.28 | 11.26 | 261.0% | 1.85 | 1.78 | 0.1% | 9.8% | 391.0% | 1796.4% | ||||||||
26 Oct 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.31 | 2.29 | 2.29 | 53.2% | 1.85 | 1.88 | 0.1% | 12.3% | 0.0 | 23.4% | ||||||||
27 Jul 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 4.31 | 2.29 | 2.29 | 53.3% | 1.85 | 1.88 | 1.5% | 16.6% | 0.4% | 23.6% | ||||||||
27 Apr 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.37 | 2.28 | 2.28 | 52.2% | 1.85 | 1.88 | 11.2% | 42.9% | 444.0% | 39.6% | ||||||||
15 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 3.93 | -0.66 | -0.66 | -16.9% | 1.60 | 1.52 | 2.3% | 40.5% | 135.7% | 111.3% | ||||||||
25 Oct 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 3.84 | 1.86 | 1.86 | 48.4% | 1.50 | 1.53 | 4.0% | 12.0% | 0.2% | 7.2% | ||||||||
02 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 3.69 | 1.86 | 1.86 | 50.3% | 1.50 | 1.52 | 20.7% | 19.3% | 13.4% | 66.1% | ||||||||
28 Apr 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 3.06 | 1.64 | 1.64 | 53.5% | 1.30 | 1.34 | 9.3% | 13.7% | 72.0% | 22.2% | ||||||||
28 Jan 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 2.80 | 5.85 | 5.85 | 209.0% | 1.30 | 4.80 | 18.4% | 23.1% | 191.9% | 11.6% | ||||||||
22 Oct 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.43 | 2.00 | 2.00 | 58.5% | 1.65 | 1.65 | 10.8% | 16.7% | 63.4% | 26.1% | ||||||||
07 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 3.10 | 5.63 | 5.47 | 176.7% | 3.60 | 4.49 | 12.7% | 26.3% | 160.2% | 99.2% | ||||||||
23 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.55 | 2.10 | 2.10 | 59.3% | 1.70 | 1.73 | 2.6% | 15.6% | 68.2% | 23.6% | ||||||||
22 Jan 15 | 31/12/14 | 4 | 31/12/14 | 3.64 | 6.61 | 6.61 | 181.7% | 1.80 | 5.43 | 11.5% | 11.6% | 143.9% | 59.3% |
EPS | 17.55 sen |
Trailing PE (Sector Median: 13.8) | 7.2 |
PEG | 0.07 |
Altman Z | 0.2 |
Beaver | -0.0 |
Current Ratio | 0.93 |
Debt-Equity (DE) Ratio | 0.78 |
FCF Yield | -1.48 % |
Revenue QoQ | 1.69 % |
Revenue YoY | 31.06% |
Profit QoQ | 278.89 % |
Profit YoY | 170.63 % |
Profit Margin (Sector Median: 41.8) | 93.26 % |
ROE (ROIC: 4.68) | 7.44 % |
Dividend Per Share (DPS) | 8.52 sen |
Dividend Yield (DY) | 6.71 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 41.8) | |
ROE (ROIC: 4.68) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.43 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 26.47 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 41.87 |
Expected Revenue (M) | 67.09 |
Expected Growth (%) | 15.0 |
No transaction in the last 2 months.
Market Cap: 337 M.
Market Cap Class: Small caps
Number of Shares: 265 M.
Adjusted Float: 80.0%.
Stock highly correlated with
LYC (93%)
CITAGLB (92%)
MSTGOLF (92%)
JIANKUN (91%)
Atrium Real Estate Investment Trust, established in 2006 and headquartered in Kuala Lumpur, Malaysia, is an industrial-focused REIT managing a portfolio of high-quality logistics and warehouse properties. The trust’s assets are strategically located in prime industrial zones across the Klang Valley and Penang, catering to multinational corporations and domestic businesses involved in manufacturing, warehousing, and distribution. Atrium REIT focuses on stable rental income generation through long-term lease agreements with reputable tenants while pursuing asset enhancement initiatives to optimize property value. Additionally, the trust implements strategic acquisitions to expand its portfolio, ensuring sustainable growth and long-term returns for unitholders. With a disciplined investment approach and a commitment to maintaining high-occupancy rates, Atrium REIT continues to strengthen its position as a key player in Malaysia’s industrial real estate sector.
Sectors: REITs
Code: 5130
Website: http://www.atriumreit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Feb-2024
Shareholder | % | Value (M) |
---|---|---|
Chan Kam Tuck | 23.73% | 80.04 |
Hong Leong Assurance Berhad | 11.02% | 37.17 |
Glory Blitz Industries Sdn Bhd | 5.41% | 18.25 |
Cheung Siu Wa | 3.79% | 12.78 |
Paramjit Singh Gill | 3.01% | 10.15 |
CIMB Commerce Trustee Berhad | 2.64% | 8.9 |
Great Eastern Group | 2.49% | 8.4 |
Sparkle Skyline Sdn Bhd | 2.25% | 7.59 |
Soh King Neng & Sons Sdn Bhd | 1.94% | 6.54 |
Chong Yoon On | 1.7% | 5.73 |
Aham Asset Management Berhad | 1.49% | 5.03 |
Petroliam Nasional Berhad | 1.41% | 4.76 |
Choy Yoke Chun | 1.33% | 4.49 |