CDB 3.75 (0.00%) | CELCOMDIGI BERHAD

CDB | CELCOMDIGI BERHAD

3.75 (0.0%)

T-O (am): 3.75 (08:59:00)
T-O (pm): 3.73 (14:29:00)
Last updated: 16:50

Fundamental

Technical

Total Score

CDB Support & Resistance

ATR Trailing Stop: 3.49

	Support					Last Price	Resistance
Price	3.66	3.67	3.68	3.69	3.75	3.75	3.75	3.76	3.77	3.78	3.79
Volume (M)	81.5	66.3	118.7	39.3	146.8		146.8	66.8	78.6	92.0	61.6

Gann Support: 3.71/3.61 | Resistance: 3.81/3.91

*Highlighted column shows significant volume at the support or resistance area.

CDB Technical Trend

CDB Trading Signals

Based on iSaham Screeners

Moving Average (Short Term)
Moving Average (Mid Term)
Moving Average (Long Term)
Ichimoku Kumo
Bollinger Band
RSI
Stochastic
Heikin-Ashi
MACD
Solid MA Trend
SAT

Sector Trend (Long Term)
Sector Trend (Short Term)
Institutional Holdings
Beat The Insti
Magic Formula
Better Than ASB
52-Week High
BTST
T+
Candlestick
Chart Pattern

Please be fully informed regarding the risks and costs associated with trading in the stock markets. Any trade you made must be followed by your own judgement and analysis. Please read our risk disclosure for more info.

CDB Pivot Point

	S2	S1	P	R1	R2
Daily	3.7	3.72	3.74	3.76	3.78
Weekly	3.52	3.63	3.71	3.82	3.9

CDB Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

CDB Quarter Reports

Customize

Ann. Date	Qtr. Date	Q	FYE	Revenue [M]	PBT [M]	NP [M]	NPM	DPS	EPS	R. QoQ	R. YoY	E. QoQ	E. YoY
13 Feb 25	Q4 Dec 24	4	31 Dec 24	3,276.05	181.03	157.04	4.8%	3.70	1.34	4.8%	0.0%	64.1%	63.9%
18 Nov 24	Q3 Sep 24	3	31 Dec 24	3,126.48	606.56	436.98	14.0%	3.60	3.72	0.7%	0.7%	7.6%	4.1%
16 Aug 24	Q2 Jun 24	2	31 Dec 24	3,105.93	520.28	406.02	13.1%	3.50	3.46	1.5%	0.5%	7.8%	18.2%
28 May 24	Q1 Mar 24	1	31 Dec 24	3,154.24	427.25	376.46	11.9%	3.50	3.21	3.7%	0.8%	13.5%	18.4%
20 Feb 24	Q4 Dec 23	4	31 Dec 23	3,274.81	679.99	435.11	13.3%	3.50	3.71	5.5%	50.2%	4.5%	916.1%
17 Nov 23	Q3 Sep 23	3	31 Dec 23	3,104.38	572.37	455.72	14.7%	3.30	3.88	0.6%	102.7%	32.7%	72.3%
18 Aug 23	Q2 Jun 23	2	31 Dec 23	3,122.67	468.28	343.51	11.0%	3.20	2.93	1.8%	102.9%	8.1%	56.1%
24 May 23	Q1 Mar 23	1	31 Dec 23	3,180.30	460.30	317.92	10.0%	3.20	2.71	45.8%	109.0%	642.4%	34.6%
24 Feb 23	Q4 Dec 22	4	31 Dec 22	2,180.84	102.17	42.82	2.0%	3.10	0.47	42.4%	37.8%	83.8%	85.9%

CDB Historical Dividends

CDB Financial Ratios

EPS	11.73 sen
Trailing PE (Sector Median: 16.8)	32.0
PEG	32.0
Altman Z	0.4
Beaver	0.049
Current Ratio	0.46
Debt-Equity (DE) Ratio	1.2
FCF Yield	1.47 %

Revenue QoQ	4.78 %
Revenue YoY	0.04%
Profit QoQ	-64.06 %
Profit YoY	-63.91 %
Profit Margin (Sector Median: 7.0)	10.87 %
ROE (ROIC: 5.97)	9.87 %
Dividend Per Share (DPS)	14.3 sen
Dividend Yield (DY)	3.81 %

CDB Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 6.84)
Altman Z

CDB Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF)^{5% Growth}
Discounted Cash Flow (DCF)^{10% Growth}
Relative Valuation
Average Analysts FV^{based on 2 rating(s)}

Graham Formula
Graham Number
Net Tangible Asset (NTA)	1.38
Consistent QR FV

The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator Growth/Risk FV Calculator Contract Value Calculator Profit-Based Calculator Revenue-Based Calculator

Forward PE FV Calculator
Latest Profit (adjusted) [M]	157.04
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value

Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value

Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value

Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value

Market Pricing
Expected Profit (M)	6309.52
Expected Revenue (M)	33597.03
Expected Growth (%)	28.0

The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

CDB Directors Share Purchases (Beta)

No transaction in the last 2 months.

CDB Summary

Market Cap: 43993 M.

Market Cap Class: Titans

Number of Shares: 11731 M.

Adjusted Float: 22.4%.

Stock highly correlated with

MSTGOLF (94%)

SEG (93%)

SCICOM (91%)

INGENIEU (90%)

CelcomDigi Berhad (formerly known as DiGi.Com Berhad), incorporated in 1997 and headquartered in Kuala Lumpur, Malaysia, is the nation’s largest telecommunications provider, serving over 20 million customers. Following the successful merger of Celcom and Digi, the company is at the forefront of delivering high-quality connectivity through Malaysia's widest and fastest 4G and 5G-ready network. Beyond telecommunications, CelcomDigi is driving digital innovation with a focus on AI and 5G solutions, fostering new growth opportunities for businesses and enterprises. Committed to sustainability, the company emphasizes ESG practices, actively contributing to environmental and social initiatives. With a strong emphasis on operational excellence and customer experience, CelcomDigi aspires to be a trusted digital growth engine, empowering Malaysia's journey towards a fully digital economy.

Sectors: Telco, Infrastructure (IPC), F4GBM, F4GBM Shariah, MSCI, FBMKLCI, 5G, Telecommunications & Media, Telecommunications Service Providers

Code: 6947

Website: https://corporate.celcomdigi.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

CDB Top Shareholdings

Updated on 15-Mar-2024

Shareholder	%	Value (M)
Axiata Group Berhad	33.1%	14561.29
Telenor Malaysia Investments Pte Ltd	33.1%	14561.29
Employees Provident Fund Board	10.53%	4631.16
Employees Provident Fund	9.53%	4192.11
Amanah Saham Bumiputera	5.12%	2252.89
Kumpulan Wang Persaraan	2.44%	1072.11
Exempt An For State Street Bank & Trust Company	0.68%	299.15
Lembaga Tabung Haji	0.58%	257.36
Urusharta Jamaah Sdn. Bhd	0.55%	240.2
Amanah Saham Malaysia 2 - Wawasan	0.53%	234.48
Amanah Saham Bumiputera 2	0.53%	232.28
Amanah Saham Malaysia 3	0.48%	212.49
Pamb For Prulink Equity Fund	0.47%	207.21
Vanguard Total International Stock Index Fund	0.46%	201.49
Vanguard Emerging Markets Stock Index Fund	0.46%	201.05
Public Ittikal Fund	0.41%	181.69
Public Regular Savings Fund	0.37%	163.65
Prulink Strategic Fund	0.31%	138.14
Ahmad Sebi Bin Bakar	0.3%	133.3
Great Eastern Life Assurance (Malaysia) Berhad	0.28%	120.98
Aia Bhd	0.27%	120.54
Government Of Singapore	0.25%	111.74
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust Ii	0.22%	97.66
People'S Bank Of China	0.22%	96.35
Public Ittikal Sequel Fund	0.21%	94.59
Amanah Saham Bumiputera 3-Didik	0.18%	80.95
Fidelity Salem Street Trust - Fidelity Sai Emerging Markets Low Volatility Index Fund	0.18%	77.87
Blackrock Institutional Trust Company N.A. Investment Funds For Employee Benefits Trusts	0.18%	77.43

Net Cost Calculator Lot Calculator

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.

CDB | CELCOMDIGI BERHAD

3.75 (0.0%)

CDB Support & Resistance

ATR Trailing Stop: 3.49

Gann Support: 3.71/3.61 | Resistance: 3.81/3.91

*Highlighted column shows significant volume at the support or resistance area.

CDB Technical Trend

CDB Trading Signals

Based on iSaham Screeners

CDB Pivot Point

CDB Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Chart:

CDB Quarter Reports

CDB Historical Dividends

CDB Financial Ratios

CDB Adjusted Financial Ratios

CDB Fair Value

Weighted Average Fair Value:

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

CDB Directors Share Purchases (Beta)

CDB Summary

Warrant Info:

CDB Top Shareholdings

Features

Services

Others

Company

CDB | CELCOMDIGI BERHAD

3.75 (0.0%)

CDB Support & Resistance

ATR Trailing Stop: 3.49

Gann Support: 3.71/3.61 | Resistance: 3.81/3.91

*Highlighted column shows significant volume at the support or resistance area.

CDB Technical Trend

CDB Trading Signals

Based on iSaham Screeners

CDB Pivot Point Click to learn about Pivot Point

CDB Fundamental Trend

FCON: This feature is limited for iSaham Pro only | Sharpe Ratio: This feature is limited for iSaham Pro only | LTS: This feature is limited for iSaham Pro only

Chart:

CDB Quarter Reports

CDB Historical Dividends

CDB Financial Ratios

CDB Adjusted Financial Ratios

CDB Fair Value

Weighted Average Fair Value: This feature is limited for iSaham Pro only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

CDB Directors Share Purchases (Beta)

CDB Summary

Warrant Info:

CDB Top Shareholdings

CDB Pivot Point

FCON: | Sharpe Ratio: | LTS:

Weighted Average Fair Value: