T-O (am): 0.000 (08:34:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 Oct 24 | Q3 Aug 24 | 3 | 30 Nov 24 | 41.93 | 6.90 | 6.07 | 14.5% | 3.50 | 6.07 | 16.9% | 49.0% | 5.2% | 278.4% | ||||||||
25 Jul 24 | Q2 May 24 | 2 | 30 Nov 24 | 50.44 | 8.22 | 5.77 | 11.4% | 3.00 | 5.77 | 15.3% | 116.9% | 77.8% | 184.7% | ||||||||
25 Apr 24 | Q1 Feb 24 | 1 | 30 Nov 24 | 43.75 | 4.65 | 3.24 | 7.4% | 2.50 | 3.24 | 30.0% | 77.5% | 1.5% | 192.2% | ||||||||
30 Jan 24 | Q4 Nov 23 | 4 | 30 Nov 23 | 33.65 | 4.01 | 3.20 | 9.5% | 2.50 | 3.20 | 19.6% | 36.4% | 99.4% | 219.1% | ||||||||
24 Oct 23 | Q3 Aug 23 | 3 | 30 Nov 23 | 28.14 | 2.69 | 1.60 | 5.7% | 1.50 | 1.60 | 21.0% | 5.3% | 20.9% | 64.1% | ||||||||
25 Jul 23 | Q2 May 23 | 2 | 30 Nov 23 | 23.26 | 2.99 | 2.03 | 8.7% | 3.00 | 2.03 | 5.7% | 59.6% | 82.5% | 366.8% | ||||||||
27 Apr 23 | Q1 Feb 23 | 1 | 30 Nov 23 | 24.65 | 2.27 | 1.11 | 4.5% | 0.00 | 1.11 | 0.1% | 99.4% | 10.8% | 77.6% | ||||||||
19 Jan 23 | Q4 Nov 22 | 4 | 30 Nov 22 | 24.67 | 1.21 | 1.00 | 4.1% | 4.00 | 1.00 | 17.0% | 178.9% | 2.6% | 38.0% | ||||||||
18 Oct 22 | Q3 Aug 22 | 3 | 30 Nov 22 | 29.72 | 1.74 | 0.98 | 3.3% | 0.00 | 0.98 | 104.0% | 60.4% | 125.1% | 2.3% | ||||||||
26 Jul 22 | Q2 May 22 | 2 | 30 Nov 22 | 14.57 | 0.48 | 0.43 | 3.0% | 3.00 | 0.43 | 17.9% | 34.0% | 30.6% | 82.4% | ||||||||
28 Apr 22 | Q1 Feb 22 | 1 | 30 Nov 22 | 12.36 | 0.70 | 0.62 | 5.1% | 3.00 | 0.63 | 39.8% | 33.8% | 13.9% | 74.1% | ||||||||
25 Jan 22 | Q4 Nov 21 | 4 | 30 Nov 21 | 8.85 | 0.71 | 0.73 | 8.2% | 3.00 | 0.73 | 52.3% | 58.2% | 27.4% | 66.9% | ||||||||
27 Oct 21 | Q3 Aug 21 | 3 | 30 Nov 21 | 18.53 | 1.89 | 1.00 | 5.4% | 0.00 | 1.00 | 16.1% | 23.9% | 59.5% | 71.0% | ||||||||
25 Aug 21 | Q2 May 21 | 2 | 30 Nov 21 | 22.09 | 3.94 | 2.47 | 11.2% | 0.00 | 2.47 | 18.3% | 20.4% | 2.2% | 43.8% | ||||||||
28 Apr 21 | Q1 Feb 21 | 1 | 30 Nov 21 | 18.67 | 3.45 | 2.42 | 12.9% | 2.00 | 2.42 | 11.7% | 29.2% | 10.3% | 24.8% | ||||||||
26 Jan 21 | Q4 Nov 20 | 4 | 30 Nov 20 | 21.15 | 3.49 | 2.19 | 10.4% | 0.00 | 2.19 | 13.2% | 41.6% | 36.5% | 65.3% | ||||||||
23 Oct 20 | Q3 Aug 20 | 3 | 30 Nov 20 | 24.35 | 5.33 | 3.45 | 14.2% | 3.00 | 3.45 | 32.7% | 42.1% | 21.4% | 41.2% | ||||||||
20 Jul 20 | Q2 May 20 | 2 | 30 Nov 20 | 18.35 | 6.01 | 4.39 | 23.9% | 0.00 | 4.39 | 30.4% | 45.5% | 36.6% | 6.8% | ||||||||
10 Jun 20 | Q1 Feb 20 | 1 | 30 Nov 20 | 26.36 | 4.77 | 3.21 | 12.2% | 0.00 | 3.21 | 27.2% | 51.9% | 49.2% | 60.4% | ||||||||
21 Jan 20 | Q4 Nov 19 | 4 | 30 Nov 19 | 36.20 | 9.02 | 6.33 | 17.5% | 5.00 | 6.33 | 14.0% | 74.5% | 7.7% | 87.8% | ||||||||
25 Oct 19 | Q3 Aug 19 | 3 | 30 Nov 19 | 42.08 | 8.38 | 5.87 | 14.0% | 3.00 | 5.87 | 24.8% | 95.1% | 24.7% | 68.8% | ||||||||
25 Jul 19 | Q2 May 19 | 2 | 30 Nov 19 | 33.71 | 6.29 | 4.71 | 14.0% | 0.00 | 4.71 | 38.5% | 14.5% | 42.0% | 27.4% | ||||||||
25 Apr 19 | Q1 Feb 19 | 1 | 30 Nov 19 | 54.77 | 10.40 | 8.11 | 14.8% | 0.00 | 8.11 | 61.4% | 50.1% | 84.4% | 14.9% | ||||||||
22 Jan 19 | Q4 Nov 18 | 4 | 30 Nov 18 | 141.80 | 65.15 | 52.03 | 36.7% | 0.00 | 52.03 | 557.6% | 368.3% | 1395.2% | 623.8% | ||||||||
27 Jul 18 | Q2 May 18 | 2 | 30 Nov 18 | 21.56 | 5.40 | 3.48 | 16.1% | 0.00 | 3.48 | 26.8% | 13.4% | 5.9% | 53.6% | ||||||||
26 Apr 18 | Q1 Feb 18 | 1 | 30 Nov 18 | 29.45 | 5.28 | 3.70 | 12.6% | 0.00 | 3.70 | 19.3% | 2.7% | 61.2% | 12.7% | ||||||||
30 Jan 18 | Q4 Nov 17 | 4 | 30 Nov 17 | 36.48 | 13.09 | 9.54 | 26.1% | 0.00 | 9.54 | 20.5% | 30.1% | 32.7% | 3.2% | ||||||||
24 Oct 17 | Q3 Aug 17 | 3 | 30 Nov 17 | 30.28 | 10.36 | 7.19 | 23.7% | 0.00 | 7.19 | 21.6% | 37.0% | 4.2% | 19.1% | ||||||||
25 Jul 17 | Q2 May 17 | 2 | 30 Nov 17 | 24.91 | 10.39 | 7.51 | 30.1% | 0.00 | 7.51 | 17.7% | 25.3% | 77.3% | 59.9% | ||||||||
25 Apr 17 | Q1 Feb 17 | 1 | 30 Nov 17 | 30.27 | 6.19 | 4.23 | 14.0% | 0.00 | 4.23 | 42.0% | 10.0% | 54.2% | 36.9% | ||||||||
18 Jan 17 | Q4 Nov 16 | 4 | 30 Nov 16 | 52.17 | 12.30 | 9.24 | 17.7% | 5.00 | 9.24 | 8.6% | 123.0% | 4.0% | 43.1% | ||||||||
27 Oct 16 | Q3 Aug 16 | 3 | 30 Nov 16 | 48.02 | 11.75 | 8.89 | 18.5% | 6.00 | 8.89 | 44.0% | 98.9% | 89.2% | 187.8% | ||||||||
26 Jul 16 | Q2 May 16 | 2 | 30 Nov 16 | 33.35 | 6.99 | 4.70 | 14.1% | 4.00 | 4.70 | 21.1% | 21.2% | 51.9% | 54.4% | ||||||||
26 Apr 16 | Q1 Feb 16 | 1 | 30 Nov 16 | 27.53 | 5.06 | 3.09 | 11.2% | 0.00 | 3.09 | 17.7% | 22.9% | 52.1% | 63.9% | ||||||||
27 Jan 16 | Q4 Nov 15 | 4 | 30 Nov 15 | 23.40 | 8.69 | 6.46 | 27.6% | 0.00 | 6.46 | 3.1% | 33.6% | 109.2% | 35.5% | ||||||||
22 Oct 15 | Q3 Aug 15 | 3 | 30 Nov 15 | 24.14 | 4.17 | 3.09 | 12.8% | 3.00 | 3.09 | 12.3% | 41.9% | 1.5% | 80.9% | ||||||||
28 Jul 15 | Q2 May 15 | 2 | 30 Nov 15 | 27.52 | 4.29 | 3.04 | 11.1% | 0.00 | 3.04 | 22.9% | 41.3% | 64.5% | 86.1% | ||||||||
30 Apr 15 | Q1 Feb 15 | 1 | 30 Nov 15 | 35.70 | 12.39 | 8.57 | 24.0% | 0.03 | 8.57 | 1.3% | 41.9% | 14.4% | 61.6% | ||||||||
27 Jan 15 | 30/11/14 | 4 | 30/11/14 | 35.24 | 13.84 | 10.02 | 28.4% | 7.00 | 10.02 | 15.1% | 55.5% | 38.0% | 54.7% |
EPS | 18.27 sen |
Trailing PE (Sector Median: 12.6) | 8.9 |
PEG | 0.09 |
Altman Z | 9.0 |
Beaver | 0.021 |
Current Ratio | 4.03 |
Debt-Equity (DE) Ratio | 0.64 |
FCF Yield | 3.39 % |
Revenue QoQ | -16.87 % |
Revenue YoY | 49.02% |
Profit QoQ | 5.17 % |
Profit YoY | 278.35 % |
Profit Margin (Sector Median: 7.7) | 10.76 % |
ROE (ROIC: 1.91) | 2.43 % |
Dividend Per Share (DPS) | 11.5 sen |
Dividend Yield (DY) | 7.06 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: 1.91) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 4.22 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 6.07 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 11.34 |
Expected Revenue (M) | 75.18 |
Expected Growth (%) | 7.0 |
MR LAW KIT TAT added 1710000.0 units announced on 25 Oct 2022 at ~RM0.975
MR LAW KIT TAT added 400000.0 units announced on 05 Sep 2022 at ~RM0.97
MR LAW KIT TAT added 1061600.0 units announced on 29 Oct 2021 at ~RM1.1
MR LAW KIT TAT added 750000.0 units announced on 22 Sep 2021 at ~RM1.15
MR LAW KIT TAT added 500000.0 units announced on 02 Sep 2021 at ~RM1.08
MR LAW KIT TAT added 500000.0 units announced on 01 Sep 2021 at ~RM1.08
MR LAW KIT TAT added 500000.0 units announced on 23 Jul 2021 at ~RM1.1
Market Cap: 163 M.
Market Cap Class: Micro caps
Number of Shares: 100 M.
Adjusted Float: 48.6%.
Stock highly correlated with
SUNWAY (96%)
CIMB (95%)
CONSTRUCTN (95%)
EQ8US50 (95%)
Country View Berhad, an investment holding company, engages in the investment and development of properties in Malaysia. The company develops residential townships as well as freehold mixed residential and commercial development projects. It is also involved in building and infrastructure construction works; and provides maintenance and safety services, project management, and property maintenance services. The company, formerly known as Country View Sdn Bhd, was incorporated 1981 and is based in Johor Bahru, Malaysia.
Sectors: Property
Code: 5049
Website: http://www.countryview.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2023
Shareholder | % | Value (M) |
---|---|---|
Law Kit Tat | 22.01% | 35.87 |
Wong Chee Sean @ Wong Sean | 10.61% | 17.29 |
Jalur Bahagia Sdn Bhd | 9.35% | 15.24 |
Hang Ah Jee @ Hung Ah Jee | 8.8% | 14.34 |
UOB Kay Hian Pte Ltd | 8.68% | 14.15 |
Neoasas Teknik Sdn Bhd | 6.83% | 11.13 |
Law Kee Kong | 3.0% | 4.89 |
Jimmy Purwonegoro | 2.57% | 4.19 |
Wong Joon Chin | 2.15% | 3.5 |
Lau Eng @ Lam Eng | 1.96% | 3.19 |
Mohd Adnan Bin Mohd Nor | 1.65% | 2.69 |
Lee Hin Meng @ Lee Sing Lee | 1.63% | 2.66 |
Lau Chiao Yi Denise | 1.5% | 2.44 |
Lau Wei Jun | 1.5% | 2.44 |
Lai Boo Luck | 1.34% | 2.18 |
Syarikat Ajaib Jaya Sdn Bhd | 1.2% | 1.96 |
Yee Jun Chen | 1.11% | 1.81 |
Yee Gee Min | 1.07% | 1.74 |
Lim Ming Lang @ Lim Ming Ann | 0.94% | 1.54 |
Lee Kin Kheong | 0.76% | 1.25 |
Chan Chee Wai | 0.73% | 1.18 |
Wong Chee Hao | 0.68% | 1.11 |
Mohamed Al Amin Bin Abdul Majid | 0.63% | 1.02 |
Chiat Moh Sdn Bhd | 0.4% | 0.66 |
Sadiah Binti Suleiman | 0.16% | 0.26 |