ELKDESA | ELK-DESA RESOURCES BERHAD [NS]
1.21 (0.83%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ELKDESA [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ELKDESA [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 46.44 | 11.08 | 8.26 | 17.8% | 2.00 | 1.82 | 1.2% | 18.5% | 1.5% | 6.6% | ||||||||
| 15 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 45.88 | 10.99 | 8.14 | 17.7% | 0.00 | 1.79 | 1.6% | 17.1% | 16.2% | 4.3% | ||||||||
| 23 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 46.63 | 13.10 | 9.71 | 20.8% | 3.00 | 2.13 | 9.1% | 15.7% | 1.1% | 29.6% | ||||||||
| 22 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 42.77 | 13.00 | 9.61 | 22.5% | 0.00 | 2.11 | 9.1% | 7.0% | 8.7% | 13.6% | ||||||||
| 16 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 39.20 | 11.83 | 8.84 | 22.6% | 2.00 | 1.94 | 0.1% | 8.8% | 4.0% | 23.3% | ||||||||
| 23 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 39.18 | 11.11 | 8.50 | 21.7% | 0.00 | 1.87 | 2.8% | 0.6% | 13.5% | 51.7% | ||||||||
| 22 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 40.30 | 9.96 | 7.49 | 18.6% | 3.50 | 1.65 | 0.8% | 12.1% | 32.6% | 35.3% | ||||||||
| 16 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 39.95 | 14.75 | 11.12 | 27.8% | 0.00 | 3.67 | 10.9% | 4.6% | 3.5% | 5.7% | ||||||||
| 16 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 36.04 | 15.23 | 11.53 | 32.0% | 4.50 | 3.80 | 7.5% | 54.3% | 34.5% | 142.6% | ||||||||
| 19 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 38.95 | 23.37 | 17.59 | 45.2% | 0.00 | 5.83 | 8.3% | 24.2% | 217.8% | 254.2% | ||||||||
| 20 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 35.96 | 7.53 | 5.54 | 15.4% | 3.25 | 1.86 | 5.9% | 7.2% | 47.4% | 60.9% | ||||||||
| 18 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 38.20 | 14.12 | 10.52 | 27.5% | 0.00 | 3.53 | 63.5% | 2.7% | 121.3% | 15.8% | ||||||||
| 18 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 23.36 | 6.33 | 4.75 | 20.3% | 2.00 | 1.60 | 25.5% | 37.5% | 4.3% | 56.0% | ||||||||
| 19 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 31.37 | 6.91 | 4.97 | 15.8% | 0.00 | 1.67 | 19.0% | 3.2% | 64.9% | 116.2% | ||||||||
| 20 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 38.75 | 17.54 | 14.16 | 36.5% | 4.75 | 4.77 | 4.2% | 3.3% | 55.9% | 115.7% | ||||||||
| 18 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 37.20 | 12.39 | 9.08 | 24.4% | 0.00 | 3.06 | 0.5% | 3.8% | 15.9% | 3.7% | ||||||||
| 19 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 37.39 | 13.38 | 10.80 | 28.9% | 2.50 | 3.63 | 23.0% | 2.1% | 370.1% | 12.3% | ||||||||
| 13 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 30.40 | 3.01 | 2.30 | 7.6% | 0.00 | 0.77 | 18.9% | 13.6% | 65.0% | 75.2% | ||||||||
| 09 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 37.50 | 9.16 | 6.57 | 17.5% | 3.75 | 2.21 | 3.0% | 15.5% | 30.4% | 22.9% | ||||||||
| 18 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 38.65 | 13.25 | 9.43 | 24.4% | 0.00 | 3.17 | 5.5% | 24.2% | 1.9% | 22.3% | ||||||||
| 19 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 36.62 | 12.83 | 9.62 | 26.3% | 3.50 | 3.24 | 4.1% | 27.1% | 3.7% | 19.1% | ||||||||
| 22 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 35.19 | 12.28 | 9.28 | 26.4% | 0.00 | 3.13 | 8.4% | 27.1% | 9.0% | 17.3% | ||||||||
| 21 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 32.46 | 11.42 | 8.51 | 26.2% | 3.50 | 2.87 | 4.3% | 25.4% | 10.4% | 21.6% | ||||||||
| 21 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 31.11 | 10.07 | 7.71 | 24.8% | 0.00 | 2.61 | 8.0% | 24.6% | 4.4% | 29.4% | ||||||||
| 16 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 28.82 | 10.72 | 8.07 | 28.0% | 0.00 | 2.80 | 4.1% | 12.7% | 2.0% | 59.8% | ||||||||
| 24 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 27.70 | 10.80 | 7.91 | 28.6% | 3.50 | 2.77 | 7.0% | 11.4% | 13.0% | 23.2% | ||||||||
| 22 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 25.90 | 9.54 | 7.00 | 27.0% | 0.00 | 2.46 | 3.7% | 3.1% | 17.5% | 23.5% | ||||||||
| 16 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 24.96 | 8.09 | 5.96 | 23.9% | 3.25 | 2.43 | 2.4% | 10.8% | 18.0% | 10.2% | ||||||||
| 18 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 25.57 | 6.90 | 5.05 | 19.8% | 0.00 | 2.19 | 2.9% | 16.3% | 21.3% | 8.2% | ||||||||
| 18 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 24.85 | 8.21 | 6.42 | 25.8% | 3.50 | 2.79 | 1.1% | 38.8% | 13.2% | 25.6% | ||||||||
| 16 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 25.12 | 7.61 | 5.67 | 22.6% | 0.00 | 2.50 | 11.5% | 47.5% | 4.8% | 20.1% | ||||||||
| 10 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 22.52 | 7.27 | 5.41 | 24.0% | 3.25 | 2.45 | 2.4% | 47.9% | 1.6% | 34.1% | ||||||||
| 26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 21.99 | 7.48 | 5.50 | 25.0% | 0.00 | 2.99 | 22.9% | 56.9% | 7.6% | 11.7% | ||||||||
| 20 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 17.90 | 7.21 | 5.11 | 28.6% | 3.50 | 2.91 | 5.1% | 23.6% | 8.3% | 0.8% | ||||||||
| 18 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 17.02 | 6.22 | 4.72 | 27.7% | 3.25 | 2.94 | 11.8% | 18.6% | 17.0% | 2.5% | ||||||||
| 13 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 15.23 | 5.37 | 4.03 | 26.5% | 0.00 | 3.26 | 8.7% | 2.3% | 18.1% | 1.7% | ||||||||
| 24 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 14.01 | 6.53 | 4.92 | 35.1% | 0.00 | 3.94 | 3.3% | 0.9% | 4.4% | 4.8% | ||||||||
| 21 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 14.49 | 7.17 | 5.15 | 35.6% | 7.50 | 4.12 | 0.9% | 8.2% | 6.4% | 35.7% | ||||||||
| 12 Feb 15 | 31/12/14 | 3 | 31/03/15 | 14.35 | 6.47 | 4.84 | 33.7% | 0.00 | 3.87 | 3.6% | 16.4% | 18.1% | 23.0% |
ELKDESA [NS] Historical Dividends
ELKDESA [NS] Financial Ratios
| EPS | 7.85 sen |
| Trailing PE (Sector Median: 11.4) | 15.4 |
| PEG | 15.4 |
| Altman Z | 0.8 |
| Beaver | -0.034 |
| Current Ratio | 2.13 |
| Debt-Equity (DE) Ratio | 0.67 |
| FCF Yield | -2.29 % |
| Revenue QoQ | 1.22 % |
| Revenue YoY | 18.46% |
| Profit QoQ | 1.5 % |
| Profit YoY | -6.57 % |
| Profit Margin (Sector Median: 19.6) | 19.65 % |
| ROE (ROIC: 7.58) | 7.58 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 4.13 % |
ELKDESA [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 19.6) | |
| ROE (ROIC: 1.5) | |
| Altman Z |
ELKDESA [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.26 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 52.31 |
| Expected Revenue (M) | 206.93 |
| Expected Growth (%) | 12.0 |
ELKDESA [NS] Directors Share Purchases (Beta)
TEOH HOCK CHAI @ TEW HOCK CHAI added 100000.0 units announced on 09 Oct 2023 at ~RM1.32
MR TEOH HOCK CHAI@TEW HOCK CHAI added 250000.0 units announced on 27 Sep 2023 at ~RM1.28
TEOH HOCK CHAI@TEW HOCK CHAI added 170000.0 units announced on 18 Sep 2023 at ~RM1.26
TEOH HOCK CHAI@TEW HOCK CHAI added 130000.0 units announced on 24 Aug 2023 at ~RM1.24
TEOH HOCK [email protected] HOCK CHAI added 90000.0 units announced on 31 Jul 2023 at ~RM1.25
TEOH HOCK [email protected] HOCK CHAI added 160000.0 units announced on 20 Jul 2023 at ~RM1.25
TEOH HOCK [email protected] HOCK CHAI added 195000.0 units announced on 23 Jun 2023 at ~RM1.23
MR TEOH HOCK [email protected] HOCK CHAI added 155000.0 units announced on 25 May 2023 at ~RM1.19
TEOH SENG KAR added 200920.0 units announced on 10 Jan 2023 at ~RM1.64
MR TEOH HOCK [email protected] HOCK CHAI added 300000.0 units announced on 30 Jun 2022 at ~RM1.26
MR TEOH SENG HEE added 64323.0 units announced on 21 Mar 2022 at ~RM1.31
MR TEOH HOCK [email protected] HOCK CHAI added 180000.0 units announced on 08 Oct 2021 at ~RM1.35
MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 06 Oct 2021 at ~RM1.35
MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 24 Sep 2021 at ~RM1.33
MR TEOH HOCK [email protected] HOCK CHAI added 190000.0 units announced on 05 Apr 2021 at ~RM1.37
MR TEOH HOCK [email protected] HOCK CHAI added 165000.0 units announced on 23 Mar 2021 at ~RM1.35
MR TEOH HOCK [email protected] HOCK CHAI added 165000.0 units announced on 18 Mar 2021 at ~RM1.36
TEOH HOCK [email protected] HOCK CHAI added 180000.0 units announced on 02 Mar 2021 at ~RM1.35
MR TEOH HOCK [email protected] HOCK CHAI added 150000.0 units announced on 26 Feb 2021 at ~RM1.36
MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 03 Feb 2021 at ~RM1.36
MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 21 Jan 2021 at ~RM1.39
MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 14 Jan 2021 at ~RM1.39
MR TEOH HOCK [email protected] HOCK CHAI added 70000.0 units announced on 29 Dec 2020 at ~RM1.42
MR TEOH HOCK [email protected] HOCK CHAI added 70000.0 units announced on 18 Dec 2020 at ~RM1.45
MR TEOH HOCK [email protected] HOCK CHAI added 80000.0 units announced on 14 Dec 2020 at ~RM1.44
MR TEOH HOCK [email protected] HOCK CHAI added 70400.0 units announced on 02 Dec 2020 at ~RM1.44
MR TEOH HOCK [email protected] HOCK CHAI added 159600.0 units announced on 30 Nov 2020 at ~RM1.42
MR TEOH HOCK [email protected] HOCK CHAI added 130000.0 units announced on 10 Nov 2020 at ~RM1.34
MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 04 Nov 2020 at ~RM1.32
MR TEOH HOCK [email protected] HOCK CHAI added 120000.0 units announced on 02 Nov 2020 at ~RM1.34
TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 16 Oct 2020 at ~RM1.39
TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 08 Oct 2020 at ~RM1.39
TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 30 Sep 2020 at ~RM1.39
TEOH HOCK [email protected] HOCK CHAI added 90000.0 units announced on 28 Sep 2020 at ~RM1.4
TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 24 Sep 2020 at ~RM1.4
TEOH HOCK [email protected] HOCK CHAI added 130000.0 units announced on 21 Sep 2020 at ~RM1.41
TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 14 Sep 2020 at ~RM1.39
TEOH HOCK [email protected] HOCK CHAI added 170000.0 units announced on 09 Sep 2020 at ~RM1.44
TEOH HOCK [email protected] HOCK CHAI added 130000.0 units announced on 04 Sep 2020 at ~RM1.43
TEOH HOCK [email protected] HOCK CHAI added 180000.0 units announced on 26 Aug 2020 at ~RM1.42
TEOH HOCK [email protected] HOCK CHAI added 220000.0 units announced on 24 Aug 2020 at ~RM1.4
TEOH HOCK [email protected] HOCK CHAI added 280000.0 units announced on 19 Aug 2020 at ~RM1.44
TEOH HOCK [email protected] HOCK CHAI added 600000.0 units announced on 17 Aug 2020 at ~RM1.37
TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 12 Aug 2020 at ~RM1.42
TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 04 Aug 2020 at ~RM1.36
TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 03 Aug 2020 at ~RM1.36
ELKDESA [NS] Summary
Market Cap: 550 M.
Market Cap Class: Small caps
Number of Shares: 454 M.
Adjusted Float: 67.8%.
Stock highly correlated with
JFTECH (71%)
MBRIGHT (68%)
UNIMECH (66%)
ACME (65%)
ELK-Desa Resources Berhad, an investment holding company, provides hire purchase financing for used motor vehicles in Malaysia. It focuses on the niche market for used motor vehicles, primarily small and medium-sized passenger cars. The company operates two financing centers in Kuala Lumpur and Klang, Selangor. It also sells motor insurance policies and loan protection policies, offering coverage for accidental death, temporary or permanent disability, and medical expenses. The company was founded in 1989 and is headquartered in Kuala Lumpur, Malaysia. ELK-Desa Resources Berhad operates as a subsidiary of Unico-Desa Plantations Berhad.
Sectors: Other Financials, Financial Services
Code: 5228
Website: http://www.elk-desa.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ELKDESA [NS] Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Eng Lee Kredit Sdn Bhd | 29.68% | 163.35 |
| Zhongxin Resources Sdn Bhd | 5.56% | 30.61 |
| Amity Corporation Sdn Bhd | 4.95% | 27.24 |
| Teo Siew Lai | 3.37% | 18.55 |
| ELK Group Sdn Bhd | 2.7% | 14.86 |
| Teoh Hock Keng | 1.98% | 10.9 |
| Zhongxin Capital Sdn Bhd | 1.76% | 9.69 |
| Teoh Hock Chai Family (L) Foundation | 1.76% | 9.68 |
| Unico Holdings Berhad | 1.67% | 9.19 |
| Lim Keng Chin | 1.65% | 9.08 |
| Yap Heng Sang | 1.42% | 7.81 |
| Teoh Seng Hui | 1.21% | 6.65 |
| Phua Kiap Wite | 1.19% | 6.55 |
| Teo Kwee Hock | 1.09% | 6.0 |
| Teoh Seng Hee | 0.93% | 5.11 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.9% | 4.95 |
| Teoh Seng Giap | 0.83% | 4.57 |
| Teoh Seng Kar | 0.77% | 4.24 |
| Lim Ching Neoh | 0.72% | 3.96 |
| Teoh Hong Kei | 0.67% | 3.69 |
| Ooi Bee Kim | 0.66% | 3.63 |
| Teang Chek Moi @ Chong Moi Moi | 0.66% | 3.63 |
| Teoh Yu-Feng | 0.55% | 3.03 |
| Low Ming Wei | 0.54% | 2.97 |
| Gan Chee Kiong | 0.51% | 2.81 |
| Teoh Hong Kin | 0.5% | 2.75 |
| Gan Mingyao | 0.49% | 2.7 |
| Ng Swat Lan | 0.49% | 2.7 |
| Beh Tong Sdn Bhd | 0.49% | 2.7 |
| Yeoh Sheau Long | 0.49% | 2.7 |
| Teoh Hock Chai @ Tew Hock Chai | 0.44% | 2.42 |
| Teoh Hock Chai@Tew Hock Chai | 0.44% | 2.42 |