EXSIMHB | EXSIM HOSPITALITY BERHAD
0.350 (0.0%)
T-O (am): 0.350 (08:59:00)
Last updated: 16:50
EXSIMHB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EXSIMHB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
EXSIMHB Historical Dividends
EXSIMHB Financial Ratios
| EPS | -1.05 sen |
| Trailing PE (Sector Median: 14.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.1 |
| Beaver | -0.09 |
| Current Ratio | 4.25 |
| Debt-Equity (DE) Ratio | 0.63 |
| FCF Yield | -0.71 % |
| Revenue QoQ | 754.84 % |
| Revenue YoY | 1064.01% |
| Profit QoQ | 987.1 % |
| Profit YoY | 400.55 % |
| Profit Margin (Sector Median: 1.7) | -40.13 % |
| ROE (ROIC: -4.01) | -5.45 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EXSIMHB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.7) | |
| ROE (ROIC: -9.04) | |
| Altman Z |
EXSIMHB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.03 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
EXSIMHB Directors Share Purchases (Beta)
No transaction in the last 2 months.
EXSIMHB Summary
Market Cap: 324 M.
Market Cap Class: Small caps
Number of Shares: 928 M.
Adjusted Float: 34.1%.
Stock highly correlated with
KLUANG (97%)
MPHBCAP (96%)
TENAGA (96%)
FBMKLCI-EA (95%)
Exsim Hospitality Berhad, (previously known as Pan Malaysia Holdings Berhad) is a Kuala Lumpur-based company primarily engaged in the travel agency and hotel operations sectors in Malaysia. In addition to hospitality services, it offers financial services including stock broking, corporate advisory, and money lending. The company has recently diversified into interior design and fit-out services to enhance its hospitality operations. Furthermore, it is involved in scheduled waste management through its subsidiary, Pentas Flora Sdn Bhd, which focuses on producing recycled fuel oil for industrial applications.
Sectors: Hotels, Penny Stocks, Consumer Products & Services, Travel, Leisure & Hospitality
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 1287
Website: https://exsim.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EXSIMHB Top Shareholdings
Updated on 3-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Exsim Hospitality Holdings Sdn Bhd | 70.52% | 229.04 |
| Loyal Design Sdn Bhd | 38.59% | 125.34 |
| MUI Media Ltd | 18.4% | 59.76 |
| Megawise Sdn Bhd | 8.91% | 28.94 |
| Acquiline Sdn Bhd | 2.41% | 7.83 |
| Lee Kim Soon | 1.01% | 3.28 |
| Tay Mong Kwee | 0.61% | 1.98 |
| Foo Fook Min | 0.59% | 1.92 |
| Lim Hock Siang | 0.52% | 1.69 |
| Ong Yew Beng | 0.43% | 1.4 |
| Yu Chong Choo | 0.4% | 1.3 |
| Foong Kaye Ying | 0.4% | 1.3 |
| Ker Cherk Yee | 0.39% | 1.27 |