T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 72.90 | 16.14 | 11.04 | 15.1% | 0.00 | 1.18 | 56.4% | 10.0% | 165.2% | 663.2% | ||||||||
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 46.62 | 5.79 | 4.16 | 8.9% | 0.00 | 0.44 | 4.8% | 46.0% | 105.9% | 211.2% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 44.48 | 2.81 | 2.02 | 4.5% | 0.00 | 0.22 | 45.1% | 37.6% | 55.9% | 203.0% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 81.05 | 6.25 | 4.58 | 5.7% | 0.00 | 0.49 | 0.0% | 25.0% | 217.0% | 127.0% | ||||||||
20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 81.04 | 2.18 | 1.45 | 1.8% | 0.00 | 0.15 | 6.1% | 37.1% | 8.2% | 63.2% | ||||||||
23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 86.29 | 1.67 | 1.34 | 1.6% | 0.00 | 0.14 | 21.1% | 41.5% | 100.5% | 61.1% | ||||||||
24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 71.27 | 0.83 | 0.67 | 0.9% | 0.00 | 0.07 | 9.9% | 57.8% | 67.0% | 91.5% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 64.84 | 1.63 | 2.02 | 3.1% | 0.00 | 0.22 | 49.6% | 55.2% | 48.7% | 76.2% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 128.75 | 5.17 | 3.93 | 3.1% | 0.00 | 0.42 | 12.7% | 45.9% | 14.4% | 38.6% | ||||||||
23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 147.51 | 4.44 | 3.44 | 2.3% | 0.00 | 0.37 | 12.7% | 82.7% | 55.9% | 30.1% | ||||||||
18 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 168.96 | 10.56 | 7.80 | 4.6% | 0.00 | 0.83 | 16.7% | 52.1% | 8.2% | 11.3% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 144.83 | 11.47 | 8.50 | 5.9% | 0.70 | 0.91 | 64.1% | 13.1% | 32.7% | 0.5% | ||||||||
18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 88.27 | 7.87 | 6.40 | 7.2% | 0.00 | 0.68 | 9.3% | 8.0% | 30.0% | 14.4% | ||||||||
19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 80.72 | 6.22 | 4.92 | 6.1% | 0.70 | 0.78 | 27.4% | 107.5% | 44.0% | 25.0% | ||||||||
18 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 111.11 | 11.76 | 8.80 | 7.9% | 0.00 | 1.41 | 13.3% | 11.2% | 3.0% | 53.7% | ||||||||
26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 128.11 | 11.27 | 8.54 | 6.7% | 1.00 | 1.37 | 33.6% | 17.7% | 14.2% | 7.1% | ||||||||
19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 95.91 | 10.08 | 7.48 | 7.8% | 0.00 | 1.20 | 146.5% | 22.6% | 90.0% | 4.2% | ||||||||
19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 38.91 | 5.06 | 3.94 | 10.1% | 1.00 | 0.63 | 61.0% | 45.2% | 31.2% | 43.2% | ||||||||
19 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 99.88 | 7.38 | 5.72 | 5.7% | 0.00 | 0.92 | 8.2% | 54.2% | 28.2% | 18.7% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 108.84 | 10.24 | 7.98 | 7.3% | 1.00 | 1.28 | 39.2% | 57.0% | 11.1% | 47.6% | ||||||||
20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 78.22 | 9.21 | 7.18 | 9.2% | 0.00 | 1.15 | 10.2% | 40.3% | 3.5% | 6.2% | ||||||||
21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 70.95 | 9.01 | 6.94 | 9.8% | 1.00 | 1.11 | 9.6% | 3.8% | 1.5% | 24.0% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 64.76 | 9.26 | 7.04 | 10.9% | 0.00 | 1.13 | 6.6% | 20.1% | 30.3% | 6.7% | ||||||||
22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 69.34 | 7.18 | 5.40 | 7.8% | 1.00 | 0.91 | 24.4% | 21.6% | 20.1% | 9.2% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 55.75 | 8.90 | 6.76 | 12.1% | 0.00 | 1.15 | 18.5% | 26.0% | ||||||||||
23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 68.38 | 11.83 | 9.13 | 13.3% | 0.01 | 1.61 | 15.7% | 38.4% | ||||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 81.08 | 9.04 | 6.60 | 8.1% | 0.00 | 1.30 | 8.3% | 10.9% | ||||||||||
22 Mar 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 88.47 | 8.00 | 5.95 | 6.7% | 0.00 | 1.19 |
EPS | 2.33 sen |
Trailing PE (Sector Median: 18.2) | 14.2 |
PEG | 0.14 |
Altman Z | 2.0 |
Beaver | 0.069 |
Current Ratio | 1.97 |
Debt-Equity (DE) Ratio | 0.95 |
FCF Yield | 3.6 % |
Revenue QoQ | 56.39 % |
Revenue YoY | -10.04% |
Profit QoQ | 165.22 % |
Profit YoY | 663.21 % |
Profit Margin (Sector Median: 1.5) | 8.9 % |
ROE (ROIC: 5.51) | 5.51 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.5) | |
ROE (ROIC: 5.51) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 11.04 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 89.58 |
Expected Revenue (M) | 1164.91 |
Expected Growth (%) | 21.0 |
MR CHEAH JUN KAI added 200000.0 units announced on 01 Sep 2021 at ~RM0.435
MADAM KOW POH GEK reduced 200000.0 units announced on 24 Jun 2021 at ~RM0.58
TAN SRI DATO' IR HJ. ZAINI BIN OMAR reduced 50000.0 units announced on 04 Feb 2021 at ~RM0.96
MR ALEXANDER LO TZONE LEONG added 200000.0 units announced on 02 Nov 2020 at ~RM0.605
MR CHEAH JUN KAI added 500000.0 units announced on 30 Oct 2020 at ~RM0.605
MR CHEAH JUN KAI added 200000.0 units announced on 28 Oct 2020 at ~RM0.64
MADAM KOW POH GEK reduced 100000.0 units announced on 25 Aug 2020 at ~RM0.59
Market Cap: 309 M.
Market Cap Class: Small caps
Number of Shares: 937 M.
Adjusted Float: 30.0%.
Stock highly correlated with
FBMSHA (95%)
INTA (95%)
F4GBMS (94%)
FBM70 (94%)
Grand Dynamic Builders Holdings Berhad (GDB), an investment holding company is engaged in the provision of construction services, high rise residential, commercial and mixed development projects as main contractor and principal works contractor. The company offers subcontractors to provide certain services such as supply and installation of construction materials, machinery and equipment. It is also involved in specialized trade work such as mechanical and electrical engineering works, piping and plumbing works, external paint works, and water proofing works. GDB Holdings Berhad is based in Seksyen 26, Shah Alam, Selangor
Sectors: Construction, Penny Stocks
Code: 0198
Website: https://www.gdbhb.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
GDB-WA | 0.095 | 0.6 | 110.61% | 24-Jun-2026 |
Updated on 24-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
CHC Holdings Sdn Bhd | 48.94% | 151.41 |
Alexander Lo Tzone Leong | 21.07% | 65.19 |
Yayasan Islam Terengganu | 2.46% | 7.61 |
Eastspring Investments Small-Cap Fund | 2.15% | 6.65 |
Manulife Investment Progress Fund | 0.61% | 1.89 |
Sai Mee Hing | 0.48% | 1.49 |
Leong Kong Foo | 0.47% | 1.45 |
Lim Say Hock | 0.37% | 1.14 |
Malaysian Timber Council | 0.33% | 1.02 |
Cheah Jun Kai | 0.26% | 0.8 |
Toh Kian Foo | 0.26% | 0.8 |
Sow Tiap | 0.23% | 0.71 |
Gan Kuok Chyuan | 0.21% | 0.65 |
Lim Kien Yeap | 0.21% | 0.65 |
Manulife Investment Shariah Progress Plus Fund | 0.21% | 0.65 |
Chang Yock Chai | 0.2% | 0.62 |
See Sek Hock | 0.18% | 0.56 |
Richard Khoo Teng San | 0.17% | 0.53 |
Lee Hoo Sau | 0.16% | 0.49 |
Oan Yee Lai | 0.16% | 0.49 |
Wong Wah Peng | 0.16% | 0.49 |
Koon Poh Weng | 0.16% | 0.49 |
Sin Kheng Lee | 0.16% | 0.49 |
Sit Kam Hock | 0.15% | 0.46 |
Chooi Kok Yaw | 0.15% | 0.46 |
Tan Kuan Hoe | 0.13% | 0.4 |
How Kim Lian | 0.13% | 0.4 |
Chan Teck Fan | 0.12% | 0.37 |
Civil And Structural Engineering Services Sdn Bhd | 0.12% | 0.37 |