T-O (am): 0.015 (08:59:00)
Last updated: 16:21
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 6.53 | 0.82 | 1.61 | 24.6% | 0.00 | 0.03 | 60.4% | 72.0% | 103.1% | 124.4% | ||||||||
30 May 24 | 31 Mar 24 | Other | 31 Mar 24 | 4.07 | -58.04 | -52.38 | -1285.6% | 0.00 | -1.03 | 12.4% | 12.3% | 478.8% | 470.8% | ||||||||
27 Feb 24 | 31 Dec 23 | Other | 31 Mar 24 | 4.65 | -10.42 | -9.05 | -194.5% | 0.00 | -0.18 | 44.4% | 52.5% | 1.6% | 32.4% | ||||||||
29 Nov 23 | 30 Sep 23 | Other | 31 Mar 24 | 3.22 | -10.16 | -8.90 | -276.5% | 0.00 | -0.17 | 15.2% | 288.9% | 35.0% | 98.2% | ||||||||
29 Aug 23 | 30 Jun 23 | Other | 31 Mar 24 | 3.80 | -6.39 | -6.60 | -173.7% | 0.00 | -0.13 | 4.7% | 42.8% | 28.1% | 136.6% | ||||||||
25 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 3.63 | -9.01 | -9.18 | -253.0% | 0.00 | -0.18 | 18.9% | 96.9% | 34.2% | 121.7% | ||||||||
27 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 3.05 | -6.63 | -6.84 | -224.1% | 0.00 | -0.13 | 278.9% | 96.0% | 52.1% | 116.5% | ||||||||
23 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | -1.71 | -12.05 | -4.49 | 263.6% | 0.00 | -0.09 | 125.7% | 103.0% | 125.0% | 112.8% | ||||||||
24 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 6.63 | 17.11 | 18.00 | 271.4% | 0.00 | 0.35 | 94.4% | 14.1% | 57.4% | 2665.8% | ||||||||
26 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 117.61 | 63.30 | 42.30 | 36.0% | 0.00 | 1.66 | 55.0% | 108.4% | 2.2% | 601.9% | ||||||||
25 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 75.86 | 51.41 | 41.38 | 54.5% | 0.00 | 1.62 | 34.4% | 199.9% | 17.5% | 1263.6% | ||||||||
25 Nov 21 | 30 Sep 21 | Other | 30 Sep 21 | 56.46 | 45.73 | 35.22 | 62.4% | 0.00 | 2.69 | 631.0% | 10553.6% | 5310.8% | 2364.9% | ||||||||
26 Aug 21 | 30 Jun 21 | Other | 30 Sep 21 | 7.72 | 2.45 | 0.65 | 8.4% | 0.00 | 0.06 | 86.3% | 1362.9% | 89.2% | 65200.0% | ||||||||
28 May 21 | 31 Mar 21 | Other | 30 Sep 21 | 56.43 | 13.13 | 6.03 | 10.7% | 0.00 | 0.90 | 123.1% | 16644.5% | 98.5% | 173.3% | ||||||||
25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 25.29 | 7.11 | 3.04 | 12.0% | 0.00 | 0.59 | 4672.4% | 3277.0% | 112.4% | 628.8% | ||||||||
27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 0.53 | 1.43 | 1.43 | 269.6% | 0.00 | 0.33 | 0.4% | 59.9% | 143000.0% | 51.5% | ||||||||
21 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 0.53 | -0.00 | -0.00 | -0.2% | 0.00 | 0.00 | 56.7% | 73.9% | 100.0% | 100.2% | ||||||||
18 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 0.34 | -8.24 | -8.22 | -2438.0% | 0.00 | -2.58 | 55.0% | 65.7% | 1331.4% | 1.8% | ||||||||
27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 0.75 | -0.58 | -0.57 | -76.6% | 0.00 | -0.18 | 43.4% | 81.2% | 160.9% | 90.6% | ||||||||
28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 1.32 | 0.95 | 0.94 | 71.3% | 0.00 | 0.36 | 34.5% | 53.0% | 128.9% | 8.0% | ||||||||
30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 2.02 | 0.41 | 0.41 | 20.4% | 0.00 | 0.16 | 105.6% | 66.2% | 105.1% | 102.0% | ||||||||
30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 0.98 | -7.55 | -8.07 | -821.0% | 0.00 | -3.04 | 75.4% | 91.8% | 31.8% | 987.6% | ||||||||
25 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 3.99 | -6.18 | -6.12 | -153.6% | 0.00 | 2.33 | 41.8% | 21.0% | 801.6% | 69.2% | ||||||||
29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 2.81 | 0.86 | 0.87 | 31.0% | 0.00 | 0.32 | 53.0% | 53.5% | 104.2% | 138.2% | ||||||||
31 May 18 | 31 Mar 18 | Other | 31 Mar 18 | 5.99 | -19.40 | -20.90 | -349.1% | 0.00 | -7.88 | 50.2% | 41.5% | 2717.2% | 541.0% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 12.02 | -0.58 | -0.74 | -6.2% | 0.00 | -0.01 | 138.2% | 5.0% | 79.5% | 79.6% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 5.05 | -3.83 | -3.62 | -71.7% | 0.00 | -1.36 | 16.5% | 29.1% | 58.2% | 86.4% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 6.05 | -2.08 | -2.29 | -37.8% | 0.00 | -0.86 | 42.9% | 21.5% | 29.8% | 1548.1% | ||||||||
25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.23 | -3.30 | -3.26 | -77.1% | 0.00 | -1.35 | 63.0% | 7.6% | 10.4% | 21.6% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 11.45 | -4.36 | -3.64 | -31.8% | 0.00 | -1.51 | 60.7% | 37.4% | 87.3% | 438.1% | ||||||||
24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 7.12 | -1.99 | -1.94 | -27.3% | 0.00 | -0.80 | 7.5% | 20.1% | 1329.1% | 185.8% | ||||||||
26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 7.70 | 0.10 | 0.16 | 2.0% | 0.00 | 0.07 | 68.2% | 18.9% | 105.9% | 83.6% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 4.58 | -2.56 | -2.68 | -58.5% | 0.00 | -1.11 | 74.9% | 20.1% | 349.2% | 6334.9% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 18.27 | 1.38 | 1.08 | 5.9% | 0.00 | 0.45 | 105.0% | 22.4% | 52.5% | 124.7% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.91 | 2.54 | 2.26 | 25.4% | 0.00 | 0.94 | 6.2% | 8.8% | 134.6% | 310.2% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.50 | 0.82 | 0.96 | 10.2% | 0.00 | 0.40 | 65.7% | 8.7% | 2144.2% | 22.1% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 5.73 | 0.06 | 0.04 | 0.8% | 0.00 | 0.02 | 61.6% | 31.4% | 101.0% | 101.2% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 14.93 | -3.16 | -4.36 | -29.2% | 0.00 | -1.81 | 82.3% | 30.6% | 305.1% | 367.0% |
EPS | -1.35 sen |
Trailing PE (Sector Median: 23.0) | 0.0 |
PEG | 0.0 |
Altman Z | -0.1 |
Beaver | 0.542 |
Current Ratio | 6.28 |
Debt-Equity (DE) Ratio | 0.14 |
FCF Yield | 8.87 % |
Revenue QoQ | 60.38 % |
Revenue YoY | 72.04% |
Profit QoQ | 103.07 % |
Profit YoY | 124.38 % |
Profit Margin (Sector Median: -1.5) | -371.86 % |
ROE (ROIC: -24.87) | -25.73 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -1.5) | |
ROE (ROIC: 124.55) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.61 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 645.61 |
Expected Revenue (M) | 5683.22 |
Expected Growth (%) | 63.0 |
MR LESTER CHIN KENT LAKE added 920000.0 units announced on 19 May 2022 at ~RM1.85
MR LESTER CHIN KENT LAKE added 770000.0 units announced on 17 May 2022 at ~RM1.83
MR LESTER CHIN KENT LAKE added 20000000.0 units announced on 17 Mar 2021 at ~RM1.66
DATO' TEOH HAI HIN added 1851100.0 units announced on 17 Mar 2021 at ~RM1.66
MR LIM PENG TONG added 30115700.0 units announced on 30 Nov 2020 at ~RM1.01
Market Cap: 51 M.
Market Cap Class: Shrimp
Number of Shares: 5109 M.
Adjusted Float: 61.2%.
Stock highly correlated with
ANNUM (94%)
ASTRO (94%)
HLCAP (94%)
PERSTIM (94%)
Hong Seng Berhad (previously known as MSCM Holdings Berhad) performs business in a wide range of fields such as gloves manufacturing, healthcare, financial services and advertising
Sectors: Technology, Software, Penny Stocks
Code: 0041
Website: https://hongseng.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2022
Shareholder | % | Value (M) |
---|---|---|
Radiance Dynasty Sdn Bhd | 18.58% | 9.49 |
Dalphon Ltd | 12.34% | 6.3 |
Cgs-Cimb Securities (Singapore) Pte Ltd | 11.68% | 5.97 |
Aurora Crest Sdn Bhd | 6.03% | 3.08 |
Leong Seng Wui | 5.38% | 2.75 |
Dalphon Limited | 5.19% | 2.65 |
Chan Swee Ying | 4.61% | 2.35 |
Kon Tek Yoong | 4.05% | 2.07 |
Master Knowledge Sdn Bhd | 3.99% | 2.04 |
Chin Boon Long | 3.92% | 2.0 |
Tan Chong Swee | 3.61% | 1.84 |
Mmag Holdings Berhad | 2.44% | 1.25 |
Robust Potential Sdn Bhd | 2.2% | 1.12 |
Vanguard Group | 1.8% | 0.92 |
Loh Lee Yi | 1.41% | 0.72 |
Cheok Kuang Yi | 0.79% | 0.4 |
UOB Kay Hian Pte Ltd | 0.78% | 0.4 |
Wong Wen Xin | 0.78% | 0.4 |
Hallmark Pixel Sdn Bhd | 0.78% | 0.4 |
Eminent Mission Sdn Bhd | 0.77% | 0.39 |
Amberspace Sdn Bhd | 0.68% | 0.35 |
Newfront Ventures Sdn Bhd | 0.66% | 0.34 |