HUAYANG | HUA YANG BHD

9 9
0.290 (1.75%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HUAYANG | HUA YANG BHD


HUAYANG Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

HUAYANG Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Oct 24 Q2 Sep 24 2 31 Mar 25 29.88 3.02 1.36 4.5% 0.00 0.31 5.1% 47.4% 38.0% 153.5%
24 Jul 24 Q1 Jun 24 1 31 Mar 25 28.44 3.23 2.19 7.7% 0.00 0.50 48.1% 18.4% 61.6% 10.2%
29 May 24 Q4 Mar 24 4 31 Mar 24 54.78 3.72 1.35 2.5% 0.00 0.31 6.6% 32.8% 43.1% 28.3%
05 Feb 24 Q3 Dec 23 3 31 Mar 24 58.66 3.48 2.38 4.0% 0.00 0.54 3.3% 96.6% 344.5% 209.2%
18 Oct 23 Q2 Sep 23 2 31 Mar 24 56.77 1.25 0.54 0.9% 0.00 0.12 62.8% 122.3% 73.0% 58.8%
20 Jul 23 Q1 Jun 23 1 31 Mar 24 34.87 1.37 1.99 5.7% 0.00 0.45 15.5% 48.9% 5.2% 774.5%
24 May 23 Q4 Mar 23 4 31 Mar 23 41.27 4.10 1.89 4.6% 0.00 0.49 38.3% 1.1% 145.2% 89.7%
18 Jan 23 Q3 Dec 22 3 31 Mar 23 29.84 1.43 0.77 2.6% 0.00 0.20 16.8% 1.1% 128.2% 108.6%
19 Oct 22 Q2 Sep 22 2 31 Mar 23 25.54 0.93 0.34 1.3% 0.00 0.10 9.1% 58.7% 48.5% 103.9%
20 Jul 22 Q1 Jun 22 1 31 Mar 23 23.42 1.36 0.23 1.0% 0.00 0.06 42.6% 29.3% 98.8% 74.5%
25 May 22 Q4 Mar 22 4 31 Mar 22 40.81 19.57 18.28 44.8% 0.00 5.19 35.2% 47.0% 303.5% 133.3%
19 Jan 22 Q3 Dec 21 3 31 Mar 22 30.17 -6.08 -8.98 -29.8% 0.00 -2.55 87.5% 11.0% 3.9% 162.3%
20 Oct 21 Q2 Sep 21 2 31 Mar 22 16.10 -7.19 -8.65 -53.7% 0.00 -2.46 51.4% 50.4% 1072.9% 52.7%
19 Aug 21 Q1 Jun 21 1 31 Mar 22 33.11 1.43 0.89 2.7% 0.00 0.25 57.0% 99.3% 101.6% 118.3%
25 May 21 Q4 Mar 21 4 31 Mar 21 76.92 -51.37 -54.86 -71.3% 0.00 -15.59 126.9% 32.6% 480.4% 30.3%
20 Jan 21 Q3 Dec 20 3 31 Mar 21 33.90 13.26 14.42 42.5% 0.00 4.10 4.5% 53.3% 354.6% 843.1%
21 Oct 20 Q2 Sep 20 2 31 Mar 21 32.45 -5.13 -5.66 -17.4% 0.00 -1.61 95.3% 52.3% 16.6% 669.7%
18 Aug 20 Q1 Jun 20 1 31 Mar 21 16.61 -4.70 -4.86 -29.2% 0.00 -1.38 71.4% 79.8% 93.8% 231.4%
23 Jul 20 Q4 Mar 20 4 31 Mar 20 58.02 -76.42 -78.72 -135.7% 0.00 -22.36 20.0% 25.5% 5248.3% 169.9%
22 Jan 20 Q3 Dec 19 3 31 Mar 20 72.53 2.08 1.53 2.1% 0.00 0.43 6.7% 6.0% 53.8% 73.5%
23 Oct 19 Q2 Sep 19 2 31 Mar 20 68.00 2.94 0.99 1.5% 0.00 0.28 17.3% 5.3% 73.1% 47.7%
17 Jul 19 Q1 Jun 19 1 31 Mar 20 82.18 6.99 3.70 4.5% 0.00 1.05 5.5% 23.5% 112.7% 265.5%
31 May 19 Q4 Mar 19 4 31 Mar 19 77.85 -26.98 -29.17 -37.5% 0.00 -8.29 13.8% 10.2% 605.3% 1051.3%
23 Jan 19 Q3 Dec 18 3 31 Mar 19 68.42 7.86 5.77 8.4% 0.00 1.64 6.0% 34.7% 203.8% 703.1%
24 Oct 18 Q2 Sep 18 2 31 Mar 19 64.55 3.66 1.90 2.9% 0.00 0.54 3.0% 42.8% 87.8% 225.3%
18 Jul 18 Q1 Jun 18 1 31 Mar 19 66.54 3.43 1.01 1.5% 0.00 0.29 23.3% 38.8% 67.0% 41.0%
22 May 18 Q4 Mar 18 4 31 Mar 18 86.74 5.52 3.07 3.5% 0.00 0.87 70.8% 7.5% 420.4% 67.6%
24 Jan 18 Q3 Dec 17 3 31 Mar 18 50.80 1.19 -0.96 -1.9% 0.00 -0.27 12.3% 31.3% 263.9% 109.2%
27 Oct 17 Q2 Sep 17 2 31 Mar 18 45.22 2.06 0.58 1.3% 0.00 0.17 5.7% 56.0% 66.0% 96.6%
13 Jul 17 Q1 Jun 17 1 31 Mar 18 47.94 2.81 1.72 3.6% 0.00 0.49 40.6% 62.5% 81.9% 92.8%
17 May 17 Q4 Mar 17 4 31 Mar 17 80.68 12.49 9.46 11.7% 2.00 2.69 9.1% 36.8% 9.2% 55.8%
17 Jan 17 Q3 Dec 16 3 31 Mar 17 73.95 12.75 10.42 14.1% 2.00 2.96 28.0% 52.3% 38.5% 65.5%
21 Oct 16 Q2 Sep 16 2 31 Mar 17 102.77 23.16 16.95 16.5% 0.00 6.42 19.7% 31.8% 29.1% 40.9%
20 Jul 16 Q1 Jun 16 1 31 Mar 17 127.96 32.22 23.91 18.7% 0.00 9.05 0.3% 10.2% 11.8% 20.0%
18 May 16 Q4 Mar 16 4 31 Mar 16 127.57 26.36 21.39 16.8% 0.00 8.10 17.7% 16.1% 29.1% 28.0%
20 Jan 16 Q3 Dec 15 3 31 Mar 16 154.97 40.00 30.16 19.5% 5.00 11.42 2.9% 0.3% 5.1% 2.5%
21 Oct 15 Q2 Sep 15 2 31 Mar 16 150.62 38.22 28.68 19.0% 0.00 10.87 5.6% 8.0% 4.0% 10.4%
13 Jul 15 Q1 Jun 15 1 31 Mar 16 142.57 40.19 29.89 21.0% 0.00 11.32 6.3% 4.5% 0.7% 24.9%
22 May 15 Q4 Mar 15 4 31 Mar 15 152.12 42.49 29.70 19.5% 8.00 11.25 2.2% 23.3% 4.0% 21.5%
21 Jan 15 31/12/14 3 31/03/15 155.50 43.21 30.94 19.9% 5.00 11.72 11.5% 19.7% 19.1% 57.0%

HUAYANG Historical Dividends

HUAYANG Financial Ratios

EPS 1.65 sen
Trailing PE (Sector Median: 12.4) 17.5
PEG 0.17
Altman Z 0.3
Beaver 0.137
Current Ratio 1.13
Debt-Equity (DE) Ratio 0.79
FCF Yield 39.47 %
Revenue QoQ 5.06 %
Revenue YoY -47.38%
Profit QoQ -38.0 %
Profit YoY 153.46 %
Profit Margin (Sector Median: 7.7) 4.24 %
ROE (ROIC: 1.05) 1.33 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

HUAYANG Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.7)
ROE (ROIC: 1.05)
Altman Z

HUAYANG Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.36
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

HUAYANG Directors Share Purchases (Beta)


No transaction in the last 2 months.

HUAYANG Summary


Market Cap: 127 M.

Market Cap Class: Micro caps

Number of Shares: 440 M.

Adjusted Float: 69.5%.

Stock highly correlated with

MBSB (80%)

SAMAIDEN (80%)

CARIMIN (79%)

KPPROP (79%)

Hua Yang Berhad, an investment holding company, is engaged in the property development in Malaysia. It also provides management, secretarial, and recreation management services, as well as operates as a building contractor. In addition, the company operates commercial properties under the 'build, operate, and transfer' agreements. Hua Yang Berhad was incorporated in 1978 and is headquartered in Batu Caves, Malaysia.

Sectors: Penny Stocks, Property

Code: 5062

Website: http://www.huayang.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
HUAYANG-WA 0.115 0.3 43.1% 25-Oct-2027

HUAYANG Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Heng Holdings Sdn Berhad 34.31% 43.78
UOB Kay Hian Pte Ltd 2.24% 2.86
Employees Provident Fund Board 2.11% 2.69
Ho Khon Yok 2.06% 2.63
Goh Tze Ning 1.5% 1.91
Ong Siew Eng @ Ong Chai 1.32% 1.68
Fong Siling 1.14% 1.45
Tan Kian Aik 1.06% 1.35
Ng Keat Siew 1.02% 1.3
Lim Khuan Eng 0.9% 1.15
Loh Kok Wai 0.88% 1.12
Tay Lek Heng 0.86% 1.1
Ho Mook Leong 0.85% 1.08
Liau Sek Thoon 0.8% 1.02
Chew Hoe Peng 0.75% 0.96
OCI Engineering Sdn Bhd 0.56% 0.71
Erica Madeleine Ee Mein Martin 0.54% 0.69
Lee Chee Keong 0.53% 0.68
Ho Wen Yan 0.51% 0.65
Ten Kin Kok 0.51% 0.65
Sa Chee Peng 0.5% 0.64
Lee Ah Har @ Lee Kong Yip 0.45% 0.57
Lim Kim Ing 0.45% 0.57
Wong Choong Loong 0.45% 0.57
Loo Hooi Eng 0.45% 0.57
Ho Chon Yin 0.41% 0.52
Wong Chee Boon 0.4% 0.51
Yap Nyok Lian 0.37% 0.47
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.