INNO | INNOPRISE PLANTATIONS BERHAD

6
1.58 (-0.63%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

INNO | INNOPRISE PLANTATIONS BERHAD

INNO Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

INNO Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Nov 24 Q3 Sep 24 3 31 Dec 24 69.72 28.29 21.62 31.0% 3.80 4.51 14.1% 17.6% 23.6% 27.7%
19 Aug 24 Q2 Jun 24 2 31 Dec 24 61.11 22.86 17.49 28.6% 3.00 3.65 9.7% 17.6% 48.1% 62.4%
23 May 24 Q1 Mar 24 1 31 Dec 24 55.70 15.32 11.81 21.2% 2.25 2.47 12.0% 5.8% 29.0% 29.5%
23 Feb 24 Q4 Dec 23 4 31 Dec 23 63.27 21.57 16.63 26.3% 3.00 3.47 6.7% 12.2% 1.8% 72.5%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 59.28 21.93 16.93 28.6% 2.75 3.54 14.1% 2.2% 57.2% 13.0%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 51.94 13.86 10.77 20.7% 2.25 2.25 1.3% 34.0% 18.1% 65.2%
25 May 23 Q1 Mar 23 1 31 Dec 23 52.64 11.71 9.12 17.3% 2.00 1.91 6.7% 29.3% 5.4% 69.1%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 56.42 13.23 9.64 17.1% 2.50 2.01 6.9% 29.5% 35.6% 71.0%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 60.62 19.22 14.98 24.7% 3.00 3.13 23.0% 11.0% 51.6% 38.1%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 78.73 40.49 30.94 39.3% 7.00 6.46 5.7% 44.1% 4.8% 50.1%
23 May 22 Q1 Mar 22 1 31 Dec 22 74.46 38.59 29.53 39.6% 6.00 6.17 6.9% 82.7% 11.3% 227.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 79.99 43.50 33.28 41.6% 6.00 6.95 46.5% 76.6% 37.6% 238.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 54.62 31.49 24.19 44.3% 6.00 5.05 0.1% 58.0% 17.4% 133.2%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 54.64 26.87 20.61 37.7% 8.00 4.30 34.1% 56.3% 128.8% 105.7%
24 May 21 Q1 Mar 21 1 31 Dec 21 40.75 11.72 9.01 22.1% 2.00 1.88 10.1% 4.6% 8.4% 35.0%
22 Feb 21 Q4 Dec 20 4 31 Dec 20 45.30 12.73 9.83 21.7% 4.00 2.05 31.1% 23.9% 5.2% 3.4%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 34.56 13.37 10.37 30.0% 2.50 2.17 1.1% 16.2% 3.5% 120.3%
17 Aug 20 Q2 Jun 20 2 31 Dec 20 34.96 12.88 10.02 28.7% 0.00 2.09 10.3% 23.1% 50.1% 511.4%
27 May 20 Q1 Mar 20 1 31 Dec 20 38.97 8.59 6.67 17.1% 2.00 1.39 6.5% 18.1% 29.8% 237.6%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 36.57 12.77 9.51 26.0% 0.00 1.99 22.9% 53.1% 102.0% 528.6%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 29.74 5.09 4.71 15.8% 0.00 0.98 4.7% 10.2% 187.3% 99.4%
10 Sep 19 Q1 Mar 19 1 31 Dec 19 28.40 1.91 1.64 5.8% 1.00 0.34 13.9% 14.2% 17.1% 9.1%
10 Sep 19 Q4 Dec 18 4 31 Dec 18 33.00 2.23 1.98 6.0% 0.00 0.41 38.2% 27.5% 189.1% 84.2%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 23.89 -2.22 -2.22 -9.3% 0.00 -0.46 11.5% 26.8% 193.9% 118.5%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 27.00 2.98 2.36 8.8% 0.00 0.49 8.6% 11.8% 31.0% 74.2%
21 May 18 Q1 Mar 18 1 31 Dec 18 24.86 2.36 1.80 7.2% 3.00 0.38 45.4% 15.6% 85.6% 80.7%
22 Feb 18 Q4 Dec 17 4 31 Dec 17 45.54 16.11 12.55 27.6% 0.00 2.62 39.6% 33.8% 4.8% 46.1%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 32.62 15.45 11.97 36.7% 2.00 2.50 6.6% 21.1% 30.5% 13.2%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 30.59 11.87 9.17 30.0% 0.00 1.92 3.9% 12.6% 1.8% 15.3%
23 May 17 Q1 Mar 17 1 31 Dec 17 29.46 11.97 9.34 31.7% 2.00 1.95 13.4% 18.2% 8.7% 299.9%
20 Feb 17 Q4 Dec 16 4 31 Dec 16 34.04 11.25 8.59 25.2% 0.00 1.80 17.6% 4.7% 37.7% 135.7%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 41.33 17.84 13.79 33.4% 0.00 2.88 18.1% 33.7% 73.4% 105.8%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 34.99 10.21 7.96 22.7% 0.00 1.66 40.4% 12.2% 240.5% 5.8%
24 May 16 Q1 Mar 16 1 31 Dec 16 24.93 2.96 2.34 9.4% 0.00 0.57 23.4% 22.0% 36.0% 5.7%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 32.53 5.51 3.65 11.2% 0.00 1.91 5.2% 129.5% 45.6% 854.7%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 30.92 8.66 6.70 21.7% 0.00 3.50 0.8% 128.9% 10.9% 332.9%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 31.18 9.76 7.52 24.1% 0.00 3.93 52.6% 91.6% 240.1% 88.3%
28 May 15 Q1 Mar 15 1 31 Dec 15 20.43 2.78 2.21 10.8% 0.00 1.16 44.1% 47.5% 478.8% 2.7%
25 Feb 15 31/12/14 4 31/12/14 14.18 0.46 0.38 2.7% 0.00 0.20 4.9% 20.0% 75.3% 83.8%

INNO Historical Dividends

INNO Financial Ratios

EPS 14.13 sen
Trailing PE (Sector Median: 11.1) 11.2
PEG 0.22
Altman Z 1.3
Beaver 0.181
Current Ratio 1.22
Debt-Equity (DE) Ratio 0.32
FCF Yield 1.31 %
Revenue QoQ 14.09 %
Revenue YoY 17.61%
Profit QoQ 23.58 %
Profit YoY 27.66 %
Profit Margin (Sector Median: 10.1) 27.04 %
ROE (ROIC: 18.39) 18.39 %
Dividend Per Share (DPS) 12.05 sen
Dividend Yield (DY) 7.63 %

INNO Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 10.1)
ROE (ROIC: 18.39)
Altman Z

INNO Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.67
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 21.62
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 61.7
Expected Revenue (M) 244.67
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

INNO Directors Share Purchases (Beta)


ENCIK ASGARI BIN MOHD FUAD STEPHENS reduced 450000.0 units announced on 18 Apr 2022 at ~RM1.88

ENCIK ASGARI BIN MOHD FUAD STEPHENS added 20000.0 units announced on 04 Feb 2021 at ~RM1.01

ENCIK ASGARI BIN MOHD FUAD STEPHENS reduced 75000.0 units announced on 28 Aug 2020 at ~RM0.945

INNO Summary


Market Cap: 755 M.

Market Cap Class: Middlers

Number of Shares: 478 M.

Adjusted Float: 27.8%.

Stock highly correlated with

SOP (94%)

TAANN (93%)

KMLOONG (92%)

MATRIX (92%)

Innoprise Plantations Bhd, an investment holding company, operates as a log extraction contractor. It offers log extraction services; and develops oil palm plantations, as well as sells fruit bunches produced from oil palm plantations. It also operates as producer and supplier of renewable energy.The company is based in Kota Kinabalu, Malaysia.

Sectors: Plantation

Code: 6262

Website: http://www.innoprise.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

INNO Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Innoprise Corporation Sdn Bhd 50.22% 379.28
TSH Resources Berhad 21.94% 165.7
UOB Kay Hian Pte Ltd 4.5% 33.99
Mutual Corridor Sdn. Bhd. 1.78% 13.44
Ronie Tan Choo Seng 1.13% 8.53
Salbiah binti Shuib 1.08% 8.16
Fong Siling 1.04% 7.85
LGT Bank AG 0.71% 5.36
Tan Aik Pen 0.66% 4.98
Suresh A/L Thirugnanam 0.5% 3.78
PMB Shariah Aggressive Fund 0.49% 3.7
Hildegard Maria Scheel 0.34% 2.57
Ngai Chee Ping 0.32% 2.42
Loke See Ooi 0.29% 2.19
Foong Hong Meng @ Foong Lai Choong 0.29% 2.19
Gan Chee Peng 0.25% 1.89
Acadian Emerging Markets Micro-Cap Equity Master Fund 0.23% 1.74
Yap Qwee Beng 0.21% 1.59
Ang Kian Kok 0.18% 1.36
Lok Huey Ming 0.17% 1.28
Tan Aik Kiong 0.16% 1.21
Encik Tan Aik Kiong 0.16% 1.18
Ooi Thong Hock 0.14% 1.06
Tan Thin Cha 0.14% 1.06
Faridah Binti Mohd Fuad Stephens 0.12% 0.91
Hong Weng Hwa 0.11% 0.83
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.