JOHAN | JOHAN HOLDINGS BERHAD [NS]
0.045 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
JOHAN [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
JOHAN [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Sep 24 | Q4 Jul 24 | 4 | 31 Jul 24 | 5.62 | -4.23 | -2.81 | -50.0% | 0.00 | -0.24 | 14.3% | 34.1% | 68.0% | 71.4% | ||||||||
| 12 Jun 24 | Q3 Apr 24 | 3 | 31 Jul 24 | 6.56 | -12.69 | -8.78 | -133.9% | 0.00 | -0.75 | 80.5% | 46.2% | 788.9% | 59.3% | ||||||||
| 26 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 3.63 | -2.36 | -0.99 | -27.2% | 0.00 | -0.08 | 46.7% | 18.3% | 71.4% | 64.5% | ||||||||
| 12 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 6.82 | -4.80 | -3.45 | -50.6% | 0.00 | -0.30 | 20.0% | 87.3% | 64.8% | 27.5% | ||||||||
| 29 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 8.52 | -15.46 | -9.82 | -115.2% | 0.00 | -0.84 | 90.0% | 39.5% | 54.5% | 59.6% | ||||||||
| 16 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 4.49 | -33.69 | -21.57 | -480.8% | 0.00 | -1.85 | 0.8% | 20.6% | 675.7% | 737.8% | ||||||||
| 30 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 4.45 | -5.51 | -2.78 | -62.5% | 0.00 | -0.24 | 22.2% | 129.9% | 41.7% | 34.4% | ||||||||
| 13 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 3.64 | -6.74 | -4.76 | -130.9% | 0.00 | -0.41 | 74.2% | 324.2% | 22.5% | 360.5% | ||||||||
| 30 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 14.08 | -8.94 | -6.15 | -43.7% | 0.00 | -0.53 | 149.5% | 432.5% | 139.0% | 103.1% | ||||||||
| 23 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 5.64 | -3.53 | -2.57 | -45.6% | 0.00 | -0.22 | 191.9% | 81.5% | 39.2% | 13.7% | ||||||||
| 22 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 1.93 | -5.09 | -4.24 | -219.1% | 0.00 | -0.36 | 125.4% | 93.4% | 331.7% | 411.7% | ||||||||
| 14 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 0.86 | 1.07 | 1.83 | 213.2% | 0.00 | 0.16 | 67.6% | 96.8% | 99.1% | 134.5% | ||||||||
| 30 Sep 21 | 31 Jul 21 | Other | 31 Jul 21 | 2.65 | -36.51 | 198.78 | 7515.4% | 0.00 | 25.12 | 91.3% | 84.4% | 6766.1% | 2616.2% | ||||||||
| 02 Jul 21 | 30 Apr 21 | Other | 31 Jul 21 | 30.44 | -3.05 | -2.98 | -9.8% | 0.00 | -0.38 | 3.5% | 58.3% | 260.1% | 78.3% | ||||||||
| 31 Mar 21 | 31 Jan 21 | Other | 31 Jul 21 | 29.42 | -1.10 | -0.83 | -2.8% | 0.00 | -0.11 | 8.8% | 27.8% | 84.4% | 108.3% | ||||||||
| 29 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 27.04 | -5.10 | -5.30 | -19.6% | 0.00 | -0.68 | 59.4% | 11.4% | 32.9% | 73.6% | ||||||||
| 24 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 16.96 | -7.90 | -7.90 | -46.6% | 0.00 | -1.27 | 11.8% | 29.4% | 42.6% | 41.0% | ||||||||
| 25 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 19.23 | -16.02 | -13.77 | -71.6% | 0.00 | -2.21 | 16.4% | 25.2% | 238.7% | 339.0% | ||||||||
| 24 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 23.02 | 9.89 | 9.92 | 43.1% | 0.00 | 1.59 | 5.2% | 19.4% | 149.5% | 538.5% | ||||||||
| 19 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 24.27 | -20.00 | -20.06 | -82.7% | 0.00 | -3.22 | 1.1% | 3.5% | 49.8% | 4.3% | ||||||||
| 26 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 24.01 | -13.57 | -13.39 | -55.8% | 0.00 | -2.15 | 6.6% | 7.0% | 332.5% | 80.1% | ||||||||
| 20 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 25.72 | 7.75 | 5.76 | 22.4% | 0.00 | 0.92 | 10.0% | 2.4% | 354.5% | 228.3% | ||||||||
| 29 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 28.57 | -8.26 | -2.26 | -7.9% | 0.00 | -0.36 | 13.6% | 1.1% | 89.2% | 90.0% | ||||||||
| 21 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 25.15 | -20.87 | -20.96 | -83.3% | 0.00 | -3.37 | 2.6% | 20.4% | 68.9% | 1848.5% | ||||||||
| 28 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 25.81 | -71.00 | -67.32 | -260.8% | 0.00 | -10.81 | 2.0% | 40.8% | 1399.3% | 576.2% | ||||||||
| 07 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 26.35 | -4.33 | -4.49 | -17.0% | 0.00 | -0.72 | 6.8% | 38.9% | 80.2% | 149.2% | ||||||||
| 21 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 28.27 | 16.44 | -22.72 | -80.4% | 0.00 | -3.65 | 10.6% | 40.5% | 1994.6% | 4.0% | ||||||||
| 06 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 31.61 | 1.13 | 1.20 | 3.8% | 0.00 | 0.19 | 27.4% | 34.0% | 112.0% | 56.0% | ||||||||
| 26 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 43.56 | -10.20 | -9.96 | -22.9% | 0.00 | -1.60 | 1.0% | 7.5% | 209.1% | 5.4% | ||||||||
| 21 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 43.12 | 8.87 | 9.13 | 21.2% | 0.00 | 1.47 | 9.2% | 0.6% | 138.6% | 258.5% | ||||||||
| 20 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 47.50 | -20.99 | -23.67 | -49.8% | 0.00 | -3.80 | 0.9% | 16.1% | 967.7% | 264.9% | ||||||||
| 15 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 47.94 | 2.48 | 2.73 | 5.7% | 0.00 | 0.44 | 1.8% | 13.7% | 125.9% | 124.8% | ||||||||
| 22 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 47.11 | -10.78 | -10.52 | -22.3% | 0.00 | -1.69 | 9.9% | 27.6% | 82.8% | 16.4% | ||||||||
| 28 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 42.86 | -6.05 | -5.76 | -13.4% | 0.00 | -0.92 | 24.3% | 34.1% | 140.1% | 45.3% | ||||||||
| 25 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 56.63 | 7.79 | 14.36 | 25.4% | 0.00 | 2.31 | 1.9% | 10.3% | 230.8% | 174.1% | ||||||||
| 08 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 55.57 | -35.23 | -10.98 | -19.8% | 0.00 | -1.81 | 14.6% | 7.2% | 12.8% | 56.0% | ||||||||
| 14 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 65.07 | -12.54 | -12.59 | -19.4% | 0.00 | -2.03 | 0.0% | 11.1% | 217.8% | 228.7% | ||||||||
| 06 Jul 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 65.08 | -8.04 | -3.96 | -6.1% | 0.00 | -0.58 | 3.1% | 5.1% | 79.6% | 134.1% | ||||||||
| 24 Mar 15 | 31/01/15 | 4 | 31/01/15 | 63.11 | -18.71 | -19.38 | -30.7% | 0.00 | -3.09 | 5.4% | 2.4% | 175.5% | 0.4% |
JOHAN [NS] Historical Dividends
JOHAN [NS] Financial Ratios
| EPS | -1.37 sen |
| Trailing PE (Sector Median: 13.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.5 |
| Beaver | -0.009 |
| Current Ratio | 1.22 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | -18.36 % |
| Revenue QoQ | -14.34 % |
| Revenue YoY | -34.11% |
| Profit QoQ | 68.0 % |
| Profit YoY | 71.38 % |
| Profit Margin (Sector Median: 12.1) | -70.87 % |
| ROE (ROIC: -13.37) | -13.51 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
JOHAN [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.1) | |
| ROE (ROIC: -8.13) | |
| Altman Z |
JOHAN [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.81 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
JOHAN [NS] Directors Share Purchases (Beta)
TAN SRI DATO' TAN KAY HOCK added 236225527.0 units announced on 26 Jul 2021 at ~RM0.135
PUAN SRI DATIN TAN SWEE BEE added 236225527.0 units announced on 26 Jul 2021 at ~RM0.135
OOI TENG CHEW added 300000.0 units announced on 26 Jul 2021 at ~RM0.135
PUAN SRI DATIN TAN SWEE BEE added 155737100.0 units announced on 29 Sep 2020 at ~RM0.125
TAN SRI DATO' TAN KAY HOCK added 155737100.0 units announced on 29 Sep 2020 at ~RM0.125
JOHAN [NS] Summary
Market Cap: 52 M.
Market Cap Class: Shrimp
Number of Shares: 1168 M.
Adjusted Float: 51.3%.
Stock highly correlated with
CAREPLS (65%)
HLT (60%)
VIZIONE (59%)
SMTRACK (57%)
Johan Holding Berhad, an investment holding company, is engaged in the provision of secretarial and management services primarily in Malaysia, Singapore, Australia, and New Zealand. The company is engaged in the manufacture and marketing of ceramic tiles; trading of engineering products, water meters, building materials, and health foods and supplements; and operation and management of marine clubs, hotel, and resort related businesses. It is also engaged in property investment, holding, and development; investment trading; and providing charge card services under Diners Club Franchise. In addition, Johan Holding Berhad operates as an in-bound and out-bound tour and ticketing agent; and merchandiser. The company was formerly known as Johan Tin Dredging Ltd. and changed its name to Johan Holdings Berhad in 1979. Johan Holdings Berhad was founded in 1920 and is based in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks, Hotels, Other Financials, Financial Services
Code: 3441
Website: http://www.johanholdings.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
JOHAN [NS] Top Shareholdings
Updated on 31-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Mustika Manis Sdn Bhd | 30.0% | 15.77 |
| Kurnia Menang Sdn Bhd | 9.54% | 5.01 |
| Star Wealth Investmnet Ltd | 9.15% | 4.81 |
| Kin Fai International Ltd | 4.81% | 2.53 |
| Standard Chartered Bank Singapore | 3.94% | 2.07 |
| Apms Investment Fund Ltd | 3.92% | 2.06 |
| Albula Investment Fund Ltd | 3.85% | 2.02 |
| Kwok Heng Holdings Ltd | 3.24% | 1.7 |
| Lotus Global Investment Ltd | 2.62% | 1.38 |
| Morgan Stanley & Co International Plc | 1.03% | 0.54 |
| RCI Ventures Sdn Bhd | 0.7% | 0.37 |
| Phillip Securities Pte. Ltd. | 0.6% | 0.32 |
| LGT Bank AG | 0.49% | 0.26 |
| Ding Choo King | 0.37% | 0.19 |
| Mega First Housing Development Sdn Bhd | 0.36% | 0.19 |
| HK Wong Holdings Sdn Bhd | 0.26% | 0.14 |
| Loh Nyou Choo | 0.26% | 0.14 |
| Ho Chu Chai | 0.25% | 0.13 |
| Aco-Bina Sdn Bhd | 0.23% | 0.12 |
| Yick Hoe Ferrous Steel Sdn Bhd | 0.21% | 0.11 |
| Huon Chek Ngie | 0.21% | 0.11 |
| Ffg Engineering Sdn Bhd | 0.21% | 0.11 |
| Choon Siew Wah | 0.21% | 0.11 |
| Lim Poh Fong | 0.2% | 0.11 |
| Lai Thiam Poh | 0.19% | 0.1 |
| Siti Munajat Binti Md Ghazali | 0.19% | 0.1 |
| Ang He Yam | 0.19% | 0.1 |
| Loo Say Guan | 0.19% | 0.1 |
| Tan Chia Hong @ Gan Chia Hong | 0.18% | 0.09 |