KEYFIELD | KEYFIELD INTERNATIONAL BERHAD
2.19 (-1.79%)
T-O (am): 2.24 (08:59:00)
Last updated: 16:50
KEYFIELD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KEYFIELD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 216.78 | 106.18 | 81.12 | 37.4% | 4.00 | 10.11 | 8.9% | 15.8% | ||||||||||
| 15 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 198.98 | 95.34 | 70.04 | 35.2% | 3.00 | 9.37 | 87.0% | 131.2% | ||||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 106.39 | 41.76 | 30.30 | 28.5% | 1.00 | 6.05 | 11.0% | 37.0% | ||||||||||
| 17 Apr 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 119.53 | 32.09 | 22.12 | 18.5% | 0.00 | 4.40 |
KEYFIELD Historical Dividends
KEYFIELD Financial Ratios
| EPS | 25.35 sen |
| Trailing PE (Sector Median: 7.7) | 8.6 |
| PEG | 0.54 |
| Altman Z | 1.6 |
| Beaver | 0.096 |
| Current Ratio | 1.87 |
| Debt-Equity (DE) Ratio | 1.28 |
| FCF Yield | -0.05 % |
| Revenue QoQ | 8.95 % |
| Revenue YoY | 0% |
| Profit QoQ | 15.82 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 8.6) | 31.73 % |
| ROE (ROIC: 35.39) | 36.03 % |
| Dividend Per Share (DPS) | 8.0 sen |
| Dividend Yield (DY) | 3.65 % |
KEYFIELD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 7.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.6) | |
| ROE (ROIC: 35.39) | |
| Altman Z |
KEYFIELD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.87 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 81.12 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
KEYFIELD Directors Share Purchases (Beta)
No transaction in the last 2 months.
KEYFIELD Summary
Market Cap: 1758 M.
Market Cap Class: Middlers
Number of Shares: 803 M.
Adjusted Float: 0%.
Keyfield International Berhad is an investment holding company whilst its wholly-owned subsidiaries are principally involved in the chartering of own accommodation work boats and third-party accommodation work boats and provision of related onboard services such as accommodation, catering, housekeeping, laundry and medical support services in Malaysia. Keyfield's sole associate company is principally involved in chartering of tug boat and marine security related activities.
Sectors: Oil & Gas, Energy, Energy Infrastructure, Equipment & Services, Upstream Oil & Gas
Code: 5321
Website: https://keyfieldoffshore.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KEYFIELD Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Lavin Group Sdn Bhd | 27.02% | 475.25 |
| Dato' Kee Chit Huei | 22.7% | 399.27 |
| Encik Mohd Erwan Bin Ahmad | 6.83% | 120.13 |
| Lim Chee Hwa | 0.04% | 0.7 |
| Chia Chee Hoong | 0.02% | 0.35 |
| Haida Shenny Binti Hazri | 0.02% | 0.35 |
| Julannar Binti Abd Kadir | 0.01% | 0.18 |