KIMLUN | KIMLUN CORPORATION BERHAD

1.09 (0.93%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KIMLUN | KIMLUN CORPORATION BERHAD

KIMLUN Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

KIMLUN Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Nov 24 Q3 Sep 24 3 31 Dec 24 323.87 4.67 2.78 0.9% 0.00 0.79 14.7% 52.2% 91.1% 2623.6%
29 Aug 24 Q2 Jun 24 2 31 Dec 24 282.28 42.33 31.29 11.1% 0.00 8.86 37.7% 39.2% 5727.6% 31194.0%
30 May 24 Q1 Mar 24 1 31 Dec 24 205.06 1.42 0.54 0.3% 0.00 0.15 22.3% 18.4% 91.9% 30.3%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 263.89 8.89 6.65 2.5% 1.00 1.88 24.1% 60.9% 6148.2% 125.4%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 212.72 0.69 -0.11 -0.1% 0.00 -0.03 4.9% 8.2% 210.0% 100.7%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 202.79 1.56 0.10 0.1% 0.00 0.03 17.1% 8.7% 75.7% 98.9%
30 May 23 Q1 Mar 23 1 31 Dec 23 173.17 1.92 0.41 0.2% 0.00 0.12 5.6% 0.5% 101.6% 106.8%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 163.97 -32.95 -26.22 -16.0% 1.00 -7.42 29.2% 3.0% 261.7% 547.8%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 231.58 23.00 16.22 7.0% 0.00 4.59 24.1% 116.0% 82.9% 301.8%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 186.63 12.86 8.87 4.8% 0.00 2.51 7.3% 12.9% 245.7% 273.3%
30 May 22 Q1 Mar 22 1 31 Dec 22 173.95 -6.61 -6.09 -3.5% 0.00 -1.72 9.2% 17.3% 50.4% 166.7%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 159.26 -5.05 -4.05 -2.5% 1.00 -1.15 48.5% 34.6% 49.6% 184.7%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 107.22 -9.61 -8.04 -7.5% 0.00 -2.27 50.0% 49.4% 438.4% 226.6%
20 Sep 21 Q2 Jun 21 2 31 Dec 21 214.33 3.24 2.38 1.1% 0.00 0.67 1.9% 128.0% 74.0% 124.4%
28 May 21 Q1 Mar 21 1 31 Dec 21 210.28 12.39 9.12 4.3% 0.00 2.58 13.7% 14.3% 90.8% 38.3%
26 Mar 21 Q4 Dec 20 4 31 Dec 20 243.56 8.96 4.78 2.0% 1.00 1.39 15.0% 24.6% 24.7% 71.4%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 211.81 8.86 6.35 3.0% 0.00 1.87 125.3% 37.0% 165.2% 48.4%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 94.00 -11.70 -9.74 -10.4% 0.00 -2.87 61.7% 71.1% 247.7% 172.4%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 245.33 9.41 6.59 2.7% 0.00 1.94 24.0% 23.0% 60.6% 58.6%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 322.97 23.54 16.72 5.2% 3.30 4.92 3.9% 3.9% 35.9% 27.1%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 336.12 15.72 12.31 3.7% 0.00 3.65 3.4% 28.1% 8.5% 21.7%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 325.17 18.78 13.45 4.1% 0.00 4.05 2.1% 49.2% 15.6% 36.6%
30 May 19 Q1 Mar 19 1 31 Dec 19 318.56 21.67 15.93 5.0% 0.00 4.80 2.5% 44.2% 30.5% 26.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 310.73 30.22 22.93 7.4% 3.70 6.91 18.4% 16.5% 45.8% 5.6%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 262.35 20.57 15.72 6.0% 0.00 4.81 20.4% 5.8% 59.6% 10.5%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 217.97 13.74 9.85 4.5% 0.00 3.07 1.3% 11.9% 22.1% 33.4%
30 May 18 Q1 Mar 18 1 31 Dec 18 220.93 17.13 12.65 5.7% 0.00 3.91 40.6% 29.8% 47.9% 17.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 372.13 29.98 24.29 6.5% 5.50 7.59 50.0% 58.1% 70.7% 0.4%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 248.08 20.33 14.23 5.7% 0.00 4.51 27.4% 10.7% 3.8% 13.8%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 194.80 19.97 14.79 7.6% 0.00 4.77 14.5% 20.9% 3.8% 38.7%
30 May 17 Q1 Mar 17 1 31 Dec 17 170.18 19.85 15.38 9.0% 0.00 4.96 27.7% 27.5% 36.4% 10.1%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 235.35 33.25 24.19 10.3% 6.50 7.80 5.0% 1.5% 46.5% 13.0%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 224.18 21.96 16.51 7.4% 0.00 5.38 9.0% 7.0% 31.6% 15.8%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 246.35 31.05 24.12 9.8% 0.00 8.03 4.9% 4.7% 41.0% 54.8%
30 May 16 Q1 Mar 16 1 31 Dec 16 234.79 22.71 17.10 7.3% 0.00 5.69 1.2% 27.1% 20.1% 21.2%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 231.95 26.72 21.40 9.2% 5.80 7.12 3.8% 17.3% 9.2% 133.9%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 241.06 26.60 19.60 8.1% 0.00 6.52 6.7% 18.2% 25.8% 117.7%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 258.46 20.79 15.58 6.0% 0.00 5.18 19.8% 16.5% 10.4% 108.5%
28 May 15 Q1 Mar 15 1 31 Dec 15 322.17 19.26 14.12 4.4% 0.00 4.70 14.9% 3.9% 54.3% 27.5%
26 Feb 15 31/12/14 4 31/12/14 280.43 13.58 9.15 3.3% 3.80 3.04 4.9% 1.9% 1.6% 32.4%

KIMLUN Historical Dividends

KIMLUN Financial Ratios

EPS 11.68 sen
Trailing PE (Sector Median: 18.2) 9.3
PEG 0.09
Altman Z 1.3
Beaver -0.042
Current Ratio 1.76
Debt-Equity (DE) Ratio 1.3
FCF Yield -14.6 %
Revenue QoQ 14.73 %
Revenue YoY 52.25%
Profit QoQ -91.13 %
Profit YoY 2623.64 %
Profit Margin (Sector Median: 1.5) 3.84 %
ROE (ROIC: 0.75) 1.01 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 0.92 %

KIMLUN Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.5)
ROE (ROIC: 0.32)
Altman Z

KIMLUN Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.78
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 62.25
Expected Revenue (M) 4510.62
Expected Growth (%) 29.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

KIMLUN Directors Share Purchases (Beta)


MR SIM TIAN LIANG added 40000.0 units announced on 17 Dec 2020 at ~RM0.8

KIMLUN Summary


Market Cap: 385 M.

Market Cap Class: Small caps

Number of Shares: 353 M.

Adjusted Float: 58.7%.

Stock highly correlated with

SENFONG (96%)

TRANSPORTATION & LOGISTICS (96%)

BURSA (95%)

CCK (95%)

KIMLUN CORPORATION BERHAD along with its subsidiaries, provides engineering and construction services. It is engaged in infrastructure and building construction, project management, industrial building systems (IBS) and manufacture of pre-cast concrete products. The company also trades in construction and building materials and also acts as a one-stop engineering services provider, Its infrastructure construction services comprise the construction of roads, drainage, bridges, flyovers and interchanges and the pre-cast concrete division manufactures a diverse range of pre-cast concrete products and IBS building components such as tunnel lining segments, pre-stressed concrete wall panels, pre-cast bath rooms, stair cases, box culverts and U-shaped drains.

Sectors: Construction

Code: 5171

Website: http://www.kimlun.com/kimlun-corp/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

KIMLUN Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Phin Sdn Bhd 37.31% 143.71
Pang Khang Hau 6.02% 23.2
Pang Tin @ Pang Yon Tin 5.41% 20.83
Phang Piow @ Pang Choo Ing 4.99% 19.23
Yam Tai Fong 2.78% 10.71
Chin Lian Hing 2.71% 10.44
Sim Tian Liang 2.35% 9.06
Loh Oi Yoke 1.23% 4.73
Lew Kim Bock 1.21% 4.67
Sunny Pang Yi Lin 1.16% 4.48
Goh Ngee Tee 1.09% 4.21
Wang Ah Yu 1.04% 4.0
Leong Choon Thye 1.02% 3.93
UOB Kay Hian Pte Ltd 0.87% 3.34
Employees Provident Fund Board 0.83% 3.21
KWAP 0.7% 2.71
Dana Makmur Pheim 0.68% 2.62
Pang Yi Shia 0.65% 2.52
Pang Yili 0.58% 2.25
Pang Chew Ngo 0.58% 2.22
Etiqa Family Takaful Berhad 0.51% 1.96
Chai Yuen Chung 0.44% 1.69
Pang Koi Moy 0.39% 1.49
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.