MALPAC | MALPAC HOLDINGS BERHAD [NS]
0.850 (1.8%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
MALPAC [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MALPAC [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 1.00 | -0.52 | -0.52 | -51.5% | 0.00 | -0.69 | 5.8% | 2.1% | 108.6% | 150.5% | ||||||||
| 21 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 0.94 | 6.52 | 5.97 | 631.3% | 0.00 | 7.95 | 11.3% | 6.4% | 95.0% | 556.8% | ||||||||
| 27 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 1.07 | 3.06 | 3.06 | 287.1% | 0.00 | 4.08 | 0.4% | 9.6% | 1083.9% | 1477.3% | ||||||||
| 21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1.06 | -0.31 | -0.31 | -29.3% | 0.00 | -0.41 | 3.9% | 73.6% | 130.5% | 105.3% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 1.02 | 1.02 | 1.02 | 99.7% | 0.00 | 1.36 | 1.2% | 222.4% | 178.0% | 148.8% | ||||||||
| 23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 1.01 | -0.94 | -1.31 | -129.3% | 0.00 | -1.74 | 3.8% | 201.5% | 773.2% | 1.3% | ||||||||
| 18 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 0.97 | 0.19 | 0.19 | 19.9% | 0.00 | 0.26 | 75.8% | 283.1% | 96.7% | 49.5% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 4.03 | 5.91 | 5.91 | 146.8% | 0.00 | 7.88 | 1169.7% | 208.4% | 382.9% | 267.7% | ||||||||
| 23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 0.32 | -2.09 | -2.09 | -658.7% | 0.00 | -2.78 | 5.4% | 65.5% | 57.8% | 197.3% | ||||||||
| 24 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 0.34 | -1.20 | -1.32 | -394.9% | 0.00 | -1.76 | 31.9% | 32.3% | 444.5% | 74.6% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 0.25 | 0.44 | 0.38 | 151.2% | 0.00 | 0.51 | 80.5% | 60.2% | 110.9% | 92.9% | ||||||||
| 22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1.30 | -3.52 | -3.52 | -270.0% | 0.00 | -4.70 | 41.9% | 53.1% | 264.2% | 193.5% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 0.92 | 2.15 | 2.15 | 233.3% | 0.00 | 2.86 | 85.9% | 4.6% | 141.3% | 37.9% | ||||||||
| 25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 0.49 | -5.20 | -5.20 | -1050.5% | 0.00 | -6.93 | 22.4% | 0.0 | 196.4% | 455.9% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 0.64 | 5.39 | 5.39 | 845.1% | 0.00 | 7.19 | 77.1% | 0.0 | 43.1% | 264.2% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2.78 | 3.90 | 3.77 | 135.4% | 0.00 | 5.02 | 188.5% | 0.0 | 9.0% | 858.5% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 0.96 | 3.46 | 3.46 | 358.4% | 0.00 | 4.61 | 0.0 | 0.0 | 136.5% | 1051.8% | ||||||||
| 21 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 0.00 | 1.46 | 1.46 | 0.0% | 0.00 | 1.95 | 0.0 | 0.0 | 144.5% | 225.8% | ||||||||
| 25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.00 | -3.28 | -3.28 | 0.0% | 0.00 | -4.38 | 0.0 | 0.0 | 935.6% | 379.7% | ||||||||
| 21 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 0.00 | 0.39 | 0.39 | 0.0% | 0.00 | 0.52 | 0.0 | 0.0 | 208.3% | 110.7% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.00 | -0.36 | -0.36 | 0.0% | 0.00 | -0.48 | 0.0 | 0.0 | 68.7% | 79.8% | ||||||||
| 21 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 0.00 | -1.16 | -1.16 | 0.0% | 0.00 | -1.55 | 0.0 | 0.0 | 198.9% | 20.6% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 0.00 | 1.17 | 1.17 | 0.0% | 0.00 | 1.57 | 0.0 | 0.0 | 131.8% | 108.9% | ||||||||
| 21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 0.00 | -3.69 | -3.69 | 0.0% | 0.00 | -4.92 | 0.0 | 0.0 | 105.0% | 179.6% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 0.00 | -1.80 | -1.80 | 0.0% | 10.00 | -2.40 | 0.0 | 0.0 | 23.0% | 51.8% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 0.00 | -1.46 | -1.46 | 0.0% | 0.00 | -1.95 | 0.0 | 0.0 | 360.3% | 75.4% | ||||||||
| 23 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 0.00 | 0.56 | 0.56 | 0.0% | 0.00 | 0.75 | 0.0 | 0.0 | 142.6% | 85.2% | ||||||||
| 12 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 0.00 | -1.32 | -1.32 | 0.0% | 0.00 | -1.76 | 0.0 | 0.0 | 11.3% | 23.7% | ||||||||
| 22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 0.00 | -1.19 | -1.19 | 0.0% | 0.00 | -1.58 | 0.0 | 0.0 | 80.1% | 410.2% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 0.00 | -5.96 | -5.96 | 0.0% | 0.00 | -7.94 | 0.0 | 0.0 | 256.7% | 254.7% | ||||||||
| 17 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 0.00 | 3.80 | 3.80 | 0.0% | 0.00 | 5.07 | 0.0 | 0.0 | 320.0% | 3826.5% | ||||||||
| 15 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 0.00 | -1.73 | -1.73 | 0.0% | 0.00 | -2.30 | 0.0 | 0.0 | 552.4% | 254.2% | ||||||||
| 17 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 0.00 | 0.38 | 0.38 | 0.0% | 0.00 | 0.51 | 0.0 | 0.0 | 122.8% | 113.3% | ||||||||
| 30 Aug 16 | 30 Jun 16 | Other | 30 Jun 16 | 0.00 | -1.68 | -1.68 | 0.0% | 0.00 | -2.24 | 0.0 | 0.0 | 1546.1% | 54.6% | ||||||||
| 18 May 16 | 31 Mar 16 | Other | 30 Jun 16 | 0.00 | -0.28 | -0.10 | 0.0% | 0.00 | -0.14 | 0.0 | 0.0 | 109.1% | 82.6% | ||||||||
| 24 Feb 16 | 31 Dec 15 | Other | 30 Jun 16 | 0.00 | 1.12 | 1.12 | 0.0% | 0.00 | 1.49 | 0.0 | 0.0 | 139.0% | 120.4% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 0.00 | -2.87 | -2.87 | 0.0% | 0.00 | -3.83 | 0.0 | 0.0 | 164.6% | 1020.8% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.00 | -1.09 | -1.09 | 0.0% | 0.00 | -1.45 | 0.0 | 0.0 | 85.6% | 195.9% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.00 | -0.58 | -0.58 | 0.0% | 0.00 | -0.78 | 0.0 | 0.0 | 89.3% | 29.7% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 0.00 | -5.50 | -5.50 | 0.0% | 0.00 | -7.33 | 0.0 | 0.0 | 1861.2% | 8553.9% |
MALPAC [NS] Historical Dividends
MALPAC [NS] Financial Ratios
| EPS | 10.93 sen |
| Trailing PE (Sector Median: 11.1) | 7.7 |
| PEG | 7.7 |
| Altman Z | 0.7 |
| Beaver | -0.288 |
| Current Ratio | 1.25 |
| Debt-Equity (DE) Ratio | 0.05 |
| FCF Yield | -4.26 % |
| Revenue QoQ | 5.82 % |
| Revenue YoY | -2.15% |
| Profit QoQ | -108.63 % |
| Profit YoY | -150.54 % |
| Profit Margin (Sector Median: 10.1) | 201.33 % |
| ROE (ROIC: 1.4) | 1.4 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
MALPAC [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 10.1) | |
| ROE (ROIC: 1.4) | |
| Altman Z |
MALPAC [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.42 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 4.81 |
| Expected Revenue (M) | 7.4 |
| Expected Growth (%) | -3.0 |
MALPAC [NS] Directors Share Purchases (Beta)
MR LIM HONG LIANG added 105800.0 units announced on 10 Jan 2024 at ~RM1.08
MR LIM HONG LIANG added 20000.0 units announced on 24 May 2023 at ~RM0.82
MR LIM HONG LIANG added 48400.0 units announced on 19 Jan 2023 at ~RM1.02
MR LIM HONG LIANG added 1800.0 units announced on 28 Dec 2022 at ~RM1.03
MR KAN AH CHUN added 12000.0 units announced on 12 Dec 2022 at ~RM1.01
MR LIM HONG LIANG added 45000.0 units announced on 30 Sep 2022 at ~RM1.03
MR LIM HONG LIANG added 20000.0 units announced on 23 Sep 2022 at ~RM1.03
MR LIM HONG LIANG added 35000.0 units announced on 21 Sep 2022 at ~RM1.03
MR LIM HONG LIANG added 20000.0 units announced on 13 Sep 2022 at ~RM1.03
MR LIM HONG LIANG added 25000.0 units announced on 12 Sep 2022 at ~RM1.03
MR LIM HONG LIANG added 45000.0 units announced on 01 Sep 2022 at ~RM1.03
MR LIM HONG LIANG added 46500.0 units announced on 07 Jul 2022 at ~RM1.12
MR LIM HONG LIANG added 45000.0 units announced on 23 Jun 2022 at ~RM1.05
MR LIM HONG LIANG added 43000.0 units announced on 21 Jun 2022 at ~RM1.05
MR KAN AH CHUN added 19200.0 units announced on 15 Jun 2022 at ~RM1.05
MR LIM HONG LIANG added 23000.0 units announced on 02 Jun 2022 at ~RM1.15
MR LIM HONG LIANG added 30000.0 units announced on 01 Jun 2022 at ~RM1.15
MR LIM HONG LIANG added 45000.0 units announced on 25 Apr 2022 at ~RM1.18
MR LIM HONG LIANG added 47000.0 units announced on 22 Apr 2022 at ~RM1.18
MR LIM HONG LIANG added 22000.0 units announced on 06 Apr 2022 at ~RM1.16
MR LIM HONG LIANG added 5000.0 units announced on 28 Mar 2022 at ~RM1.13
MR LIM HONG LIANG added 45000.0 units announced on 24 Mar 2022 at ~RM1.12
MR KAN AH CHUN added 9700.0 units announced on 17 Mar 2022 at ~RM1.14
MR KAN AH CHUN added 12000.0 units announced on 10 Mar 2022 at ~RM1.14
MR LIM HONG LIANG added 40000.0 units announced on 08 Mar 2022 at ~RM1.13
MR LIM HONG LIANG added 35000.0 units announced on 04 Mar 2022 at ~RM1.11
MR LIM HONG LIANG added 53000.0 units announced on 01 Mar 2022 at ~RM1.11
MR LIM HONG LIANG added 110000.0 units announced on 28 Feb 2022 at ~RM1.16
MR LIM HONG LIANG added 80000.0 units announced on 19 Jan 2022 at ~RM1.07
MR LIM HONG LIANG added 65000.0 units announced on 12 Jan 2022 at ~RM1.05
MR LIM HONG LIANG added 42000.0 units announced on 07 Apr 2021 at ~RM0.86
MR LIM HONG LIANG added 32200.0 units announced on 05 Apr 2021 at ~RM0.785
MR LIM HONG LIANG added 16000.0 units announced on 22 Mar 2021 at ~RM0.96
MR LIM HONG LIANG added 42300.0 units announced on 02 Dec 2020 at ~RM0.715
MR KAN AH CHUN added 2600.0 units announced on 06 Oct 2020 at ~RM0.45
MR LIM HONG LIANG added 30000.0 units announced on 28 Sep 2020 at ~RM0.54
MALPAC [NS] Summary
Market Cap: 63 M.
Market Cap Class: Shrimp
Number of Shares: 75 M.
Adjusted Float: 43.8%.
Stock highly correlated with
MKLAND (74%)
NHB (72%)
IWCITY (71%)
EKOVEST (70%)
MALPAC HOLDINGS BERHAD, an investment holding company, is engaged in cultivation of oil palm in Malaysia. It is also engaged in the provision of management services, as well as in money lending activities. The company is based in Seremban, Malaysia.
Sectors: Plantation
Code: 4936
Website: http://www.malpac.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MALPAC [NS] Top Shareholdings
Updated on 2-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lim Hong Liang | 20.98% | 13.38 |
| Tan Chon Sing @ Tan Kim Tieng | 13.75% | 8.77 |
| Advance Synergy Capital Sdn Bhd | 10.72% | 6.83 |
| Mary Tan @ Tan Hui Ngoh | 5.95% | 3.79 |
| Gan Teck Chong @ Gan Kwan Chong | 5.22% | 3.33 |
| Wawasan Lembaran Sdn Bhd | 4.92% | 3.14 |
| Chew Loy Chee | 4.2% | 2.68 |
| Teo Kwee Hock | 4.06% | 2.59 |
| Teo Siew Lai | 4.0% | 2.55 |
| Kan Ah Chun | 3.25% | 2.07 |
| Ng Faai @ Ng Yoke Pei | 2.95% | 1.88 |
| Garth Kevin Albuquerque | 2.67% | 1.7 |
| Loh Siew Hooi | 2.63% | 1.68 |
| Chin Kiam Hsung | 1.42% | 0.91 |
| Soh Chee Wen | 0.49% | 0.31 |
| Yap Ah Ngah @ Yap Neo Nya | 0.48% | 0.31 |
| Tong Seow Mei | 0.29% | 0.18 |
| Law Chee Pei | 0.28% | 0.18 |
| Tan Kim Tee | 0.27% | 0.17 |
| Tan Akuan | 0.26% | 0.17 |
| Lim Yee Lin | 0.23% | 0.15 |
| Teh Boon Sing | 0.23% | 0.15 |
| Yeap Lean Khim | 0.22% | 0.14 |
| Omega Securities Sdn Bhd | 0.21% | 0.13 |
| Siew Tong Chee | 0.2% | 0.13 |