T-O (am): 0.000 (08:59:00)
Last updated: 09:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 20.44 | 8.89 | 4.02 | 19.7% | 0.00 | 0.59 | 4.7% | 2.2% | 56.0% | 23.0% | ||||||||
26 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 21.45 | 14.00 | 9.13 | 42.6% | 0.00 | 1.73 | 2.0% | 4.9% | 24.8% | 30.6% | ||||||||
20 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 21.03 | 12.02 | 7.32 | 34.8% | 0.06 | 1.41 | 34.9% | 5.1% | 66.0% | 123.2% | ||||||||
05 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 32.32 | 8.99 | 4.41 | 13.6% | 0.00 | 0.85 | 54.7% | 45.8% | 15.5% | 22.9% | ||||||||
27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 20.90 | 9.68 | 5.21 | 24.9% | 0.00 | 1.01 | 7.4% | 3.3% | 25.5% | 52.8% | ||||||||
21 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 22.57 | 8.91 | 7.00 | 31.0% | 0.00 | 1.37 | 1.8% | 0.6% | 113.4% | 164.2% | ||||||||
15 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 22.17 | 7.75 | 3.28 | 14.8% | 0.00 | 0.64 | 0.0% | 3.1% | 8.6% | 27.8% | ||||||||
13 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 22.18 | 8.09 | 3.59 | 16.2% | 0.00 | 0.71 | 2.6% | 1.9% | 5.1% | 112.5% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 21.61 | 8.07 | 3.41 | 15.8% | 0.00 | 0.67 | 4.8% | 1.1% | 28.9% | 5.7% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 22.70 | 7.36 | 2.65 | 11.7% | 0.00 | 0.52 | 5.5% | 3.1% | 41.7% | 2.7% | ||||||||
24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 21.51 | 8.44 | 4.54 | 21.1% | 0.00 | 0.93 | 1.1% | 2.2% | 169.0% | 187.9% | ||||||||
21 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 21.76 | 7.20 | 1.69 | 7.8% | 0.00 | 0.35 | 0.4% | 82.4% | 47.7% | 3.4% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 21.84 | 7.49 | 3.23 | 14.8% | 0.00 | 0.67 | 0.7% | 82.5% | 25.2% | 215.6% | ||||||||
27 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 22.00 | 7.60 | 2.58 | 11.7% | 0.00 | 0.54 | 0.0% | 83.2% | 63.5% | 141.6% | ||||||||
21 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 21.99 | 5.23 | 1.58 | 7.2% | 0.00 | 0.33 | 84.4% | 219840.0% | 9.7% | 194.8% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 11.93 | 0.64 | 1.75 | 14.7% | 0.00 | 0.36 | 0.4% | 19780.0% | 70.8% | 4.5% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 11.97 | 0.05 | 1.02 | 8.6% | 0.00 | 0.21 | 0.3% | 54313.6% | 4.1% | 303.4% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 12.01 | -2.77 | 1.07 | 8.9% | 0.00 | 0.22 | 119970.0% | 14.6% | 99.4% | 51.0% | ||||||||
29 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.01 | -2.18 | 0.54 | 5350.0% | 0.00 | 0.11 | 83.3% | 99.9% | 68.0% | 288.4% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 0.06 | -3.14 | 1.67 | 2785.0% | 0.00 | 0.34 | 172.7% | 99.4% | 432.2% | 426.4% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.02 | -4.90 | -0.50 | -2286.4% | 0.00 | -0.10 | 99.8% | 99.8% | 123.1% | 151.9% | ||||||||
07 Nov 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 10.47 | -0.27 | 2.18 | 20.8% | 0.00 | 0.45 | 0.4% | 1.6% | 866.9% | 73.7% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 10.52 | 1.50 | -0.28 | -2.7% | 0.00 | -0.06 | 0.1% | 54.5% | 44.5% | 110.4% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 10.51 | -1.11 | -0.51 | -4.9% | 0.00 | -0.11 | 1.1% | 54.3% | 152.8% | 120.8% | ||||||||
30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 10.62 | 1.85 | 0.97 | 9.1% | 0.00 | 0.20 | 0.3% | 54.5% | 88.3% | 498.8% | ||||||||
30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 10.65 | 23.35 | 8.29 | 77.8% | 0.00 | 1.72 | 53.9% | 60.7% | 204.1% | 412.7% | ||||||||
28 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 23.10 | 3.26 | 2.73 | 11.8% | 0.00 | 0.57 | 0.6% | 17.1% | 10.6% | 378.2% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 22.97 | 0.28 | 2.46 | 10.7% | 0.00 | 0.92 | 1.5% | 23.8% | 1421.0% | 71.0% | ||||||||
30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 23.32 | 1.59 | 0.16 | 0.7% | 0.00 | 0.06 | 13.9% | 4.6% | 90.0% | 73.7% | ||||||||
30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 27.09 | -1.86 | 1.62 | 6.0% | 0.00 | 0.61 | 2.8% | 44.2% | 183.7% | 92.5% | ||||||||
31 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 27.88 | 1.35 | 0.57 | 2.0% | 0.00 | 0.21 | 7.5% | 40.9% | 93.3% | 59.6% | ||||||||
27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 30.16 | 5.46 | 8.51 | 28.2% | 0.00 | 3.19 | 23.4% | 38.6% | 1281.5% | 69.9% | ||||||||
30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 24.43 | 4.10 | 0.62 | 2.5% | 0.00 | 0.23 | 49.7% | 40.8% | 97.2% | 85.0% | ||||||||
30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 48.59 | 24.41 | 21.70 | 44.7% | 0.00 | 8.12 | 3.0% | 29.1% | 1436.8% | 1820.3% | ||||||||
26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 47.16 | 3.38 | 1.41 | 3.0% | 0.00 | 0.53 | 4.0% | 56.2% | 71.8% | 93.2% | ||||||||
18 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 49.12 | 13.19 | 5.01 | 10.2% | 0.00 | 1.88 | 19.1% | 63.6% | 22.1% | 83.1% | ||||||||
27 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 41.25 | 9.51 | 4.10 | 9.9% | 0.00 | 1.54 | 39.8% | 41.3% | 263.0% | 140.9% | ||||||||
26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 68.58 | 2.47 | 1.13 | 1.6% | 0.00 | 0.42 | 36.4% | 0.5% | 94.6% | 85.6% | ||||||||
21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 107.78 | 25.91 | 20.79 | 19.3% | 0.00 | 7.78 | 258.9% | 44.6% | 29.8% | 82.5% | ||||||||
26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 30.03 | 29.16 | 29.62 | 98.6% | 0.00 | 11.09 | 57.2% | 55.0% | 1639.3% | 1036.6% |
EPS | 3.54 sen |
Trailing PE (Sector Median: 12.5) | 19.7 |
PEG | 19.7 |
Altman Z | 0.4 |
Beaver | 0.175 |
Current Ratio | 1.2 |
Debt-Equity (DE) Ratio | 1.15 |
FCF Yield | 16.53 % |
Revenue QoQ | -4.74 % |
Revenue YoY | -2.22% |
Profit QoQ | -56.03 % |
Profit YoY | -22.97 % |
Profit Margin (Sector Median: 7.7) | 26.12 % |
ROE (ROIC: 3.83) | 5.96 % |
Dividend Per Share (DPS) | 0.06 sen |
Dividend Yield (DY) | 0.09 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: 3.83) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.66 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.02 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 50.51 |
Expected Revenue (M) | 540.27 |
Expected Growth (%) | 35.0 |
MR LEE MIN HUAT added 2057220.0 units announced on 12 Oct 2021 at ~RM0.58
MR LEE MIN HUAT added 39000.0 units announced on 19 Jul 2021 at ~RM0.43
MR LEE MIN HUAT added 213700.0 units announced on 14 Jul 2021 at ~RM0.38
MR LEE MIN HUAT added 7500.0 units announced on 06 Jul 2021 at ~RM0.4
Market Cap: 490 M.
Market Cap Class: Small caps
Number of Shares: 710 M.
Adjusted Float: 64.2%.
Stock highly correlated with
BESHOM (84%)
CNERGEN (79%)
APEX (76%)
GUH (76%)
Menang Corp. M Bhd, through its subsidiaries, is engaged in developing, constructing, and letting residential and commercial properties, and provision of management services in Malaysia. It also operates as a licensed moneylender and as an insurance agent. The company undertakes landscaping projects and turf farming and operates recreational facilities, as well as is involved in leasing and hire-purchase activities. The company is based in Kuala Lumpur, Malaysia.
Sectors: Property
Code: 1694
Website: http://www.menangcorporation.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 2-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Ttyc Holdings Sdn Bhd | 10.4% | 50.74 |
Toh May Fook | 10.09% | 49.25 |
Liew Sook Pin | 9.93% | 48.49 |
Chin Leong Thye Sdn.Bhd | 9.59% | 46.79 |
Lee Chin Hwa | 5.22% | 25.48 |
Lai Ming Chun @ Lai Poh Lin | 4.77% | 23.28 |
Tan Kim Heung | 4.61% | 22.5 |
UOB Kay Hian Pte Ltd | 4.48% | 21.87 |
Ng Lee Ling | 4.33% | 21.14 |
Tan Pei Geok | 3.98% | 19.43 |
Tan Wei Wen | 3.93% | 19.18 |
Lee Min Huat | 3.89% | 18.97 |
Fong Lai Wah | 3.14% | 15.33 |
Tan Pei Ing | 3.0% | 14.64 |
Tan Wei Hoong | 2.95% | 14.4 |
The Hong Kong And Shanghai Banking Corp Ltd | 2.91% | 14.2 |
Gan Ai Meng | 2.87% | 14.01 |
Tan Aik Pen | 2.8% | 13.67 |
Tan Pei Fong | 2.49% | 12.15 |
Nicholas Pun Chee Cheang | 1.73% | 8.44 |
Tea Su Ling | 1.65% | 8.05 |
Soon Ban Hin Oriental (M) Sdn Bhd | 0.78% | 3.81 |
Khoo Chiow Ling | 0.58% | 2.83 |
Toh Gian Ming | 0.47% | 2.29 |
Siew Lee Ying @ Siew Lee Yong | 0.34% | 1.66 |
Yoong Kah Yin | 0.27% | 1.32 |
Tan Tuan @ Tan Nya | 0.23% | 1.12 |
Robyn Lim Kit Yoong | 0.2% | 0.98 |