MI | MI TECHNOVATION BERHAD
2.17 (0.46%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
MI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 117.72 | -4.34 | -7.20 | -6.1% | 0.00 | -0.80 | 7.4% | 19.6% | 126.1% | 150.8% | ||||||||
| 16 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 127.18 | 33.10 | 27.58 | 21.7% | 2.50 | 3.09 | 18.7% | 51.3% | 2.9% | 21.3% | ||||||||
| 10 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 107.12 | 30.77 | 26.79 | 25.0% | 0.00 | 3.00 | 10.9% | 39.4% | 124.9% | 318.9% | ||||||||
| 23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 96.61 | 14.30 | 11.92 | 12.3% | 2.00 | 1.33 | 1.9% | 17.5% | 15.8% | 30.4% | ||||||||
| 09 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 98.45 | 20.87 | 14.16 | 14.4% | 0.00 | 1.58 | 17.1% | 9.8% | 37.7% | 30.1% | ||||||||
| 11 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 84.05 | 23.77 | 22.73 | 27.1% | 2.00 | 2.54 | 9.4% | 10.2% | 255.4% | 21.8% | ||||||||
| 08 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 76.85 | 6.68 | 6.40 | 8.3% | 0.00 | 0.71 | 34.4% | 13.7% | 62.6% | 50.2% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 117.15 | 18.64 | 17.11 | 14.6% | 2.00 | 1.91 | 30.7% | 30.1% | 15.5% | 29.3% | ||||||||
| 07 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 89.66 | 22.14 | 20.25 | 22.6% | 0.00 | 2.26 | 4.2% | 21.3% | 8.5% | 6.8% | ||||||||
| 28 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 93.58 | 20.72 | 18.66 | 19.9% | 1.00 | 2.08 | 5.0% | 20.2% | 45.4% | 28.5% | ||||||||
| 29 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 89.09 | 13.94 | 12.83 | 14.4% | 1.00 | 1.43 | 1.1% | 64.4% | 3.0% | 264.7% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 90.04 | 13.33 | 13.23 | 14.7% | 2.00 | 1.43 | 21.0% | 33.3% | 30.2% | 0.2% | ||||||||
| 29 Oct 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 113.97 | 20.57 | 18.95 | 16.6% | 0.00 | 2.24 | 2.8% | 77.3% | 27.4% | 53.8% | ||||||||
| 30 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 117.29 | 26.45 | 26.11 | 22.3% | 0.00 | 3.35 | 116.5% | 89.4% | 641.8% | 43.6% | ||||||||
| 28 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 54.18 | 3.29 | 3.52 | 6.5% | 0.00 | 0.47 | 19.8% | 53.7% | 73.4% | 65.8% | ||||||||
| 19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 67.57 | 14.69 | 13.21 | 19.6% | 0.00 | 1.77 | 5.1% | 0.9% | 7.2% | 24.5% | ||||||||
| 23 Oct 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 64.28 | 12.31 | 12.32 | 19.2% | 0.00 | 1.64 | 3.8% | 35.9% | 32.2% | 29.2% | ||||||||
| 27 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 61.92 | 18.38 | 18.18 | 29.4% | 0.00 | 2.43 | 75.7% | 34.2% | 76.6% | 4.6% | ||||||||
| 18 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 35.24 | 10.34 | 10.30 | 29.2% | 0.00 | 1.37 | 48.3% | 19.5% | 41.2% | 49.9% | ||||||||
| 20 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 68.22 | 17.71 | 17.50 | 25.7% | 3.00 | 2.34 | 44.2% | 119.7% | 0.5% | 143.3% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 47.30 | 17.55 | 17.41 | 36.8% | 0.00 | 3.50 | 2.5% | 12.9% | 0.2% | 4.8% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 46.13 | 17.38 | 17.38 | 37.7% | 0.00 | 3.48 | 56.5% | 38.0% | 152.9% | 167.2% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 29.48 | 6.89 | 6.87 | 23.3% | 0.00 | 1.37 | 5.1% | 4.5% | ||||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 31.06 | 7.17 | 7.19 | 23.2% | 0.00 | 1.44 | 42.8% | 56.7% | ||||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 54.34 | 16.62 | 16.62 | 30.6% | 0.03 | 4.44 | 62.5% | 155.6% | ||||||||||
| 14 Jun 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 33.44 | 6.69 | 6.50 | 19.4% | 0.00 | 1.80 |
MI Historical Dividends
MI Financial Ratios
| EPS | 6.57 sen |
| Trailing PE (Sector Median: 31.9) | 33.1 |
| PEG | 33.1 |
| Altman Z | 1.1 |
| Beaver | 0.099 |
| Current Ratio | 6.36 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | 0.62 % |
| Revenue QoQ | -7.44 % |
| Revenue YoY | 19.57% |
| Profit QoQ | -126.11 % |
| Profit YoY | -150.85 % |
| Profit Margin (Sector Median: 7.7) | 13.17 % |
| ROE (ROIC: 6.84) | 6.98 % |
| Dividend Per Share (DPS) | 4.5 sen |
| Dividend Yield (DY) | 2.07 % |
MI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 31.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.7) | |
| ROE (ROIC: 6.84) | |
| Altman Z |
MI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.16 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -7.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 679.47 |
| Expected Revenue (M) | 3566.75 |
| Expected Growth (%) | 41.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
MI Directors Share Purchases (Beta)
MR OH KUANG ENG added 1000000.0 units announced on 23 Jun 2022 at ~RM1.44
MI Summary
Market Cap: 1953 M.
Market Cap Class: Large caps
Number of Shares: 900 M.
Adjusted Float: 43.9%.
Stock highly correlated with
FBMSCAP (94%)
FBMMSCAP (93%)
FBMMSCS (93%)
ATECH (92%)
Mi Technovation Berhad, formerly known as Mi Equipment Holdings Bhd, is a Malaysia-based company, involved in the design, development and manufacturing of wafer-level chip scale packaging (WLCSP) sorting machines with inspection and testing capabilities. The company also provides maintenance services, technical support for these machines and sale of related spare parts and components. Its products include WLCSP die sorting machine, WLCSP post sawn final test machine, wafer to wafer sorting machine and infrared inspection machine.
Sectors: Automation, Technology, Technology Equipment, Semiconductors, ATE
Code: 5286
Website: https://mi-technovation.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MI Top Shareholdings
Updated on 5-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Oh Kuang Eng | 44.99% | 878.64 |
| DBS Bank | 33.63% | 656.79 |
| Citibank New York | 3.56% | 69.53 |
| Lim Ka Kian | 2.78% | 54.29 |
| Forte Investments Corp | 2.53% | 49.41 |
| UBS AG | 2.51% | 49.02 |
| Opulus Investments Corp | 2.45% | 47.85 |
| Asn Equity | 1.06% | 20.7 |
| Employees Provident Fund Board | 0.83% | 16.21 |
| Wang Chung Chen | 0.76% | 14.84 |
| Amanah Saham Bumiputera | 0.66% | 12.89 |
| Permodalan Nasional Berhad | 0.65% | 12.69 |
| Amanah Saham Nasional | 0.37% | 7.23 |
| Principal Dali Equity Fund | 0.36% | 7.03 |
| KWAP | 0.34% | 6.64 |
| Heng Kok Lin | 0.33% | 6.35 |
| Kenanga Shariah Growth Opportunities Fund | 0.27% | 5.27 |
| Ac Principal Dali Asia Pacific Equity Growth Fund | 0.25% | 4.88 |
| Az Fund 1-Az Equity-Asean Countries | 0.25% | 4.88 |
| Ong Tee Ni | 0.24% | 4.69 |
| Lembaga Tabung Angkatan Tentera | 0.23% | 4.49 |
| Wanjun Engineering Sdn Bhd | 0.22% | 4.3 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.