T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 6.73 | -2.48 | -2.77 | -41.2% | 0.00 | -0.97 | 7.0% | 33.1% | 11.9% | 16.4% | ||||||||
28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 6.29 | -2.21 | -2.48 | -39.4% | 0.00 | -0.87 | 9.4% | 22.5% | 58.5% | 4.0% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 5.75 | -5.69 | -5.98 | -104.0% | 0.00 | -2.10 | 18.4% | 6.4% | 41.5% | 232.0% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 4.86 | -9.74 | -10.22 | -210.4% | 0.00 | -3.59 | 4.0% | 648.1% | 207.9% | 317.3% | ||||||||
30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 5.05 | -3.09 | -3.32 | -65.6% | 0.00 | -1.17 | 1.6% | 72.6% | 28.5% | 68.0% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 5.13 | -2.35 | -2.58 | -50.3% | 0.00 | -0.91 | 4.9% | 268.1% | 157.0% | 65.4% | ||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 5.40 | 5.17 | 4.53 | 83.9% | 0.00 | 1.59 | 732.2% | 7.6% | 3.6% | 3806.0% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 0.65 | 0.74 | 4.70 | 724.5% | 0.00 | 1.65 | 96.5% | 94.2% | 145.4% | 162.4% | ||||||||
30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 18.42 | -10.72 | -10.35 | -56.2% | 0.00 | -3.65 | 1220.5% | 623.0% | 38.6% | 153.1% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 1.40 | -7.23 | -7.47 | -535.4% | 0.00 | -2.63 | 76.1% | 44.3% | 6538.8% | 1636.8% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 5.84 | 0.23 | 0.12 | 2.0% | 0.00 | 0.04 | 47.9% | 56.5% | 101.5% | 93.0% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 11.20 | -7.30 | -7.53 | -67.2% | 0.00 | -2.65 | 339.7% | 6.4% | 138.6% | 437.0% | ||||||||
30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 2.55 | 19.80 | 19.50 | 765.2% | 0.00 | 6.86 | 1.7% | 4.7% | 3911.9% | 1637.7% | ||||||||
30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 2.50 | -0.26 | 0.49 | 19.4% | 0.00 | 0.17 | 81.4% | 15.5% | 70.9% | 111.9% | ||||||||
23 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 13.45 | 2.37 | 1.67 | 12.4% | 0.00 | 0.59 | 12.3% | 710.1% | 25.3% | 125.8% | ||||||||
24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 11.97 | 3.67 | 2.23 | 18.7% | 0.00 | 0.79 | 347.8% | 643.1% | 276.3% | 134.5% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.67 | -1.67 | -1.27 | -47.4% | 0.00 | -0.45 | 23.2% | 50.7% | 69.0% | 149.3% | ||||||||
30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 2.17 | -4.15 | -4.09 | -188.6% | 0.00 | -1.59 | 198.4% | 1.0% | 36.8% | 1679.5% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | -2.20 | -6.59 | -6.47 | 293.6% | 0.00 | -2.52 | 0.0 | 341.1% | 0.0 | 91.5% | ||||||||
26 Feb 20 | Q4 Dec 20 | 4 | 31 Dec 20 | -2.20 | -6.59 | -6.47 | 293.6% | 0.00 | -2.52 | 140.6% | 154.9% | 351.8% | 11.6% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 5.42 | 2.76 | 2.57 | 47.4% | 0.00 | 1.00 | 152.6% | 71.7% | 892.3% | 80.9% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 2.15 | 0.83 | 0.26 | 12.1% | 0.00 | 0.10 | 135.0% | 56.3% | 107.7% | 115.5% | ||||||||
21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 0.91 | -3.38 | -3.38 | -369.8% | 0.00 | -1.32 | 77.2% | 26.9% | 53.8% | 137.7% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 4.02 | -7.13 | -7.32 | -182.2% | 0.00 | -2.85 | 79.0% | 0.7% | 154.3% | 38.8% | ||||||||
26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 19.17 | 15.37 | 13.47 | 70.3% | 0.00 | 5.24 | 1295.0% | 634.4% | 905.6% | 1065.6% | ||||||||
27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 1.37 | -1.81 | -1.67 | -121.7% | 0.00 | -0.65 | 9.9% | 45.1% | 17.6% | 19.9% | ||||||||
21 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 1.25 | -1.41 | -1.42 | -113.8% | 0.00 | -0.55 | 68.7% | 41.0% | 73.0% | 30.8% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 3.99 | -4.94 | -5.27 | -132.1% | 0.00 | -2.05 | 52.9% | 66.5% | 277.9% | 229.4% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 2.61 | -2.83 | -1.40 | -53.5% | 0.00 | -1.10 | 4.2% | 46.8% | 0.0 | 181.8% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 2.50 | -1.40 | -1.40 | -55.7% | 0.00 | -0.54 | 18.2% | 16.3% | 28.3% | 16.9% | ||||||||
05 Jul 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 2.12 | -1.08 | -1.09 | -51.3% | 0.00 | -0.42 | 82.2% | 127.7% | 126.7% | 16.8% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 11.91 | 5.80 | 4.07 | 34.2% | 0.00 | 1.90 | 142.8% | 169.7% | 138.8% | 77.4% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 4.91 | 1.79 | 1.71 | 34.8% | 0.00 | -1.02 | 63.9% | 455.0% | 201.7% | 171.7% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2.99 | -1.67 | -1.68 | -56.1% | 2.14 | -0.51 | 221.5% | 478.9% | 80.2% | 13.9% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 0.93 | -0.94 | -0.93 | -100.0% | 0.00 | -0.63 | 78.9% | 87.0% | 105.2% | 16.1% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 4.42 | 29.66 | 18.00 | 407.4% | 0.00 | 6.73 | 399.7% | 44.3% | 856.7% | 1563.1% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 0.88 | -2.38 | -2.38 | -269.0% | 0.00 | -2.35 | 71.0% | 87.0% | 21.9% | 159.6% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.52 | -1.95 | -1.95 | -377.2% | 0.00 | -1.25 | 3.8% | 27.3% | 75.7% | 537.2% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.50 | -1.12 | -1.11 | -222.9% | 0.00 | -0.81 | 83.7% | 53.1% | 202.6% | 54.2% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 3.06 | 1.04 | 1.08 | 35.4% | 0.00 | 0.38 | 55.1% | 127.4% | 72.9% | 157.7% |
EPS | -7.54 sen |
Trailing PE (Sector Median: 14.8) | 0.0 |
PEG | 0.0 |
Altman Z | -0.0 |
Beaver | 0.008 |
Current Ratio | 1.55 |
Debt-Equity (DE) Ratio | 0.54 |
FCF Yield | 1.34 % |
Revenue QoQ | 6.96 % |
Revenue YoY | 33.1% |
Profit QoQ | -11.86 % |
Profit YoY | 16.43 % |
Profit Margin (Sector Median: 13.8) | -90.81 % |
ROE (ROIC: -11.8) | -12.21 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 13.8) | |
ROE (ROIC: -4.17) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.62 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -2.77 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 284 M.
Adjusted Float: 42.0%.
Stock highly correlated with
ESAFE (83%)
PCHEM (78%)
ESCERAM (77%)
PUNCAK (77%)
Majuperak Holdings Berhad is engaged in property development and management services in Malaysia. It is also involved in the provision of management contract services; trade of construction materials; and provides management and secretarial services. The company is based in Ipoh, Malaysia.
Sectors: Penny Stocks, Property
Code: 8141
Website: http://majuperak.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Perbadanan Kemajuan Negeri Perak | 49.81% | 27.63 |
Gunung Resources Sdn Bhd | 9.48% | 5.26 |
KUB Malaysia Berhad | 5.07% | 2.81 |
Syed Abu Hussin Bin Hafiz Syed Abdul Fasal | 4.87% | 2.7 |
Loh Ying Fatt | 2.52% | 1.4 |
Han Fook Fong | 2.38% | 1.32 |
Yap Yee Ping | 1.99% | 1.1 |
Cherry Blossom Sdn Bhd | 1.42% | 0.79 |
Jenny Wong | 1.31% | 0.73 |
Chan Weng Sang | 1.29% | 0.72 |
Ban-Seng Packaging Sdn Bhd | 1.2% | 0.67 |
Lim Han Kong | 0.86% | 0.48 |
Chan Man Woi | 0.46% | 0.26 |
Percetakan Sanwa Industries Sdn Bhd | 0.44% | 0.24 |
Tan Eng Hai | 0.43% | 0.24 |
Dato' Chan Weng Sang | 0.4% | 0.22 |
Lam Sex Tian | 0.4% | 0.22 |
Adam Lee Bin Abdullah | 0.37% | 0.21 |
Su-Azian @ Muzaffar Syah Bin Abd Rahman | 0.35% | 0.19 |
Phillip Securities Pte. Ltd. | 0.35% | 0.19 |
Mohd Ariff Bin Yeop Ishak | 0.34% | 0.19 |
Lee Yoon Sing | 0.29% | 0.16 |
Muhammad Fadhli Bin Ismail | 0.25% | 0.14 |
Yap Kok Wai | 0.25% | 0.14 |
Mohd Faiz Bin Mokhtar | 0.25% | 0.14 |
Chong Kuck Meng | 0.24% | 0.13 |
Sikap Utama Sdn Bhd | 0.23% | 0.13 |
Ong Guat Chu | 0.21% | 0.12 |