T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 423.37 | 6.50 | -4.43 | -1.1% | 0.00 | -0.61 | 33.0% | 47.5% | 119.9% | 172.4% | ||||||||
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 631.93 | 47.53 | 22.21 | 3.5% | 0.00 | 3.06 | 93.2% | 95.0% | 56.5% | 332.9% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 327.01 | 30.92 | 14.19 | 4.3% | 0.00 | 1.95 | 31.5% | 60.5% | 166.7% | 594.2% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 477.33 | 8.61 | -21.26 | -4.5% | 0.00 | -2.93 | 66.3% | 82.8% | 447.8% | 15.7% | ||||||||
28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 287.04 | 35.17 | 6.11 | 2.1% | 0.00 | 0.84 | 11.4% | 13.4% | 19.2% | 579.1% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 324.00 | 10.35 | 5.13 | 1.6% | 0.00 | 0.71 | 59.0% | 65.0% | 151.0% | 283.1% | ||||||||
29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 203.72 | 12.77 | 2.04 | 1.0% | 0.00 | 0.28 | 22.0% | 16.3% | 111.1% | 336.8% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 261.09 | 6.63 | -18.37 | -7.0% | 0.00 | -2.53 | 3.2% | 13.9% | 1339.8% | 65.3% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 253.05 | 4.47 | -1.28 | -0.5% | 0.00 | -0.18 | 28.8% | 30.4% | 195.3% | 199.7% | ||||||||
30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 196.43 | 7.95 | 1.34 | 0.7% | 0.00 | 0.20 | 12.1% | 32.1% | 186.1% | 14.5% | ||||||||
31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 175.19 | 1.34 | 0.47 | 0.3% | 0.00 | 0.10 | 42.2% | 19.6% | 104.2% | 91.2% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 303.35 | -0.78 | -11.12 | -3.7% | 0.00 | -2.30 | 56.4% | 15.1% | 968.5% | 81.6% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 193.99 | 2.49 | 1.28 | 0.7% | 0.00 | 0.26 | 33.0% | 14.8% | 9.5% | 104.5% | ||||||||
30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 289.47 | 9.14 | 1.17 | 0.4% | 0.00 | 0.24 | 32.8% | 6.8% | 78.0% | 102.9% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 218.05 | 6.57 | 5.32 | 2.4% | 0.00 | 1.10 | 39.0% | 34.6% | 108.8% | 4.3% | ||||||||
30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 357.25 | -32.98 | -60.48 | -16.9% | 0.00 | -12.51 | 56.8% | 35.1% | 114.7% | 9.0% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 227.80 | -15.23 | -28.17 | -12.4% | 0.00 | -5.83 | 16.0% | 4.8% | 29.0% | 195.7% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 271.06 | -30.93 | -39.70 | -14.7% | 0.00 | -8.22 | 18.7% | 52.4% | 878.5% | 228.7% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 333.49 | 22.07 | 5.10 | 1.5% | 0.00 | 1.06 | 39.4% | 22.4% | 109.2% | 84.5% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 550.23 | -14.20 | -55.50 | -10.1% | 2.50 | -11.48 | 153.0% | 21.8% | 288.6% | 246.5% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 217.45 | 55.37 | 29.43 | 13.5% | 0.00 | 6.09 | 61.8% | 61.0% | 4.6% | 22.0% | ||||||||
29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 568.87 | 57.83 | 30.86 | 5.4% | 0.00 | 6.40 | 108.8% | 82.5% | 6.5% | 6.5% | ||||||||
31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 272.38 | 59.47 | 33.01 | 12.1% | 0.00 | 6.85 | 39.7% | 9.3% | 12.9% | 8.8% | ||||||||
05 Mar 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 451.87 | 70.98 | 37.88 | 8.4% | 7.50 | 7.87 | 18.9% | 47.4% | 0.4% | 3.8% | ||||||||
28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 557.33 | 77.65 | 37.74 | 6.8% | 0.00 | 7.84 | 78.8% | 49.6% | 14.4% | 35.0% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 311.62 | 49.97 | 33.00 | 10.6% | 0.00 | 6.87 | 25.1% | 33.4% | 8.8% | 12.8% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 249.09 | 63.48 | 36.18 | 14.5% | 0.00 | 7.53 | 18.7% | 3.1% | 0.9% | 23.4% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 306.50 | 53.37 | 36.51 | 11.9% | 7.00 | 7.60 | 17.7% | 52.5% | 30.6% | 12.7% | ||||||||
29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 372.45 | 50.65 | 27.95 | 7.5% | 0.00 | 5.82 | 20.4% | 3.2% | 26.1% | 23.9% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 467.85 | 63.56 | 37.83 | 8.1% | 0.00 | 7.88 | 93.7% | 15.2% | 29.1% | 41.1% | ||||||||
31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 241.49 | 48.87 | 29.31 | 12.1% | 0.00 | 6.10 | 62.6% | 49.9% | 9.5% | 23.4% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 645.75 | 48.73 | 32.39 | 5.0% | 5.50 | 6.74 | 67.7% | 49.5% | 43.6% | 61.4% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 384.96 | 27.29 | 22.55 | 5.9% | 0.00 | 4.69 | 5.2% | 2.2% | 15.9% | 1.8% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 406.30 | 43.06 | 26.81 | 6.6% | 0.00 | 5.67 | 15.7% | 1.0% | 12.9% | 39.2% | ||||||||
31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 481.78 | 34.01 | 23.75 | 4.9% | 0.00 | 5.06 | 11.6% | 32.6% | 18.3% | 2.0% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 431.88 | 41.01 | 20.07 | 4.7% | 5.00 | 3.78 | 9.7% | 5.4% | 12.6% | 0.6% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 393.62 | 50.40 | 22.96 | 5.8% | 0.00 | 4.63 | 4.1% | 4.7% | 19.2% | 13.3% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 410.34 | 37.34 | 19.26 | 4.7% | 0.00 | 4.17 | 13.0% | 12.0% | 17.3% | 8.0% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 363.21 | 39.57 | 23.29 | 6.4% | 0.00 | 5.39 | 20.4% | 7.8% | 15.3% | 15.5% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 456.56 | 41.70 | 20.19 | 4.4% | 4.00 | 4.70 | 21.4% | 27.7% | 0.4% | 17.8% |
EPS | 1.47 sen |
Trailing PE (Sector Median: 12.4) | 56.2 |
PEG | 56.2 |
Altman Z | 0.4 |
Beaver | 0.055 |
Current Ratio | 1.02 |
Debt-Equity (DE) Ratio | 1.28 |
FCF Yield | 13.64 % |
Revenue QoQ | -33.0 % |
Revenue YoY | 47.49% |
Profit QoQ | -119.93 % |
Profit YoY | -172.41 % |
Profit Margin (Sector Median: 3.5) | 0.58 % |
ROE (ROIC: 0.29) | 0.32 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.5) | |
ROE (ROIC: 0.29) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.78 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -4.43 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 602 M.
Market Cap Class: Middlers
Number of Shares: 730 M.
Adjusted Float: 90.2%.
Stock highly correlated with
FBMMSCS (94%)
ALLIANZ (93%)
FBMMSCAP (93%)
FBMSCAP (93%)
Muhibbah Engineering (M) Bhd., through its subsidiaries, is engaged in infrastructure, civil, and structural engineering contract works in Malaysia and internationally. It operates in four segments: Infrastructure Construction, Cranes, Marine Ship Building and Ship Repair, and Concession. The Infrastructure Construction segment is engaged in construction of petroleum hub and bunkering facilities, oil and gas terminals, liquefied natural gas jetty works, marine ports, bridges and dams, airport terminals runway and facility support buildings, heavy concrete foundations, and other similar construction works. This segment is also involved in the commissioning of intelligent transport system solution; leasing of plant and machinery; structural steel fabrication and related works; manufacture and service for airline support equipment; manufacture of aluminum foils and carbonless papers; distribution and marketing of construction materials; and manufacture of containers and refrigerator containers. The Cranes segment is involved in the design, manufacture, supply, trade, rental, and service provider of offshore oil and gas pedestal cranes, tower cranes, shipyard cranes, and other heavy lifting equipment cranes. It is also engaged in trading cranes, spare parts, and services; providing management services; and hiring and repairing cranes. The Marine Ship Building and Ship Repair segment designs, engineers, builds, and provides anchor handling tug boats, supply vessels, accommodation ships, and marine vessels for the offshore oil and gas exploration and production works. The Concession segment is engaged in the privatization of international airports in Cambodia; and maintenance work for the federal roads in the central region of Peninsular Malaysia. The company was incorporated in 1972 and is headquartered in Klang, Malaysia.
Sectors: Construction, Energy
Code: 5703
Website: http://www.muhibbah.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Mac Ngan Boon @ Mac Yin Boon | 16.8% | 100.93 |
Fidelity | 4.09% | 24.55 |
Universal Capital Resources Sdn Bhd | 3.56% | 21.4 |
Ooi Sen Eng | 2.58% | 15.53 |
Employees Provident Fund Board | 2.46% | 14.78 |
Chew Keng Siew | 2.11% | 12.69 |
Great Eastern Group | 1.98% | 11.91 |
Tabung Haji | 1.82% | 10.92 |
Mac Chung Jin | 1.38% | 8.27 |
Cekd Venture Sdn Bhd | 1.31% | 7.85 |
Phillip Capital Management Sdn Bhd | 1.3% | 7.79 |
Noriyati binti Hassan | 1.29% | 7.73 |
Mac Chung Hui | 1.12% | 6.72 |
Lee Poh Kwee | 1.11% | 6.66 |
Dana Makmur Pheim | 1.0% | 6.02 |
Saw Chai Soon | 0.99% | 5.96 |
Ooi Keng Thye | 0.91% | 5.48 |
KWAP | 0.83% | 4.99 |
Mac Chung Lynn | 0.83% | 4.97 |
Clearstream Banking S.A. | 0.81% | 4.86 |
Caceis Bank | 0.77% | 4.64 |
Jessie W.Y Soon | 0.77% | 4.61 |
Arcus Genseki Fund | 0.71% | 4.25 |
Ho Shu Keong | 0.69% | 4.14 |
DBS Bank | 0.68% | 4.07 |
KAF Core Income Fund | 0.63% | 3.8 |