MYNEWS | MYNEWS HOLDINGS BERHAD [NS]
0.630 (0.8%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
MYNEWS [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MYNEWS [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Sep 24 | Q3 Jul 24 | 3 | 31 Oct 24 | 207.47 | 4.48 | 2.62 | 1.3% | 0.50 | 0.35 | 7.6% | 11.7% | 51.7% | 221.5% | ||||||||
| 21 Jun 24 | Q2 Apr 24 | 2 | 31 Oct 24 | 192.77 | 3.31 | 1.73 | 0.9% | 0.00 | 0.23 | 1.4% | 10.7% | 36.8% | 127.6% | ||||||||
| 25 Mar 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 195.52 | 3.19 | 1.26 | 0.7% | 0.00 | 0.17 | 5.0% | 6.2% | 33.6% | 139.4% | ||||||||
| 21 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 186.16 | 2.40 | 0.95 | 0.5% | 0.00 | 0.13 | 0.2% | 9.4% | 143.8% | 165.1% | ||||||||
| 26 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 185.79 | -1.24 | -2.16 | -1.2% | 0.50 | -0.32 | 6.7% | 31.7% | 65.6% | 78.9% | ||||||||
| 19 Jun 23 | Q2 Apr 23 | 2 | 31 Oct 23 | 174.20 | -5.58 | -6.28 | -3.6% | 0.00 | -0.92 | 5.4% | 24.9% | 95.4% | 20.1% | ||||||||
| 30 Mar 23 | Q1 Jan 23 | 1 | 31 Oct 23 | 184.09 | -2.85 | -3.21 | -1.8% | 0.00 | -0.47 | 8.2% | 76.9% | 121.0% | 63.9% | ||||||||
| 27 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 170.20 | -2.34 | -1.45 | -0.8% | 0.00 | -0.21 | 20.6% | 63.5% | 85.8% | 83.6% | ||||||||
| 27 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 141.09 | -11.38 | -10.22 | -7.2% | 0.00 | -1.50 | 1.2% | 50.3% | 30.1% | 31.5% | ||||||||
| 24 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 139.44 | -8.77 | -7.86 | -5.6% | 0.00 | -1.15 | 34.0% | 34.1% | 11.6% | 23.9% | ||||||||
| 23 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 104.08 | -15.84 | -8.89 | -8.5% | 0.00 | -1.30 | 0.0 | 5.5% | 0.0 | 0.6% | ||||||||
| 22 Dec 21 | Q4 Oct 22 | 4 | 31 Oct 22 | 104.08 | -15.84 | -8.89 | -8.5% | 0.00 | -1.30 | 10.9% | 10.1% | 40.4% | 72.8% | ||||||||
| 27 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 93.89 | -16.30 | -14.92 | -15.9% | 0.00 | -2.19 | 9.7% | 14.7% | 44.5% | 145.1% | ||||||||
| 25 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 103.94 | -11.46 | -10.32 | -9.9% | 0.00 | -1.51 | 5.4% | 15.8% | 15.4% | 342.4% | ||||||||
| 25 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 98.65 | -10.13 | -8.94 | -9.1% | 0.00 | -1.31 | 14.8% | 29.8% | 73.8% | 305.5% | ||||||||
| 21 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 115.83 | -6.93 | -5.14 | -4.4% | 0.00 | -0.75 | 5.2% | 17.1% | 15.5% | 261.7% | ||||||||
| 29 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 110.09 | -7.81 | -6.09 | -5.5% | 0.00 | -0.89 | 10.8% | 16.4% | 160.9% | 181.7% | ||||||||
| 26 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 123.49 | -3.49 | -2.33 | -1.9% | 0.00 | -0.34 | 12.2% | 7.1% | 153.6% | 129.3% | ||||||||
| 23 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 140.58 | 5.09 | 4.35 | 3.1% | 0.00 | 0.64 | 0.6% | 13.8% | 36.7% | 47.2% | ||||||||
| 19 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 139.81 | 4.14 | 3.18 | 2.3% | 0.00 | 0.47 | 6.2% | 27.9% | 57.3% | 47.6% | ||||||||
| 26 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 131.68 | 8.47 | 7.45 | 5.7% | 0.00 | 1.09 | 1.0% | 34.5% | 6.3% | 2.5% | ||||||||
| 24 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 132.98 | 10.13 | 7.95 | 6.0% | 1.00 | 1.17 | 7.7% | 41.2% | 3.5% | 16.4% | ||||||||
| 22 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 123.50 | 10.31 | 8.24 | 6.7% | 0.00 | 1.21 | 12.9% | 37.0% | 35.7% | 29.9% | ||||||||
| 14 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 109.34 | 7.32 | 6.07 | 5.5% | 0.00 | 0.89 | 11.7% | 22.5% | 16.5% | 14.5% | ||||||||
| 24 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 97.88 | 8.32 | 7.26 | 7.4% | 0.00 | 1.06 | 3.9% | 19.8% | 6.4% | 17.6% | ||||||||
| 20 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 94.18 | 8.63 | 6.83 | 7.2% | 1.00 | 1.00 | 4.5% | 18.8% | 7.7% | 10.1% | ||||||||
| 26 Mar 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 90.12 | 7.95 | 6.34 | 7.0% | 0.00 | 0.93 | 1.0% | 18.2% | 19.6% | 0.3% | ||||||||
| 15 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 89.26 | 6.88 | 5.30 | 5.9% | 0.00 | 1.70 | 9.2% | 23.2% | 14.2% | 23.1% | ||||||||
| 25 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 81.71 | 8.00 | 6.17 | 7.6% | 0.00 | 1.99 | 3.1% | 25.5% | 0.4% | 52.3% | ||||||||
| 14 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 79.26 | 7.59 | 6.20 | 7.8% | 2.00 | 2.00 | 4.0% | 23.3% | 2.5% | 55.0% | ||||||||
| 27 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 76.23 | 8.05 | 6.36 | 8.3% | 0.00 | 2.05 | 5.2% | 23.5% | 47.8% | 10.2% | ||||||||
| 21 Dec 16 | Q4 Oct 16 | 4 | 31 Oct 16 | 72.45 | 5.79 | 4.31 | 5.9% | 0.00 | 1.39 | 11.3% | 6.2% | ||||||||||
| 27 Sep 16 | Q3 Jul 16 | 3 | 31 Oct 16 | 65.11 | 5.02 | 4.05 | 6.2% | 0.00 | 1.31 | 1.3% | 1.4% | ||||||||||
| 27 Jun 16 | Q2 Apr 16 | 2 | 31 Oct 16 | 64.28 | 5.23 | 4.00 | 6.2% | 1.50 | 1.54 | 4.1% | 30.7% | ||||||||||
| 31 Mar 16 | Q1 Jan 16 | 1 | 31 Oct 16 | 61.72 | 7.58 | 5.77 | 9.3% | 0.00 | 2.52 |
MYNEWS [NS] Historical Dividends
MYNEWS [NS] Financial Ratios
| EPS | 0.88 sen |
| Trailing PE (Sector Median: 14.3) | 71.9 |
| PEG | 0.72 |
| Altman Z | 1.3 |
| Beaver | 0.11 |
| Current Ratio | 0.83 |
| Debt-Equity (DE) Ratio | 1.55 |
| FCF Yield | 5.72 % |
| Revenue QoQ | 7.62 % |
| Revenue YoY | 11.67% |
| Profit QoQ | 51.73 % |
| Profit YoY | 221.47 % |
| Profit Margin (Sector Median: 4.0) | 0.84 % |
| ROE (ROIC: 0.62) | 0.74 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 0.79 % |
MYNEWS [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.0) | |
| ROE (ROIC: 0.72) | |
| Altman Z |
MYNEWS [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.32 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.62 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MYNEWS [NS] Directors Share Purchases (Beta)
MR DANG TAI WEN added 200200.0 units announced on 19 Jan 2024 at ~RM0.505
MR DANG TAI LUK added 200200.0 units announced on 19 Jan 2024 at ~RM0.505
MR DANG TAI HOCK added 200200.0 units announced on 19 Jan 2024 at ~RM0.505
MR DANG TAI WEN added 225000.0 units announced on 18 Jan 2024 at ~RM0.505
MR DANG TAI HOCK added 225000.0 units announced on 18 Jan 2024 at ~RM0.505
MR DANG TAI LUK added 225000.0 units announced on 18 Jan 2024 at ~RM0.505
MR DANG TAI HOCK added 100000.0 units announced on 03 Aug 2023 at ~RM0.47
MR DANG TAI LUK added 100000.0 units announced on 03 Aug 2023 at ~RM0.47
MR DANG TAI LUK added 200000.0 units announced on 12 Jun 2023 at ~RM0.46
MR DANG TAI HOCK added 200000.0 units announced on 12 Jun 2023 at ~RM0.46
MR DANG TAI LUK added 300000.0 units announced on 01 Jun 2023 at ~RM0.455
MR DANG TAI HOCK added 300000.0 units announced on 01 Jun 2023 at ~RM0.455
MR DANG TAI LUK added 85400.0 units announced on 25 May 2023 at ~RM0.465
MR DANG TAI HOCK added 85400.0 units announced on 25 May 2023 at ~RM0.465
MR DANG TAI LUK added 100000.0 units announced on 22 May 2023 at ~RM0.465
MR DANG TAI HOCK added 100000.0 units announced on 22 May 2023 at ~RM0.465
MR DANG TAI LUK added 130000.0 units announced on 18 May 2023 at ~RM0.46
MR DANG TAI HOCK added 130000.0 units announced on 18 May 2023 at ~RM0.46
MR DANG TAI LUK added 274500.0 units announced on 16 May 2023 at ~RM0.46
MR DANG TAI HOCK added 274500.0 units announced on 16 May 2023 at ~RM0.46
MR DANG TAI HOCK added 352000.0 units announced on 12 May 2023 at ~RM0.46
MR DANG TAI LUK added 352000.0 units announced on 12 May 2023 at ~RM0.46
MR DANG TAI HOCK added 100000.0 units announced on 10 May 2023 at ~RM0.465
MR DANG TAI LUK added 100000.0 units announced on 10 May 2023 at ~RM0.465
MR DANG TAI HOCK added 200100.0 units announced on 05 May 2023 at ~RM0.46
MR DANG TAI LUK added 200100.0 units announced on 05 May 2023 at ~RM0.46
MR DANG TAI LUK added 100000.0 units announced on 14 Nov 2022 at ~RM0.525
MR DANG TAI HOCK added 100000.0 units announced on 14 Nov 2022 at ~RM0.525
MR DANG TAI LUK added 300000.0 units announced on 22 Sep 2022 at ~RM0.435
MR DANG TAI HOCK added 300000.0 units announced on 22 Sep 2022 at ~RM0.435
MR DANG TAI LUK added 353000.0 units announced on 20 Sep 2022 at ~RM0.46
MR DANG TAI HOCK added 353000.0 units announced on 20 Sep 2022 at ~RM0.46
MR DANG TAI LUK added 428100.0 units announced on 14 Sep 2022 at ~RM0.475
MR DANG TAI HOCK added 428100.0 units announced on 14 Sep 2022 at ~RM0.475
MR DANG TAI LUK added 157600.0 units announced on 13 Sep 2022 at ~RM0.49
MR DANG TAI HOCK added 157600.0 units announced on 13 Sep 2022 at ~RM0.49
MR DANG TAI LUK added 101000.0 units announced on 12 Sep 2022 at ~RM0.475
MR DANG TAI HOCK added 101000.0 units announced on 12 Sep 2022 at ~RM0.475
MR DANG TAI HOCK added 49800.0 units announced on 09 Sep 2022 at ~RM0.48
MR DANG TAI LUK added 49800.0 units announced on 09 Sep 2022 at ~RM0.48
MR DANG TAI HOCK added 162200.0 units announced on 08 Sep 2022 at ~RM0.47
MR DANG TAI LUK added 162200.0 units announced on 08 Sep 2022 at ~RM0.47
MR DANG TAI HOCK added 99000.0 units announced on 07 Sep 2022 at ~RM0.45
MR DANG TAI LUK added 99000.0 units announced on 07 Sep 2022 at ~RM0.45
MR DANG TAI LUK added 130800.0 units announced on 06 Sep 2022 at ~RM0.45
MR DANG TAI HOCK added 130800.0 units announced on 06 Sep 2022 at ~RM0.45
MR DANG TAI LUK added 14300.0 units announced on 05 Sep 2022 at ~RM0.455
MR DANG TAI HOCK added 14300.0 units announced on 05 Sep 2022 at ~RM0.455
MR DANG TAI HOCK added 40500.0 units announced on 02 Sep 2022 at ~RM0.43
MR DANG TAI LUK added 40500.0 units announced on 02 Sep 2022 at ~RM0.43
MR DANG TAI LUK added 195400.0 units announced on 01 Sep 2022 at ~RM0.415
MR DANG TAI HOCK added 195400.0 units announced on 01 Sep 2022 at ~RM0.415
MR DANG TAI LUK added 385200.0 units announced on 29 Aug 2022 at ~RM0.43
MR DANG TAI HOCK added 385200.0 units announced on 29 Aug 2022 at ~RM0.43
MR DANG TAI LUK added 117800.0 units announced on 25 Aug 2022 at ~RM0.405
MR DANG TAI HOCK added 117800.0 units announced on 25 Aug 2022 at ~RM0.405
MR DANG TAI LUK added 327400.0 units announced on 24 Aug 2022 at ~RM0.405
MR DANG TAI HOCK added 327400.0 units announced on 24 Aug 2022 at ~RM0.405
MR DANG TAI LUK added 200000.0 units announced on 22 Aug 2022 at ~RM0.42
MR DANG TAI HOCK added 200000.0 units announced on 22 Aug 2022 at ~RM0.42
MR DING LIEN BING added 95200.0 units announced on 22 Aug 2022 at ~RM0.42
MR DANG TAI LUK added 591800.0 units announced on 19 Aug 2022 at ~RM0.4
MR DANG TAI HOCK added 591800.0 units announced on 19 Aug 2022 at ~RM0.4
MR DING LIEN BING added 200000.0 units announced on 20 Jul 2022 at ~RM0.38
MR DING LIEN BING added 100000.0 units announced on 04 Jul 2022 at ~RM0.39
MR DING LIEN BING added 150000.0 units announced on 01 Jul 2022 at ~RM0.39
MR DING LIEN BING added 220000.0 units announced on 30 Jun 2022 at ~RM0.445
MYNEWS [NS] Summary
Market Cap: 472 M.
Market Cap Class: Small caps
Number of Shares: 750 M.
Adjusted Float: 51.4%.
Stock highly correlated with
LFECORP (94%)
MAHSING (93%)
SCGBHD (92%)
BMGREEN (91%)
myNEWS (previously known as Bison Consolidate Berhad) is a homegrown retail convenience located in Malaysia. Started operation back in 1997, myNEWS has seen a huge commendable grwoth growth from a single newsstand to the largest homegrown retail convenience store chain in Malaysia. As of year 2018, myNEWS has more than 430 of total outlets and majority of them are located within urban areas of Peninsular Malaysia and the it has more than 1600 employees all together.
Sectors: Retailers, Consumer Products & Services
Code: 5275
Website: https://www.mynews.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MYNEWS [NS] Top Shareholdings
Updated on 31-Jan-2023
| Shareholder | % | Value (M) |
|---|---|---|
| D&D Consolidated Sdn Bhd | 52.83% | 249.75 |
| Dang Tai Kien | 3.37% | 15.93 |
| KWAP | 2.67% | 12.62 |
| AmBank (M) Berhad | 2.59% | 12.24 |
| Employees Provident Fund Board | 2.25% | 10.64 |
| Etiqa Life Insurance Berhad | 2.02% | 9.55 |
| Citibank New York | 1.9% | 8.98 |
| Dang Tai Gean | 1.35% | 6.38 |
| Wong Yee Hui | 1.01% | 4.77 |
| Kong Goon Khing | 0.88% | 4.16 |
| CIMB Bank Berhad | 0.79% | 3.73 |
| Corston-Smith Asean Corporate Governance Fund | 0.66% | 3.12 |
| Inter-Pacific Asset Management Sdn Bhd | 0.55% | 2.6 |
| Red Orchid Sdn Bhd | 0.55% | 2.6 |
| Dang Tai Hock | 0.5% | 2.36 |
| Phillip Master Equity Growth Fund | 0.48% | 2.27 |
| First State Singapore And Malaysia Growth Fund | 0.48% | 2.27 |
| Principal Small Cap Opportunities Fund | 0.47% | 2.22 |
| DBS Bank | 0.4% | 1.89 |
| Wong Kok Liang | 0.33% | 1.56 |
| Liew Heng Heng | 0.31% | 1.47 |