T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 83.17 | 7.97 | 4.33 | 5.2% | 0.00 | 0.57 | 38.0% | 9.9% | 464.1% | 3861.7% | ||||||||
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 60.25 | 0.42 | -1.19 | -2.0% | 0.00 | -0.16 | 27.7% | 14.7% | 144.4% | 140.1% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 47.17 | 3.92 | 2.68 | 5.7% | 0.00 | 0.36 | 55.7% | 29.4% | 322.3% | 331.8% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 106.56 | 5.65 | -1.20 | -1.1% | 0.00 | -0.16 | 40.8% | 95.4% | 947.0% | 77.2% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 75.66 | 3.35 | -0.12 | -0.1% | 0.00 | -0.02 | 7.1% | 82.8% | 103.9% | 97.6% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 70.67 | 5.64 | 2.97 | 4.2% | 0.00 | 0.39 | 5.8% | 5.6% | 378.4% | 195.4% | ||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 66.80 | 2.86 | 0.62 | 0.9% | 0.00 | 0.08 | 22.5% | 5.5% | 111.8% | 89.1% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 54.53 | -4.00 | -5.27 | -9.7% | 0.00 | -0.70 | 31.7% | 0.5% | 9.9% | 48.3% | ||||||||
24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 41.40 | -3.15 | -4.80 | -11.6% | 0.00 | -0.64 | 38.1% | 0.6% | 577.8% | 528.7% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 66.92 | 4.17 | 1.00 | 1.5% | 0.00 | 0.13 | 5.3% | 33.4% | 82.3% | 86.7% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 70.67 | 9.01 | 5.69 | 8.1% | 0.00 | 0.76 | 30.3% | 31.6% | 155.8% | 13.8% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 54.25 | -4.17 | -10.19 | -18.8% | 0.00 | -1.35 | 31.9% | 2.6% | 1010.7% | 276.4% | ||||||||
23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 41.14 | 0.36 | 1.12 | 2.7% | 0.00 | 0.15 | 18.0% | 26.5% | 85.2% | 4.9% | ||||||||
29 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 50.17 | 12.57 | 7.53 | 15.0% | 0.00 | 1.00 | 6.6% | 25.1% | 50.7% | 368.5% | ||||||||
25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 53.70 | 9.10 | 5.00 | 9.3% | 0.00 | 0.66 | 3.5% | 2.6% | 13.5% | 26.6% | ||||||||
25 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 55.67 | 6.45 | 5.78 | 10.4% | 0.50 | 0.77 | 0.6% | 25.0% | 390.7% | 32.4% | ||||||||
24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 55.99 | 2.57 | 1.18 | 2.1% | 0.00 | 0.16 | 39.7% | 25.8% | 26.8% | 85.0% | ||||||||
19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 40.09 | 1.64 | 1.61 | 4.0% | 0.00 | 0.21 | 27.3% | 43.5% | 59.3% | 76.6% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 55.14 | 5.54 | 3.95 | 7.2% | 0.00 | 0.52 | 25.8% | 20.0% | 9.5% | 36.1% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 74.26 | 6.08 | 4.36 | 5.9% | 0.50 | 0.58 | 1.6% | 16.7% | 44.5% | 5.6% | ||||||||
25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 75.46 | 9.26 | 7.87 | 10.4% | 0.00 | 1.05 | 6.2% | 15.5% | 14.4% | 25.9% | ||||||||
26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 71.02 | 9.80 | 6.88 | 9.7% | 0.50 | 0.91 | 3.1% | 11.3% | ||||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 68.89 | 9.74 | 6.18 | 9.0% | 0.00 | 0.83 | 22.7% | 33.6% | ||||||||||
27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 89.17 | 7.69 | 4.62 | 5.2% | 0.00 | 0.75 | 0.1% | 56.5% | ||||||||||
04 Jan 19 | Q3 Sep 18 | 3 | 31 Dec 18 | 89.28 | 14.40 | 10.62 | 11.9% | 0.00 | 1.76 |
EPS | 0.61 sen |
Trailing PE (Sector Median: 20.1) | 45.5 |
PEG | 0.46 |
Altman Z | 0.5 |
Beaver | 0.033 |
Current Ratio | 1.71 |
Debt-Equity (DE) Ratio | 0.93 |
FCF Yield | 4.78 % |
Revenue QoQ | 38.04 % |
Revenue YoY | 9.92% |
Profit QoQ | 464.14 % |
Profit YoY | 3861.74 % |
Profit Margin (Sector Median: 5.3) | 1.55 % |
ROE (ROIC: 0.71) | 0.97 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 20.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.3) | |
ROE (ROIC: 0.77) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.6 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.33 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 35.75 |
Expected Revenue (M) | 541.7 |
Expected Growth (%) | 19.0 |
ENCIK HJ WAN AZMAN BIN WAN KAMAL reduced 3300000.0 units announced on 14 Dec 2023 at ~RM0.29
ENCIK HJ WAN AZMAN BIN WAN KAMAL reduced 6500000.0 units announced on 30 Aug 2023 at ~RM0.305
Market Cap: 210 M.
Market Cap Class: Micro caps
Number of Shares: 753 M.
Adjusted Float: 33.4%.
Stock highly correlated with
HLCAP (79%)
COASTAL (76%)
HONGSENG (76%)
ANNUM (74%)
Nadi Cergas was formed in 1995 by a handful experienced team of industry veterans and commenced business as a contractor and construction works. Nadi Cergas specialized in constructs residential buildings under goverment programs and as well as non residental buildings.
Sectors: Penny Stocks, Construction
Code: 0206
Website: https://nadicergas.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Wan Azman Bin Wan Kamal | 66.64% | 140.5 |
Encik Hj Wan Azman Bin Wan Kamal | 64.69% | 136.39 |
Subahan Bin Kamal | 6.78% | 14.29 |
Lim Eng Keong | 2.6% | 5.48 |
Seri Delima Anggun Sdn Bhd | 2.52% | 5.31 |
Chong Ngu Chong | 2.15% | 4.53 |
Loo Tang Kim | 1.31% | 2.76 |
Ooi Teng Kok | 1.24% | 2.61 |
Jenny Wong | 0.85% | 1.79 |
Chong Fun Ling | 0.53% | 1.12 |
David Lim Kern Yen | 0.46% | 0.97 |
Chong Shen Chong | 0.37% | 0.78 |
UOB Kay Hian Pte Ltd | 0.33% | 0.7 |
Saw Lip Hean | 0.32% | 0.67 |
Chong Yaw Ting | 0.29% | 0.61 |
Chang Ah Kau @ Chong Hon Chong | 0.29% | 0.61 |
Chong Yaw Wen | 0.27% | 0.57 |
Khaw Chong Jin | 0.27% | 0.57 |
Lim Shi Jia | 0.27% | 0.57 |
Saw Hoay Theng | 0.26% | 0.55 |
Lim Yoke Chin | 0.25% | 0.53 |
Bo Chun Ping | 0.25% | 0.53 |
Liew Chooi Lynn | 0.24% | 0.51 |
Nik Pa'Ezah Binti Ismail | 0.23% | 0.48 |
Chong Yaw Woo | 0.23% | 0.48 |