ORGABIO | ORGABIO HOLDINGS BERHAD
0.365 (1.39%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ORGABIO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ORGABIO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 23.44 | 1.72 | 1.07 | 4.6% | 0.00 | 0.43 | 12.1% | 92.9% | 9.9% | 2226.1% | ||||||||
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 20.90 | 1.42 | 0.97 | 4.7% | 0.00 | 0.39 | 6.8% | 58.1% | 54.1% | 54.6% | ||||||||
| 30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 22.43 | 2.37 | 2.12 | 9.4% | 0.00 | 0.85 | 20.2% | 82.1% | 118.3% | 384.2% | ||||||||
| 23 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 18.66 | 1.73 | 0.97 | 5.2% | 0.00 | 0.39 | 53.5% | 0.9% | 2010.9% | 8727.3% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 12.15 | 0.13 | 0.05 | 0.4% | 0.00 | 0.02 | 8.1% | 16.1% | 92.7% | 105.9% | ||||||||
| 25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 13.22 | 0.67 | 0.63 | 4.8% | 0.00 | 0.25 | 7.3% | 17.5% | 184.4% | 62.4% | ||||||||
| 29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 12.32 | -0.65 | -0.75 | -6.1% | 0.00 | -0.30 | 34.5% | 8.6% | 6881.8% | 154.1% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 18.82 | 0.24 | 0.01 | 0.1% | 0.00 | 0.01 | 30.0% | 101.4% | ||||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 14.47 | -0.11 | -0.78 | -5.4% | 0.00 | -0.32 | 9.7% | 146.4% | ||||||||||
| 26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 16.03 | 2.35 | 1.68 | 10.5% | 0.00 | 1.11 | 18.9% | 21.5% | ||||||||||
| 01 Jul 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.48 | 1.83 | 1.38 | 10.2% | 0.00 | 0.91 |
ORGABIO Historical Dividends
ORGABIO Financial Ratios
| EPS | 2.07 sen |
| Trailing PE (Sector Median: 15.5) | 17.5 |
| PEG | 0.17 |
| Altman Z | 1.9 |
| Beaver | 0.184 |
| Current Ratio | 3.11 |
| Debt-Equity (DE) Ratio | 0.38 |
| FCF Yield | -4.95 % |
| Revenue QoQ | 12.14 % |
| Revenue YoY | 92.93% |
| Profit QoQ | 9.86 % |
| Profit YoY | 2226.09 % |
| Profit Margin (Sector Median: 5.0) | 6.01 % |
| ROE (ROIC: 6.0) | 6.87 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ORGABIO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: 6.0) | |
| Altman Z |
ORGABIO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.07 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
ORGABIO Directors Share Purchases (Beta)
MR EAN YONG HEN LOEN added 401100.0 units announced on 12 Oct 2023 at ~RM0.28
MR EAN YONG HIEN VOON added 401100.0 units announced on 12 Oct 2023 at ~RM0.28
DATO' EAN YONG TIN SIN added 401100.0 units announced on 12 Oct 2023 at ~RM0.28
DATO' MAGARET TING THIEN HUNG reduced 100000.0 units announced on 21 Dec 2022 at ~RM0.395
MISS EAN YONG SIK SIEW reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
MR EAN YONG HIEN VOON reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
MR EAN YONG HEN LOEN reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
DATO' EAN YONG TIN SIN reduced 60000.0 units announced on 19 Dec 2022 at ~RM0.36
DATO' CHAN KONG YEW reduced 50000.0 units announced on 14 Sep 2022 at ~RM0.365
MR EAN YONG HIEN VOON reduced 400000.0 units announced on 12 Sep 2022 at ~RM0.33
MR EAN YONG HEN LOEN reduced 400000.0 units announced on 12 Sep 2022 at ~RM0.33
DATO' EAN YONG TIN SIN reduced 400000.0 units announced on 12 Sep 2022 at ~RM0.33
DATO' SERI CHAN KONG YEW reduced 50000.0 units announced on 06 Sep 2022 at ~RM0.295
DATO' EAN YONG TIN SIN added 109000.0 units announced on 12 Jul 2022 at ~RM0.305
MR EAN YONG HIEN VOON added 109000.0 units announced on 12 Jul 2022 at ~RM0.305
MR EAN YONG HEN LOEN added 109000.0 units announced on 12 Jul 2022 at ~RM0.305
ORGABIO Summary
Market Cap: 90 M.
Market Cap Class: Shrimp
Number of Shares: 247 M.
Adjusted Float: 29.0%.
Stock highly correlated with
SNS (95%)
SSB8 (95%)
VSTECS (95%)
ADB (94%)
Orgabio Holdings Berhad is an investment holding company and through its subsidiaries, it is principally engaged in the provision of instant beverage premix manufacturing services to third-party brand owners and manufacturing, sales and marketing of house brand instant beverage premixes under EveryDay and BrogaHill brands. It also manufactures and packs all types of powder form beverages such as premix coffee, tea, cocoa, milk, oat cereals, food supplement and other powder forms of instant beverage premixes products. The company also offers end-to-end solutions from product development to product delivery. Orgabio was incorporated in 2002 and is headquartered in Selangor, Malaysia.
Sectors: Consumer Products & Services, Food & Beverages, Penny Stocks
Code: 0252
Website: http://orgabio.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ORGABIO Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ean Yong & Sons Sdn Bhd | 61.0% | 55.19 |
| Hai-O Enterprise Berhad | 10.0% | 9.05 |
| Teo Kwee Hock | 1.42% | 1.28 |
| Chen Tam Chai | 1.12% | 1.01 |
| Ho Huey Chuin | 1.01% | 0.91 |
| Tan Boon Chai | 0.88% | 0.8 |
| Ang Boon Guan | 0.67% | 0.61 |
| Mohamad Ridzhuan Firdaus Maula Raja Aznin | 0.66% | 0.6 |
| Liew Fook Meng | 0.65% | 0.59 |
| Ng Ming Kai | 0.63% | 0.57 |
| Teh Boon Chiew | 0.47% | 0.43 |
| Ting Siew Pin | 0.43% | 0.39 |
| Teo Siew Lai | 0.4% | 0.36 |
| Wong Yee Ping | 0.33% | 0.3 |
| Yap Hock Lee | 0.29% | 0.26 |
| Too Kok Thai | 0.28% | 0.25 |
| Hong Foo Koon | 0.24% | 0.22 |
| Yong Ah Ong | 0.24% | 0.22 |
| Kuan Po Leon | 0.22% | 0.2 |
| Lim Jian You | 0.22% | 0.2 |
| Dato' Ean Yong Tin Sin | 0.21% | 0.19 |
| Fong Kok Sang | 0.2% | 0.18 |
| Lee Kim Kok | 0.2% | 0.18 |
| Wong Yin Koon | 0.2% | 0.18 |
| Tew Tian Loon | 0.19% | 0.17 |
| Ean Yong Hien Chal | 0.18% | 0.16 |
| Tan Say Yong | 0.18% | 0.16 |
| Lee Poh Chuan | 0.18% | 0.16 |
| Ean Yong Han Khian | 0.17% | 0.15 |
| Ean Yong Hien Voon | 0.04% | 0.04 |
| Ean Yong Hian Wah | 0.01% | 0.01 |