PARAMON | PARAMOUNT CORPORATION BHD
1.05 (-0.94%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
PARAMON Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PARAMON Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 232.94 | 36.57 | 24.23 | 10.4% | 3.00 | 3.89 | 35.0% | 3.6% | 214.3% | 0.5% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 172.61 | 17.03 | 7.71 | 4.5% | 0.00 | 1.24 | 44.2% | 11.3% | 72.7% | 33.4% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 309.36 | 38.37 | 28.20 | 9.1% | 4.00 | 4.53 | 15.9% | 26.1% | 48.9% | 49.3% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 266.79 | 31.68 | 18.94 | 7.1% | 0.00 | 3.04 | 10.4% | 15.1% | 21.4% | 30.3% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 241.55 | 36.83 | 24.11 | 10.0% | 3.00 | 3.87 | 24.2% | 19.4% | 108.2% | 164.8% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 194.56 | 23.34 | 11.58 | 6.0% | 0.00 | 1.86 | 20.7% | 15.7% | 38.7% | 130.6% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 245.24 | 32.98 | 18.89 | 7.7% | 15.50 | 3.04 | 5.8% | 22.7% | 30.5% | 22.4% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 231.74 | 41.90 | 27.18 | 11.7% | 0.00 | 4.37 | 14.5% | 173.4% | 198.4% | 10079.4% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 202.38 | 15.63 | 9.11 | 4.5% | 2.50 | 1.46 | 20.4% | 58.8% | 81.3% | 460.8% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 168.10 | 14.61 | 5.02 | 3.0% | 0.00 | 0.81 | 47.0% | 10.7% | 79.4% | 118.7% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 317.33 | 42.92 | 24.35 | 7.7% | 3.00 | 3.93 | 274.4% | 68.5% | 9019.5% | 577.9% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 84.76 | 6.36 | 0.27 | 0.3% | 0.00 | 0.04 | 33.5% | 61.3% | 83.6% | 98.7% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 127.45 | 10.22 | 1.62 | 1.3% | 0.00 | 0.26 | 16.1% | 98.5% | 29.3% | 143.9% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 151.81 | 10.82 | 2.30 | 1.5% | 0.00 | 0.37 | 19.4% | 24.3% | 36.0% | 99.5% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 188.38 | 12.98 | 3.59 | 1.9% | 2.50 | 0.58 | 13.9% | 10.1% | 81.9% | 90.8% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 218.87 | 36.57 | 19.82 | 9.1% | 0.00 | 3.23 | 240.9% | 0.8% | 635.4% | 34.6% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 64.20 | -1.99 | -3.70 | -5.8% | 0.00 | -0.60 | 47.4% | 77.7% | 100.8% | 113.0% | ||||||||
| 29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 122.11 | 4.26 | 466.95 | 382.4% | 0.00 | 76.64 | 41.8% | 36.2% | 1093.8% | 7474.3% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 209.62 | 37.43 | 39.12 | 18.7% | 4.50 | 6.45 | 3.4% | 18.4% | 29.1% | 30.2% | ||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 217.09 | 44.28 | 30.30 | 14.0% | 0.00 | 4.99 | 24.5% | 22.0% | 6.5% | 28.4% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 287.44 | 45.22 | 28.46 | 9.9% | 2.00 | 6.57 | 50.1% | 77.2% | 361.7% | 308.8% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 191.44 | 19.19 | 6.17 | 3.2% | 0.00 | 1.44 | 25.4% | 20.1% | 79.5% | 75.0% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 256.77 | 43.69 | 30.05 | 11.7% | 6.00 | 7.02 | 7.8% | 34.4% | 29.0% | 65.0% | ||||||||
| 21 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 278.37 | 60.78 | 42.30 | 15.2% | 2.50 | 9.88 | 71.6% | 50.8% | 507.5% | 188.3% | ||||||||
| 23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 162.25 | 18.00 | 6.96 | 4.3% | 0.00 | 1.64 | 32.3% | 13.5% | 71.8% | 16.0% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 239.73 | 37.73 | 24.69 | 10.3% | 13.50 | 5.82 | 25.4% | 33.4% | 71.2% | 18.4% | ||||||||
| 14 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 191.10 | 101.45 | 85.76 | 44.9% | 0.00 | 20.21 | 3.5% | 41.8% | 484.4% | 668.5% | ||||||||
| 16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 184.56 | 24.69 | 14.67 | 8.0% | 2.50 | 3.47 | 29.1% | 27.0% | 77.0% | 38.6% | ||||||||
| 17 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 142.94 | 18.30 | 8.29 | 5.8% | 0.00 | 1.96 | 20.5% | 26.1% | 72.6% | 14.4% | ||||||||
| 10 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 179.73 | 37.80 | 30.25 | 16.8% | 6.00 | 7.15 | 33.4% | 21.4% | 171.1% | 103.0% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 134.78 | 21.69 | 11.16 | 8.3% | 0.00 | 2.64 | 7.2% | 8.8% | 53.3% | 28.1% | ||||||||
| 17 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 145.31 | 32.87 | 23.91 | 16.5% | 2.50 | 5.65 | 28.2% | 26.1% | 146.8% | 70.0% | ||||||||
| 11 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 113.33 | 20.11 | 9.69 | 8.6% | 0.00 | 2.29 | 23.5% | 31.3% | 35.0% | 58.2% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 148.06 | 22.74 | 14.90 | 10.1% | 5.75 | 3.53 | 0.2% | 6.1% | 4.0% | 47.6% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 147.72 | 23.24 | 15.53 | 10.5% | 0.00 | 3.68 | 28.2% | 22.7% | 10.4% | 6.1% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 115.26 | 22.13 | 14.06 | 12.2% | 2.50 | 3.33 | 30.1% | 13.5% | 39.4% | 22.6% | ||||||||
| 19 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 165.00 | 33.59 | 23.19 | 14.1% | 0.00 | 5.49 | 4.7% | 67.0% | 129.6% | 18.5% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 157.66 | 16.55 | 10.10 | 6.4% | 5.00 | 2.39 | 31.0% | 16.4% | 31.0% | 29.7% |
PARAMON Historical Dividends
PARAMON Financial Ratios
| EPS | 12.7 sen |
| Trailing PE (Sector Median: 6.7) | 8.3 |
| PEG | 0.08 |
| Altman Z | 1.4 |
| Beaver | 0.009 |
| Current Ratio | 4.26 |
| Debt-Equity (DE) Ratio | 0.78 |
| FCF Yield | 1.37 % |
| Revenue QoQ | 34.95 % |
| Revenue YoY | -3.57% |
| Profit QoQ | 214.27 % |
| Profit YoY | 0.49 % |
| Profit Margin (Sector Median: 7.5) | 8.06 % |
| ROE (ROIC: 3.71) | 4.89 % |
| Dividend Per Share (DPS) | 7.0 sen |
| Dividend Yield (DY) | 6.67 % |
PARAMON Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 6.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.5) | |
| ROE (ROIC: 3.84) | |
| Altman Z |
PARAMON Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.31 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 24.23 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 94.82 |
| Expected Revenue (M) | 2686.25 |
| Expected Growth (%) | 25.0 |
PARAMON Directors Share Purchases (Beta)
MR BENJAMIN TEO JONG HIAN added 20000.0 units announced on 14 Apr 2023 at ~RM0.745
MR BENJAMIN TEO JONG HIAN added 40000.0 units announced on 06 Apr 2023 at ~RM0.745
MR CHEW SUN TEONG added 2000.0 units announced on 05 Oct 2022 at ~RM0.67
MR CHEW SUN TEONG added 40000.0 units announced on 30 Sep 2022 at ~RM0.67
MR CHEW SUN TEONG added 10000.0 units announced on 17 Jun 2022 at ~RM0.645
PARAMON Summary
Market Cap: 653 M.
Market Cap Class: Middlers
Number of Shares: 622 M.
Adjusted Float: 66.9%.
Stock highly correlated with
AVALAND (96%)
E&O (94%)
ECONBHD (94%)
MRCB (94%)
Paramount Corporation Berhad, through its subsidiaries, is engaged in property, education and construction businesses primarily in Malaysia. It operates through four segments: Property Investment, Property Development, Construction, and Education. The Property Investment segment is engaged in the rental of residential and commercial properties. The Property Development segment develops residential and commercial properties. The Construction segment is engaged in the construction of buildings; and infrastructure development, such as public roads and highways, as well as high-rise commercial properties. It also provides project management and engineering services. The Education segment operates private educational institutions. The company also operates as a building and engineering contractor; and is engaged in trading building materials and the operation of a club house. Paramount Corporation was formerly known as Malaysia Rice Industries Berhad and changed its name to Paramount Corporation Berhad in 1980. The company was incorporated in 1969 and is based in Petaling Jaya, Malaysia.
Sectors: Property
Code: 1724
Website: http://www.pcb.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PARAMON Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Paramount Equities Sdn Bhd | 24.77% | 161.96 |
| Southern Palm Industries Sdn Bhd | 8.37% | 54.73 |
| Southern Acids (M) Berhad | 4.34% | 28.39 |
| DBS Bank | 3.02% | 19.77 |
| Chew Sun Teong | 2.91% | 19.05 |
| Bunga Indah (M) Sdn Bhd | 2.6% | 17.03 |
| Southern Realty (Malaya) Sdn Bhd | 2.36% | 15.42 |
| Benjamin Teo Jong Hian | 1.5% | 9.78 |
| Eliyezer Resources Sdn Bhd | 1.37% | 8.96 |
| Public Mutual Fund | 1.28% | 8.4 |
| Teo Chiang Quan | 1.26% | 8.25 |
| Wong Chong Ngin | 0.92% | 5.98 |
| Ong Keng Siew | 0.9% | 5.86 |
| Phillip Securities Pte. Ltd. | 0.86% | 5.6 |
| Leong Kok Tai | 0.8% | 5.24 |
| Eunice Teo Wan Tien | 0.59% | 3.87 |
| Teh Wao Kheng | 0.52% | 3.39 |
| Teh Geok Lian | 0.43% | 2.81 |
| UOB Kay Hian Pte Ltd | 0.38% | 2.47 |
| Mikdavid Sdn Bhd | 0.34% | 2.22 |
| Gemas Bahru Estates Sdn. Bhd. | 0.34% | 2.22 |
| Yeo Khee Huat | 0.34% | 2.21 |
| Gan Peoy Hong | 0.33% | 2.14 |
| DFA Emerging Market Core Equity | 0.3% | 1.99 |
| Ho Huey Chuin | 0.3% | 1.95 |
| Tan Ai Leng | 0.3% | 1.94 |
| Mokhtar Bin Md Isa | 0.3% | 1.94 |
| Liew Yoon Yee | 0.28% | 1.81 |
| Tay Lee Kong | 0.27% | 1.75 |
| Southern Edible Oil Industries (M) Sdn Berhad | 0.26% | 1.71 |