T-O (am): 0.785 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
07 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 47.89 | 20.50 | 20.50 | 42.8% | 0.00 | 1.71 | 2.3% | 20.4% | 0.1% | 12.7% | ||||||||
07 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 49.03 | 20.53 | 20.53 | 41.9% | 3.21 | 1.72 | 1.3% | 28.4% | 3.2% | 16.4% | ||||||||
08 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 49.69 | 19.89 | 19.89 | 40.0% | 0.00 | 1.66 | 6.5% | 32.6% | 3.6% | 12.6% | ||||||||
23 Jan 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 46.66 | 19.73 | 19.21 | 41.2% | 3.49 | 1.88 | 17.3% | 28.2% | 5.6% | 505.1% | ||||||||
09 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 39.78 | 18.20 | 18.20 | 45.8% | 0.00 | 1.70 | 4.2% | 11.4% | 3.2% | 0.0% | ||||||||
10 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 38.19 | 17.63 | 17.63 | 46.2% | 3.19 | 1.65 | 1.9% | 4.6% | 0.2% | 4.4% | ||||||||
11 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 37.48 | 17.66 | 17.66 | 47.1% | 0.00 | 1.65 | 3.0% | 3.3% | 472.5% | 13.2% | ||||||||
19 Jan 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 36.39 | -7.32 | -4.74 | -13.0% | 3.42 | 1.55 | 1.9% | 10.0% | 126.0% | 198.9% | ||||||||
10 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 35.69 | 18.20 | 18.20 | 51.0% | 0.00 | 1.70 | 2.2% | 11.9% | 1.3% | 17.7% | ||||||||
19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 36.51 | 18.45 | 18.45 | 50.5% | 3.40 | 1.72 | 5.8% | 3.0% | 9.4% | 18.5% | ||||||||
12 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 38.76 | 20.36 | 20.36 | 52.5% | 0.00 | 1.90 | 4.2% | 5.5% | 324.6% | 1.6% | ||||||||
20 Jan 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 40.44 | 3.34 | 4.79 | 11.9% | 3.98 | 1.78 | 0.2% | 2.5% | 78.3% | 60.8% | ||||||||
10 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 40.52 | 22.11 | 22.11 | 54.6% | 0.00 | 2.06 | 7.7% | 2.9% | 2.3% | 3.0% | ||||||||
05 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 37.62 | 22.64 | 22.64 | 60.2% | 3.43 | 2.11 | 8.3% | 7.4% | 9.4% | 18.7% | ||||||||
06 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 41.02 | 20.70 | 20.70 | 50.5% | 0.00 | 1.93 | 4.0% | 2.8% | 69.3% | 4.6% | ||||||||
19 Jan 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 39.46 | 13.44 | 12.22 | 31.0% | 3.65 | 1.92 | 5.4% | 2.9% | 43.1% | 150.2% | ||||||||
11 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 41.71 | 21.48 | 21.48 | 51.5% | 0.00 | 0.00 | 2.7% | 5.7% | 12.6% | 21.8% | ||||||||
14 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 40.63 | 19.08 | 19.08 | 47.0% | 3.43 | 1.78 | 3.8% | 3.7% | 3.6% | 16.0% | ||||||||
17 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 42.22 | 19.79 | 19.79 | 46.9% | 0.00 | 1.85 | 3.9% | 1.2% | 181.2% | 1.9% | ||||||||
17 Jan 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 40.62 | -18.14 | -24.38 | -60.0% | 3.37 | 1.74 | 2.9% | 2.9% | 238.2% | 402.9% | ||||||||
25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 39.46 | 17.64 | 17.64 | 44.7% | 0.00 | 1.65 | 0.7% | 9.5% | 7.2% | 14.3% | ||||||||
07 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 39.19 | 16.45 | 16.45 | 42.0% | 3.43 | 1.54 | 6.1% | 10.3% | 15.2% | 29.9% | ||||||||
09 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 41.72 | 19.41 | 19.41 | 46.5% | 0.00 | 1.81 | 0.2% | 5.8% | 141.2% | 7.6% | ||||||||
17 Jan 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 41.81 | 14.18 | 8.05 | 19.2% | 3.85 | 1.83 | 4.1% | 9.2% | 60.9% | 142.2% | ||||||||
27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 43.59 | 20.59 | 20.59 | 47.2% | 0.00 | 1.92 | 0.2% | 2.9% | 12.3% | 3.7% | ||||||||
08 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 43.69 | 23.49 | 23.49 | 53.8% | 4.23 | 2.19 | 1.4% | 0.2% | 11.8% | 6.5% | ||||||||
17 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 44.29 | 21.01 | 21.01 | 47.4% | 0.00 | 1.97 | 3.8% | 4.9% | 532.4% | 9.3% | ||||||||
19 Jan 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 46.05 | 3.32 | 3.32 | 7.2% | 4.16 | 2.01 | 2.6% | 18.3% | 84.5% | 75.0% | ||||||||
20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 44.88 | 21.38 | 21.38 | 47.6% | 0.00 | 2.00 | 2.9% | 38.1% | 3.0% | 40.4% | ||||||||
11 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 43.61 | 22.04 | 22.04 | 50.5% | 4.23 | 2.26 | 6.4% | 33.9% | 4.8% | 43.3% | ||||||||
04 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 46.57 | 23.16 | 23.16 | 49.7% | 0.00 | 2.17 | 19.6% | 42.6% | 74.1% | 52.0% | ||||||||
25 Jan 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 38.93 | 16.92 | 13.30 | 34.2% | 4.15 | 1.89 | 19.8% | 19.5% | 12.6% | 18.8% | ||||||||
26 Oct 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 32.50 | 15.23 | 15.23 | 46.9% | 0.00 | 2.30 | 0.2% | 2.2% | 1.0% | 3.2% | ||||||||
02 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 32.56 | 15.39 | 15.39 | 47.2% | 4.23 | 2.33 | 0.3% | 1.2% | 1.0% | 12.9% | ||||||||
29 Apr 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 32.66 | 15.24 | 15.24 | 46.7% | 0.00 | 2.30 | 0.2% | 75.5% | 6.9% | 84.1% | ||||||||
22 Jan 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 32.58 | 23.05 | 16.38 | 50.3% | 4.37 | 2.48 | 2.4% | 79.2% | 4.1% | 90.3% | ||||||||
05 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 31.81 | 15.73 | 15.73 | 49.5% | 0.00 | 2.38 | 1.1% | 81.5% | 15.4% | 76.1% | ||||||||
22 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 32.17 | 13.63 | 13.63 | 42.4% | 2.10 | 2.20 | 72.9% | 85.5% | 64.7% | 59.2% | ||||||||
20 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 18.61 | 8.28 | 8.28 | 44.5% | 1.88 | 2.09 | 2.3% | 8.3% | 3.8% | 1.4% | ||||||||
19 Jan 15 | 31/12/14 | 4 | 31/12/14 | 18.18 | 14.63 | 8.61 | 47.3% | 4.28 | 2.18 | 3.7% | 5.1% | 3.7% | 0.1% |
EPS | 6.7 sen |
Trailing PE (Sector Median: 11.8) | 11.7 |
PEG | 0.93 |
Altman Z | 0.2 |
Beaver | 0.022 |
Current Ratio | 2.91 |
Debt-Equity (DE) Ratio | 0.9 |
FCF Yield | 2.92 % |
Revenue QoQ | -2.33 % |
Revenue YoY | 20.4% |
Profit QoQ | -0.12 % |
Profit YoY | 12.65 % |
Profit Margin (Sector Median: 43.6) | 41.46 % |
ROE (ROIC: 2.96) | 5.49 % |
Dividend Per Share (DPS) | 6.7 sen |
Dividend Yield (DY) | 8.54 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 43.6) | |
ROE (ROIC: 2.96) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.13 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 20.5 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 115.52 |
Expected Revenue (M) | 255.97 |
Expected Growth (%) | 13.0 |
PUAN PO YIH MING added 20000.0 units announced on 04 Oct 2022 at ~RM0.85
ENCIK KWAN JOON HOE added 100000.0 units announced on 26 Feb 2021 at ~RM0.86
ENCIK KWAN JOON HOE added 200000.0 units announced on 21 Jan 2021 at ~RM0.905
Market Cap: 938 M.
Market Cap Class: Middlers
Number of Shares: 1195 M.
Adjusted Float: 54.5%.
Stock highly correlated with
KSSC (85%)
COASTAL (84%)
INNATURE (83%)
BESHOM (82%)
Sentral REIT (formerly known as MRCB-Quill REIT), is a Real Estate Investment Trust ("REIT") listed on the main board of Bursa Malaysia Securities Berhad. Sentral is formed to acquire and invest in commercial properties primarily in Malaysia, to provide Sentral unitholders with long-term and sustainable distribution of income and potential capital growth. Sentral REIT is managed by Quill Capital Management Sdn Bhd, which has three shareholders, namely Quill Resources Holding Sdn Bhd, a company within the Quill Group of companies, Capitaland RECM Pte. Ltd., a wholly-owned subsidiary of CapitaLand Financial Limited and Coast Capital Sdn Bhd, the Bumiputera investor.
Sectors: REITs
Code: 5123
Website: https://sentralreit.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 7-Feb-2024
Shareholder | % | Value (M) |
---|---|---|
Malaysian Resources Corporation Berhad | 27.94% | 262.21 |
Capitacommercial Trust | 9.79% | 91.88 |
Employees Provident Fund Board | 7.79% | 73.11 |
KWAP | 5.96% | 55.93 |
Quill Land Sdn Bhd | 4.94% | 46.36 |
Amanah Saham Bumiputera | 4.6% | 43.17 |
Amanah Saham Malaysia | 4.51% | 42.32 |
Zurich Life Insurance Malaysia Berhad | 1.54% | 14.45 |
Great Eastern Group | 0.99% | 9.29 |
National Trust Fund | 0.9% | 8.45 |
Ahmad Johari Bin Abdul Razak | 0.59% | 5.54 |
KAF Core Income Fund | 0.35% | 3.28 |
Zurich General Insurance Malaysia Berhad | 0.32% | 3.0 |
Credit Guarantee Corporation Malaysia Berhad | 0.27% | 2.53 |
Wong Siew Hian | 0.26% | 2.44 |
Loh Wee Hian | 0.25% | 2.35 |
Wong Siew Hung | 0.25% | 2.35 |
UOB Kay Hian Pte Ltd | 0.21% | 1.97 |
Yeap Ah Kau @ Yeap Chan Tooi | 0.18% | 1.69 |
Che King Tow | 0.18% | 1.69 |
Tan Chuan Yong | 0.17% | 1.6 |
Kok Kim Yin | 0.16% | 1.5 |
Kwan Joon Hoe | 0.05% | 0.47 |
Tan Sri Saw Choo Boon | 0.01% | 0.08 |
Po Yih Ming | 0.0% | 0.0 |