T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 32.28 | 13.26 | 11.74 | 36.4% | 0.00 | 4.85 | 63.0% | 19.4% | 61.2% | 17.7% | ||||||||
30 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 87.13 | 39.43 | 30.29 | 34.8% | 0.00 | 12.51 | 43.9% | 18.2% | 72.5% | 39.3% | ||||||||
28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 60.56 | 21.26 | 17.56 | 29.0% | 0.00 | 7.25 | 27.2% | 3.8% | 2.9% | 51.7% | ||||||||
28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 47.62 | 20.65 | 17.07 | 35.8% | 0.00 | 7.05 | 18.9% | 17.4% | 71.1% | 56.0% | ||||||||
29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 40.04 | 12.39 | 9.97 | 24.9% | 0.00 | 4.12 | 45.7% | 11.3% | 54.1% | 0.3% | ||||||||
30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 73.72 | 27.75 | 21.74 | 29.5% | 0.00 | 8.98 | 26.3% | 11.4% | 87.8% | 16.7% | ||||||||
23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 58.37 | 15.24 | 11.58 | 19.8% | 0.00 | 4.78 | 43.9% | 23.6% | 5.8% | 26.4% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 40.55 | 13.97 | 10.94 | 27.0% | 0.00 | 4.52 | 12.8% | 20.1% | 10.0% | 0.9% | ||||||||
23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 35.96 | 13.18 | 9.95 | 27.7% | 0.00 | 4.11 | 56.8% | 7.0% | 46.6% | 2.1% | ||||||||
25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 83.20 | 27.30 | 18.63 | 22.4% | 0.00 | 7.69 | 76.1% | 147.9% | 103.3% | 88.8% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 47.24 | 15.46 | 9.16 | 19.4% | 0.00 | 3.78 | 39.9% | 50.5% | 17.0% | 24.3% | ||||||||
24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 33.78 | 13.12 | 11.04 | 32.7% | 0.00 | 4.56 | 0.5% | 39.2% | 13.4% | 134.7% | ||||||||
15 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 33.61 | 12.67 | 9.74 | 29.0% | 0.00 | 4.02 | 0.1% | 371.2% | 1.3% | 538.7% | ||||||||
25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 33.57 | 11.06 | 9.86 | 29.4% | 0.00 | 4.07 | 6.9% | 25.4% | 33.8% | 4.5% | ||||||||
24 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 31.39 | 12.16 | 7.37 | 23.5% | 0.00 | 3.04 | 29.3% | 7.5% | 56.6% | 21.9% | ||||||||
25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 24.27 | 7.36 | 4.71 | 19.4% | 0.00 | 1.94 | 240.2% | 37.8% | 208.6% | 54.1% | ||||||||
26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 7.13 | 2.65 | 1.52 | 21.4% | 0.00 | 0.63 | 73.3% | 81.4% | 85.2% | 87.0% | ||||||||
24 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 26.76 | 16.40 | 10.33 | 38.6% | 7.00 | 4.27 | 21.1% | 16.4% | 9.4% | 22.2% | ||||||||
26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 33.92 | 17.66 | 9.44 | 27.8% | 0.00 | 3.90 | 13.0% | 20.7% | 7.8% | 36.0% | ||||||||
27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 39.01 | 15.58 | 10.25 | 26.3% | 0.00 | 4.23 | 1.5% | 14.0% | 13.0% | 42.2% | ||||||||
20 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 38.42 | 15.32 | 11.77 | 30.6% | 0.00 | 4.86 | 20.0% | 24.8% | 11.3% | 32.6% | ||||||||
29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 32.03 | 13.83 | 13.28 | 41.5% | 8.00 | 5.48 | 25.1% | 24.6% | 10.1% | 24.3% | ||||||||
20 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 42.77 | 19.36 | 14.77 | 34.5% | 0.00 | 6.10 | 5.7% | 15.2% | 16.7% | 13.0% | ||||||||
28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 45.35 | 23.75 | 17.73 | 39.1% | 0.00 | 7.32 | 11.2% | 9.6% | 1.4% | 0.1% | ||||||||
21 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 51.06 | 24.77 | 17.48 | 34.2% | 0.00 | 7.22 | 20.2% | 0.6% | 0.4% | 0.2% | ||||||||
30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 42.49 | 20.70 | 17.55 | 41.3% | 0.00 | 7.25 | 14.4% | 11.5% | 3.4% | 28.3% | ||||||||
27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 37.14 | 20.86 | 16.98 | 45.7% | 8.00 | 7.01 | 25.9% | 26.0% | 4.4% | 19.7% | ||||||||
29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 50.14 | 21.24 | 17.75 | 35.4% | 0.00 | 7.33 | 1.2% | 7.2% | 1.8% | 1.8% | ||||||||
22 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 50.77 | 20.35 | 17.44 | 34.4% | 0.00 | 7.20 | 33.2% | 16.4% | 28.8% | 7.8% | ||||||||
31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 38.10 | 30.40 | 24.49 | 64.3% | 6.00 | 10.12 | 24.1% | 20.1% | 15.9% | 6.1% | ||||||||
23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 50.17 | 25.47 | 21.14 | 42.1% | 0.00 | 8.73 | 7.1% | 16.5% | 21.2% | 9.4% | ||||||||
24 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 54.02 | 22.10 | 17.43 | 32.3% | 6.00 | 7.20 | 11.1% | 10.8% | 7.9% | 10.2% | ||||||||
24 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 60.74 | 24.31 | 18.92 | 31.1% | 0.00 | 7.81 | 27.3% | 2.3% | 18.1% | 1.2% | ||||||||
26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 47.71 | 25.94 | 23.09 | 48.4% | 7.00 | 9.54 | 20.6% | 21.8% | 1.0% | 47.8% | ||||||||
25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 60.11 | 24.75 | 23.32 | 38.8% | 0.00 | 9.63 | 0.7% | 1.2% | 20.1% | 1.1% | ||||||||
25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 60.53 | 23.66 | 19.42 | 32.1% | 7.00 | 8.02 | 2.6% | 7.8% | 3.8% | 3.2% | ||||||||
26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 62.17 | 22.93 | 18.70 | 30.1% | 0.00 | 7.72 | 1.9% | 18.8% | 57.7% | 8.8% | ||||||||
27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 60.98 | 46.11 | 44.24 | 72.6% | 10.00 | 18.27 | 0.3% | 61.5% | 91.8% | 208.2% | ||||||||
26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 60.81 | 28.20 | 23.07 | 37.9% | 0.00 | 9.53 | 8.3% | 15.9% | 15.0% | 36.0% |
EPS | 31.68 sen |
Trailing PE (Sector Median: 13.4) | 7.8 |
PEG | 7.8 |
Altman Z | 1.3 |
Beaver | 0.093 |
Current Ratio | 18.26 |
Debt-Equity (DE) Ratio | 0.09 |
FCF Yield | 1.13 % |
Revenue QoQ | -62.95 % |
Revenue YoY | -19.39% |
Profit QoQ | -61.24 % |
Profit YoY | 17.71 % |
Profit Margin (Sector Median: 7.5) | 33.69 % |
ROE (ROIC: 8.04) | 8.04 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: 8.04) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.93 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 11.74 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 86.18 |
Expected Revenue (M) | 353.92 |
Expected Growth (%) | 23.0 |
DATO' SRI IR. YAP CHONG LEE reduced 580000.0 units announced on 29 Mar 2022 at ~RM1.9
DATO' SRI IR. YAP CHONG LEE reduced 440000.0 units announced on 23 Mar 2022 at ~RM1.76
DATO' SRI IR. YAP CHONG LEE reduced 215000.0 units announced on 13 Jan 2022 at ~RM1.98
DATO' SRI IR. YAP CHONG LEE reduced 633500.0 units announced on 02 Dec 2021 at ~RM2.0
DATO' SRI IR. YAP CHONG LEE reduced 163019.0 units announced on 29 Nov 2021 at ~RM2.0
DATO' SRI IR. YAP CHONG LEE reduced 1000000.0 units announced on 11 Nov 2021 at ~RM2.03
DATO' SRI IR. YAP CHONG LEE reduced 39000.0 units announced on 10 Nov 2021 at ~RM2.0
Market Cap: 600 M.
Market Cap Class: Middlers
Number of Shares: 242 M.
Adjusted Float: 32.7%.
Stock highly correlated with
BURSA (95%)
BMGREEN (94%)
SIMEPROP (94%)
WCT (94%)
SHL Consolidated Bhd., an investment holding company, is engaged in the development of commercial and residential properties in Malaysia. Its activities also include undertaking building construction works; provision of professional management services in commercial and industrial studies, as well as planning, construction management, and geo-technical services; rental of properties; operating as a marketing agent of bricks and building materials; manufacturing of clay bricks; supply of finished brickworks of wall and other brick structures; and granite quarrying and manufacturing of aggregates. In addition, the company is involved in the provision of strategic, financial, and corporate planning services; provision of earth and infrastructure works; renting out of plant and machineries; sale of premix; manufacture of aluminum framed doors and windows; contract based renovation and installation works; provision of soil investigation services; provision of property maintenance services; and ownership and operation of golf resorts. SHL Consolidated Bhd. is based in Kuala Lumpur, Malaysia.
Sectors: Property
Code: 6017
Website: http://www.shlcb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Sin Heap Lee Capital Sdn Bhd | 58.49% | 351.03 |
Rockstone Capital Sdn Bhd | 8.77% | 52.63 |
J.P. Morgan Chase Bank | 4.93% | 29.59 |
UBS AG | 4.83% | 28.99 |
Dato' Sri Yap Teiong Choon | 1.77% | 10.62 |
Yap Teiong Choon Holdings Sdn Bhd | 1.41% | 8.46 |
Pasap Sdn Bhd | 1.3% | 7.8 |
Ng Peck Chin | 1.2% | 7.2 |
YTC Global Sdn Bhd | 1.13% | 6.78 |
Yap Teong Suan | 0.83% | 4.98 |
Datin Sri Phan Foo Beam | 0.83% | 4.98 |
Goh Thong Beng | 0.69% | 4.14 |
Lim Khuan Eng | 0.57% | 3.42 |
Lim Kuan Gin | 0.53% | 3.18 |
Yam Pik Yoke | 0.52% | 3.12 |
Envimatic Sdn Bhd | 0.37% | 2.22 |
Yeoman 3-Rights Value Asia Fund | 0.37% | 2.22 |
Datin Sri Tan Moh Poh | 0.33% | 1.98 |
Yap Teong Peng | 0.29% | 1.74 |
Yap Boon Hung | 0.27% | 1.62 |
Kher Pek Choo | 0.26% | 1.56 |
Credit Suisse | 0.26% | 1.56 |
Lim Bee Ying | 0.25% | 1.5 |
KMB-Wajar Seri Sdn Bhd | 0.24% | 1.44 |
Yap Weng Yau | 0.21% | 1.26 |
Yap Hong Eng | 0.15% | 0.9 |
Julius Yap Eng Hiam | 0.15% | 0.9 |