T-O (am): 0.000 (08:59:00)
Last updated: 09:27
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 7.20 | -4.29 | -4.14 | -57.5% | 0.00 | -0.63 | 44.8% | 57.2% | 340.7% | 422.0% | ||||||||
29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 13.04 | 0.68 | -0.94 | -7.2% | 0.00 | -0.14 | 73.6% | 61.6% | 87.5% | 59.2% | ||||||||
31 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 7.51 | -0.62 | -7.52 | -100.0% | 0.00 | -1.15 | 38.6% | 78.6% | 1449.4% | 88.1% | ||||||||
29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 12.23 | -4.43 | 0.56 | 4.5% | 0.00 | 0.09 | 27.3% | 72.1% | 56.6% | 86.9% | ||||||||
29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 16.83 | 0.10 | 1.28 | 7.6% | 0.00 | 0.20 | 50.4% | 38.3% | 155.8% | 122.4% | ||||||||
29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 33.94 | -2.40 | -2.30 | -6.8% | 0.00 | -0.35 | 3.2% | 51.8% | 96.3% | 47.2% | ||||||||
31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 35.06 | -57.64 | -63.15 | -180.1% | 0.00 | -9.64 | 19.9% | 141.1% | 21292.6% | 1682.5% | ||||||||
28 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 43.77 | 0.33 | 0.30 | 0.7% | 0.00 | 0.05 | 60.5% | 79.7% | 105.2% | 99.5% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 27.27 | -6.15 | -5.75 | -21.1% | 0.00 | -0.88 | 21.9% | 13.1% | 31.8% | 41.5% | ||||||||
24 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 22.36 | -5.66 | -4.36 | -19.5% | 0.00 | -0.67 | 53.8% | 37.2% | 23.0% | 68.0% | ||||||||
25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 14.54 | -8.21 | -3.54 | -24.4% | 0.00 | -0.54 | 93.3% | 73.4% | 105.6% | 121.5% | ||||||||
24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 216.09 | 71.91 | 63.43 | 29.4% | 0.00 | 9.71 | 588.3% | 116.7% | 746.4% | 250.6% | ||||||||
24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 31.39 | -12.27 | -9.81 | -31.2% | 0.00 | -1.63 | 11.8% | 61.2% | 27.8% | 144.4% | ||||||||
13 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 35.59 | -13.55 | -13.60 | -38.2% | 0.00 | -2.34 | 34.9% | 16.7% | 182.6% | 320.0% | ||||||||
25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 54.69 | 26.60 | 16.46 | 30.1% | 0.02 | 2.94 | 45.2% | 141.3% | 9.0% | 181.6% | ||||||||
24 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 99.73 | 21.91 | 18.09 | 18.1% | 0.00 | 3.26 | 23.1% | 45.8% | 18.1% | 48.7% | ||||||||
26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 81.03 | 27.53 | 22.10 | 27.3% | 0.00 | 4.04 | 165.6% | 23.7% | 257.6% | 15.1% | ||||||||
24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 30.50 | 7.08 | 6.18 | 20.3% | 0.00 | 1.13 | 34.6% | 52.5% | 130.6% | 78.1% | ||||||||
26 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 22.67 | -28.33 | -20.17 | -89.0% | 0.02 | -3.70 | 66.9% | 62.4% | 157.2% | 180.7% | ||||||||
26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 68.43 | 46.24 | 35.25 | 51.5% | 0.00 | 6.51 | 4.4% | 8.5% | 83.5% | 63.6% | ||||||||
27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 65.52 | 25.12 | 19.21 | 29.3% | 0.00 | 3.59 | 2.1% | 200.5% | 31.8% | 18.2% | ||||||||
26 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 64.15 | 33.88 | 28.17 | 43.9% | 0.00 | 5.27 | 6.4% | 52.8% | 12.7% | 82.8% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 60.28 | 26.80 | 25.00 | 41.5% | 0.00 | 4.67 | 19.4% | 141.1% | 16.0% | 556.4% | ||||||||
27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 74.81 | 22.74 | 21.55 | 28.8% | 0.00 | 5.24 | 243.1% | 145.6% | 32.6% | 82.8% | ||||||||
28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 21.80 | 12.42 | 16.25 | 74.5% | 0.00 | 5.76 | 48.1% | 28.8% | 5.5% | 283.9% | ||||||||
28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 41.98 | 16.66 | 15.41 | 36.7% | 0.00 | 5.46 | 67.9% | 13.9% | 304.6% | 15.6% | ||||||||
30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 25.01 | 6.72 | 3.81 | 15.2% | 0.00 | 1.35 | 17.9% | 51.9% | 67.7% | 64.4% | ||||||||
28 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 30.46 | 13.66 | 11.79 | 38.7% | 0.00 | 4.18 | 0.5% | 51.5% | 178.5% | 17.8% | ||||||||
28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 30.62 | 3.95 | 4.23 | 13.8% | 0.00 | 1.50 | 16.9% | 56.1% | 68.2% | 34.1% | ||||||||
29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 36.87 | 13.64 | 13.33 | 36.1% | 0.00 | 4.73 | 29.0% | 22.4% | 24.7% | 192.9% | ||||||||
24 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 51.95 | 6.68 | 10.69 | 20.6% | 0.03 | 3.79 | 17.2% | 29.3% | 6.8% | 69.7% | ||||||||
27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 62.74 | 12.52 | 10.01 | 15.9% | 0.00 | 3.55 | 10.2% | 61.6% | 55.6% | 397.8% | ||||||||
22 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 69.84 | 9.08 | 6.43 | 9.2% | 0.00 | 2.28 | 47.1% | 174.8% | 41.2% | 205.9% | ||||||||
25 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 47.49 | 5.34 | 4.55 | 9.6% | 0.00 | 1.61 | 18.2% | 18.7% | 27.8% | 122.9% | ||||||||
26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 40.19 | 9.86 | 6.30 | 15.7% | 0.02 | 2.23 | 3.5% | 44.9% | 213.4% | 224.4% | ||||||||
25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 38.83 | 2.70 | 2.01 | 5.2% | 0.00 | 0.71 | 52.8% | 70.6% | 4.3% | 69.0% | ||||||||
26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 25.42 | 0.90 | 2.10 | 8.3% | 0.00 | 0.74 | 36.5% | 42.5% | 2.9% | 90.6% | ||||||||
25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 39.99 | 3.10 | 2.04 | 5.1% | 0.00 | 0.72 | 44.2% | 51.7% | 5.2% | 81.5% | ||||||||
29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 27.74 | 6.10 | 1.94 | 7.0% | 0.00 | 0.69 | 79.0% | 70.7% | 70.1% | 88.7% | ||||||||
26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 132.12 | 10.52 | 6.49 | 4.9% | 0.00 | 2.30 | 198.9% | 34.0% | 71.0% | 38.4% |
EPS | -1.68 sen |
Trailing PE (Sector Median: 12.6) | 0.0 |
PEG | 0.0 |
Altman Z | 0.7 |
Beaver | 0.077 |
Current Ratio | 1.9 |
Debt-Equity (DE) Ratio | 0.31 |
FCF Yield | 11.32 % |
Revenue QoQ | -44.76 % |
Revenue YoY | -57.19% |
Profit QoQ | -340.68 % |
Profit YoY | -422.02 % |
Profit Margin (Sector Median: 7.7) | -30.1 % |
ROE (ROIC: -0.76) | -0.85 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: -0.81) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.42 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -4.14 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 21.41 |
Expected Revenue (M) | 90.66 |
Expected Growth (%) | -4.0 |
DATO CHUA HEOK WEE added 5167500.0 units announced on 04 Jan 2023 at ~RM0.42
TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 520000.0 units announced on 28 Mar 2022 at ~RM0.475
DATO CHUA HEOK WEE added 550000.0 units announced on 09 Mar 2022 at ~RM0.455
DATO CHUA HEOK WEE added 892600.0 units announced on 04 Mar 2022 at ~RM0.485
DATO CHUA HEOK WEE added 1499000.0 units announced on 03 Mar 2022 at ~RM0.485
DATO CHUA HEOK WEE added 941100.0 units announced on 03 Jan 2022 at ~RM0.445
TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1258300.0 units announced on 03 Jan 2022 at ~RM0.445
DATO CHUA HEOK WEE added 300000.0 units announced on 02 Dec 2021 at ~RM0.43
TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1000000.0 units announced on 29 Nov 2021 at ~RM0.425
TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1000000.0 units announced on 16 Nov 2021 at ~RM0.445
TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1358500.0 units announced on 10 Nov 2021 at ~RM0.43
MR LOI CHEE FONG added 4300000.0 units announced on 22 Jul 2021 at ~RM0.645
MR LOI CHEE FONG added 2200000.0 units announced on 19 Jul 2021 at ~RM0.615
MR LOI CHEE FONG added 3400000.0 units announced on 15 Jul 2021 at ~RM0.61
MR LOI CHEE FONG added 2320000.0 units announced on 13 Jul 2021 at ~RM0.575
MR LOI CHEE FONG added 1250000.0 units announced on 09 Jul 2021 at ~RM0.555
MR LOI CHEE FONG added 1000000.0 units announced on 07 Jul 2021 at ~RM0.555
MR LOI CHEE FONG added 3400000.0 units announced on 01 Jul 2021 at ~RM0.52
Market Cap: 189 M.
Market Cap Class: Micro caps
Number of Shares: 716 M.
Adjusted Float: 85.4%.
Stock highly correlated with
NTPM (90%)
POS (90%)
YB (90%)
CNASIA (89%)
Symphony Life Berhad (formerly known as Bolton Berhad), together with its subsidiaries, is engaged in property investment and development businesses primarily in Malaysia. It also offers project management services; property marketing consultancy services; property management and maintenance services; property rental services; and also civil engineering and construction works. The company was founded in 1964 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Property, Penny Stocks
Share Registrar: SHAREWORKS SDN BHD
Code: 1538
Website: http://www.symphonylife.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
SYMLIFE-WC | 0.07 | 0.3 | 39.62% | 20-Mar-2029 |
Updated on 26-Jun-2023