TCS | TCS GROUP HOLDINGS BERHAD
0.145 (-3.33%)
T-O (am): 0.150 (08:59:00)
Last updated: 16:50
TCS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TCS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 91.78 | 0.51 | 0.52 | 0.6% | 0.00 | 0.12 | 19.8% | 18.7% | 69.2% | 106.1% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 114.42 | 0.30 | 0.30 | 0.3% | 0.00 | 0.07 | 0.1% | 22.6% | 102.1% | 190.5% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 114.53 | -13.71 | -14.75 | -12.9% | 0.00 | -3.44 | 27.1% | 35.0% | 51.9% | 4326.1% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 90.14 | -9.73 | -9.71 | -10.8% | 0.00 | -2.26 | 16.6% | 29.8% | 15.0% | 11521.2% | ||||||||
| 30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 77.32 | -8.54 | -8.44 | -10.9% | 0.00 | -2.16 | 17.1% | 41.5% | 8137.1% | 117.6% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 93.31 | 0.18 | 0.10 | 0.1% | 0.00 | 0.02 | 10.0% | 77.1% | 69.9% | 31.2% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 84.81 | 1.62 | 0.35 | 0.4% | 0.00 | 0.09 | 22.1% | 54.6% | 310.6% | 107.5% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 69.45 | 0.07 | 0.09 | 0.1% | 0.00 | 0.02 | 27.1% | 43.7% | 102.2% | 96.0% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 54.65 | -3.91 | -3.88 | -7.1% | 0.00 | -0.99 | 3.7% | 34.4% | 4947.5% | 289.2% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 52.68 | 0.10 | 0.08 | 0.1% | 0.00 | 0.02 | 4.0% | 12.5% | 101.7% | 97.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 54.85 | -6.74 | -4.68 | -8.5% | 0.00 | -1.27 | 13.4% | 16.1% | 321.1% | 193.6% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 48.35 | 2.83 | 2.12 | 4.4% | 0.00 | 0.56 | 18.9% | 28.7% | 3.3% | 58.5% | ||||||||
| 30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 40.65 | 2.78 | 2.05 | 5.0% | 0.00 | 0.57 | 32.5% | 13.1% | 32.0% | 103.8% | ||||||||
| 24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 60.20 | 4.34 | 3.02 | 5.0% | 0.00 | 0.84 | 7.9% | 4.0% | 39.7% | 40.5% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 65.34 | 7.45 | 5.00 | 7.7% | 0.01 | 1.39 | 3.7% | 1.8% | ||||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 67.82 | 7.00 | 5.10 | 7.5% | 0.00 | 1.42 | 45.0% | 406.7% | ||||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 46.78 | 2.04 | 1.01 | 2.1% | 0.01 | 0.37 | 25.4% | 80.1% | ||||||||||
| 20 Jul 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 62.69 | 6.67 | 5.07 | 8.1% | 0.00 | 1.87 |
TCS Historical Dividends
TCS Financial Ratios
| EPS | -3.94 sen |
| Trailing PE (Sector Median: 22.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.2 |
| Beaver | -0.021 |
| Current Ratio | 1.12 |
| Debt-Equity (DE) Ratio | 3.89 |
| FCF Yield | -9.07 % |
| Revenue QoQ | -19.78 % |
| Revenue YoY | 18.7% |
| Profit QoQ | 69.18 % |
| Profit YoY | 106.11 % |
| Profit Margin (Sector Median: 5.0) | -5.75 % |
| ROE (ROIC: -50.23) | -56.84 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TCS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: -50.23) | |
| Altman Z |
TCS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 22.19 |
| Expected Revenue (M) | 377.36 |
| Expected Growth (%) | 13.0 |
TCS Directors Share Purchases (Beta)
MR OOI GUAN HOE reduced 262500.0 units announced on 05 Dec 2023 at ~RM0.165
MR OOI GUAN HOE reduced 100000.0 units announced on 01 Nov 2023 at ~RM0.165
MR OOI GUAN HOE reduced 287500.0 units announced on 27 Oct 2023 at ~RM0.16
MR OOI GUAN HOE added 50000.0 units announced on 19 Jul 2021 at ~RM0.445
DATO' SERI IR MOHAMAD OTHMAN BIN ZAINAL AZIM reduced 300000.0 units announced on 22 Apr 2021 at ~RM0.535
TAN SRI DATO' SRI IZZUDDIN BIN DALI reduced 200000.0 units announced on 15 Mar 2021 at ~RM0.58
MR OOI GUAN HOE added 100000.0 units announced on 04 Mar 2021 at ~RM0.605
DATIN KOH AH NEE added 1000000.0 units announced on 21 Oct 2020 at ~RM0.355
DATO' IR TEE CHAI SENG added 1000000.0 units announced on 21 Oct 2020 at ~RM0.355
TCS Summary
Market Cap: 87 M.
Market Cap Class: Shrimp
Number of Shares: 600 M.
Adjusted Float: 37.6%.
Stock highly correlated with
HLCAP (86%)
CORAZA (85%)
EWINT (82%)
KSSC (82%)
TCS Group Holdings Berhad is an investment holding company, consisting of their wholly owned subsidiaries, TCS Construction Sdn Bhd and TCS Bina Sdn Bhd. The Group venture principally into the construction of building and civil works. The Company was founded by Dato’ Ir. Tee Chai Seng, a registered Professional Engineer in Malaysia with over 35 years of working experience in civil and structural engineering consultancy services, project management, property development and construction.
Sectors: Construction, Penny Stocks
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0221
Website: https://tcsgroup.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TCS-WB | 0.045 | 0.18 | 55.17% | 20-Jun-2029 |
TCS Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tee Chai Seng | 53.04% | 46.19 |
| Dato' Ir Tee Chai Seng | 48.21% | 41.99 |
| Koh Ah Nee | 9.31% | 8.11 |
| Landasan Potensi Sdn Bhd | 3.24% | 2.82 |
| Rajinder Kaur A/P Piara Sing | 1.56% | 1.36 |
| Ng Yong Lin | 1.17% | 1.02 |
| Satvinder Singh | 1.09% | 0.95 |
| Leong Kim Fong | 1.03% | 0.9 |
| Ooi Siew Looi | 0.8% | 0.7 |
| Choy Yang Zhou | 0.74% | 0.64 |
| Ta Investment Management Berhad | 0.74% | 0.64 |
| Highdeal Capital Sdn Bhd | 0.71% | 0.62 |
| TA Dynamic Absolute Mandate | 0.69% | 0.6 |
| Ong Choong Leo | 0.61% | 0.53 |
| Loh Kok Wai | 0.59% | 0.51 |
| Hong Kok Ann | 0.51% | 0.44 |
| Yoo Wei How | 0.37% | 0.32 |
| Ng Kwang Hua | 0.34% | 0.3 |
| Ensign Peak Advisors Inc | 0.32% | 0.28 |
| Yem Yau Yang | 0.26% | 0.23 |
| Mok Poh Yin | 0.26% | 0.23 |
| Ng Kuan Hua | 0.26% | 0.23 |
| Soam Heng Choon | 0.26% | 0.23 |
| Cimb Investment Bank Berhad | 0.26% | 0.23 |
| Tan Kian Aik | 0.23% | 0.2 |
| Wong Choo Gan | 0.21% | 0.18 |
| Loh Kim Chee | 0.21% | 0.18 |
| Soon See Beng | 0.2% | 0.17 |
| Yap Poh Onn | 0.18% | 0.16 |
| Ng Chin Kee | 0.18% | 0.16 |
| Ooi Guan Hoe | 0.17% | 0.15 |