TOPBLDS | TOP BUILDERS CAPITAL BERHAD
0.005 (0.0%)
T-O (am): N/A (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
TOPBLDS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TOPBLDS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 2.13 | -1.65 | -1.59 | -74.5% | 0.00 | -0.23 | 63.6% | 5.3% | 69.9% | 96.7% | ||||||||
| 28 Jul 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1.30 | -5.27 | -5.27 | -404.8% | 0.00 | -0.72 | 49.6% | 30.9% | 67.7% | 146.1% | ||||||||
| 28 Jun 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 2.58 | -3.21 | -3.15 | -121.7% | 0.00 | -0.45 | 80.8% | 69.8% | 93.8% | 101.5% | ||||||||
| 09 Jun 23 | Q1 Sep 22 | 1 | 30 Jun 23 | 1.43 | -1.65 | -1.62 | -113.5% | 0.00 | -0.23 | 29.4% | 80.0% | 96.7% | 66.0% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 2.02 | -12.99 | -48.52 | -2397.1% | 0.00 | -6.87 | 7.3% | 107.9% | 2164.0% | 76.9% | ||||||||
| 31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1.89 | -2.22 | -2.14 | -113.6% | 0.00 | -0.30 | 78.0% | 79.1% | 101.0% | 6.8% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 8.57 | 205.64 | 205.81 | 2402.7% | 0.00 | 29.15 | 19.8% | 34.9% | 4417.4% | 4616.4% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 7.15 | -4.92 | -4.77 | -66.7% | 0.00 | -0.81 | 127.8% | 67.7% | 97.7% | 78.7% | ||||||||
| 30 Sep 21 | 30 Jun 21 | Other | 30 Jun 21 | -25.68 | -209.78 | -209.76 | 816.9% | 0.00 | -35.64 | 384.7% | 337.6% | 9023.9% | 35353.4% | ||||||||
| 25 Jun 21 | 31 Mar 21 | Other | 30 Jun 21 | 9.02 | -2.48 | -2.30 | -25.5% | 0.00 | -0.39 | 31.4% | 12.7% | 49.5% | 240.6% | ||||||||
| 02 Apr 21 | 31 Dec 20 | Other | 30 Jun 21 | 13.15 | -4.98 | -4.56 | -34.6% | 0.00 | -0.77 | 40.6% | 79.0% | 79.7% | 90.8% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 22.14 | -19.77 | -22.41 | -101.3% | 0.00 | -3.81 | 104.9% | 64.5% | 3867.2% | 40.0% | ||||||||
| 01 Sep 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 10.80 | 0.76 | 0.59 | 5.5% | 0.00 | 0.10 | 4.6% | 35.4% | 188.2% | 100.9% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 10.33 | -0.71 | -0.68 | -6.5% | 0.00 | -0.11 | 83.5% | 84.6% | 98.6% | 95.4% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 62.62 | -46.81 | -49.78 | -79.5% | 0.00 | -8.83 | 0.5% | 12.4% | 210.8% | 69.4% | ||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 62.29 | -15.78 | -16.02 | -25.7% | 0.00 | -2.88 | 272.5% | 7.1% | 74.9% | 302.7% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 16.72 | -64.64 | -63.84 | -381.8% | 0.00 | -11.71 | 75.1% | 74.3% | 333.8% | 5219.2% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 67.19 | -15.48 | -14.71 | -21.9% | 0.00 | -2.70 | 6.0% | 19.7% | 49.9% | 384.0% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 71.49 | -35.49 | -29.38 | -41.1% | 0.00 | -5.41 | 6.6% | 37.5% | 638.8% | 1514.0% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 67.07 | -7.53 | -3.98 | -5.9% | 0.00 | -0.73 | 3.2% | 10.8% | 418.9% | 135.3% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 64.98 | 1.61 | 1.25 | 1.9% | 0.00 | 0.23 | 22.3% | 25.2% | 75.9% | 54.8% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 83.67 | 6.98 | 5.18 | 6.2% | 0.00 | 0.95 | 26.9% | 15.3% | 149.3% | 386.7% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 114.48 | 1.49 | 2.08 | 1.8% | 0.00 | 0.39 | 89.1% | 46.4% | 81.6% | 35.7% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 60.55 | 13.39 | 11.27 | 18.6% | 0.00 | 2.15 | 16.6% | 19.2% | 308.9% | 4888.1% | ||||||||
| 30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 51.91 | 4.11 | 2.76 | 5.3% | 0.00 | 0.53 | 28.5% | 16.9% | 252.6% | 47.1% | ||||||||
| 31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 72.59 | -1.18 | -1.81 | -2.5% | 0.00 | -0.35 | 7.2% | 42.1% | 218.0% | 142.0% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 78.20 | 2.11 | 1.53 | 2.0% | 0.00 | 0.29 | 54.0% | 21.5% | 577.4% | 35.5% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 50.78 | 0.64 | 0.23 | 0.5% | 0.00 | 0.04 | 18.8% | 20.1% | 95.7% | 97.0% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 62.51 | 6.87 | 5.22 | 8.3% | 0.00 | 1.00 | 22.4% | 3.0% | 21.1% | 24.9% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 51.08 | 5.54 | 4.31 | 8.4% | 0.00 | 0.83 | 20.7% | 33.1% | 81.4% | 49.3% | ||||||||
| 23 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 64.38 | 2.80 | 2.37 | 3.7% | 0.00 | 0.46 | 1.4% | 68.1% | ||||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 63.52 | 9.59 | 7.44 | 11.7% | 0.00 | 1.43 | 1.4% | 7.1% | ||||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 64.42 | 9.13 | 6.95 | 10.8% | 0.00 | 1.76 | 15.6% | 18.2% | ||||||||||
| 23 Jul 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 76.34 | 11.34 | 8.49 | 11.1% | 0.00 | 2.16 |
TOPBLDS Historical Dividends
TOPBLDS Financial Ratios
| EPS | -1.65 sen |
| Trailing PE (Sector Median: 18.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.7 |
| Beaver | -0.024 |
| Current Ratio | 0.34 |
| Debt-Equity (DE) Ratio | -2.65 |
| FCF Yield | -128.73 % |
| Revenue QoQ | 63.62 % |
| Revenue YoY | 5.34% |
| Profit QoQ | 69.87 % |
| Profit YoY | 96.72 % |
| Profit Margin (Sector Median: 1.5) | -156.12 % |
| ROE (ROIC: 16.49) | 16.49 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TOPBLDS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.5) | |
| ROE (ROIC: 16.6) | |
| Altman Z |
TOPBLDS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | -0.12 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.59 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
TOPBLDS Directors Share Purchases (Beta)
DATO' CHAN WENG SANG reduced 60500000.0 units announced on 07 Dec 2020 at ~RM0.085
DATO' CHAN WENG SANG reduced 17540000.0 units announced on 23 Nov 2020 at ~RM0.085
TOPBLDS Summary
Market Cap: 3 M.
Market Cap Class: Shrimp
Number of Shares: 705 M.
Adjusted Float: 100%.
Stock highly correlated with
PRG (89%)
MAXLAND (88%)
PLS (88%)
ECA (87%)
Top Builders Capital berhad, formerly known as Ikhmas Jaya Group Bhd is principally involved in the engineering and construction of pilling and foundation, bridges and buildings. Since the Group's establishment, it has accumulated an extensive track record with a portfolio of completed projects for both the public and private sector summing up to a total contract value of approximately RM1.7 billion.
Sectors: Construction, Penny Stocks
Code: 5268
Website: https://tbuilderscap.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TOPBLDS Top Shareholdings
Updated on 8-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Wong Kok Leong | 5.19% | 0.18 |
| Datin Sri Wong Pui Yoong | 3.22% | 0.11 |
| Lam Sex Tian | 2.83% | 0.1 |
| Lee Choon Hooi | 2.6% | 0.09 |
| Chew Yoke Fun | 2.03% | 0.07 |
| UBS Switzerland AG | 1.59% | 0.06 |
| Wong Yoke Fah | 1.44% | 0.05 |
| Wan Nor Azri Bin Wan Mohamad | 1.42% | 0.05 |
| Lim Khek Keng | 1.39% | 0.05 |
| Raymod Tan | 1.37% | 0.05 |
| Wong Jee Jian | 1.3% | 0.05 |
| Ling Sii Nen | 1.03% | 0.04 |
| Chan Weng Sang | 1.0% | 0.04 |
| Kek Lian Lye | 0.89% | 0.03 |
| Chok Pui Woon | 0.78% | 0.03 |
| Ng Sin Yin | 0.74% | 0.03 |
| Sofian Bin Mohamed | 0.72% | 0.03 |
| Chan Poh Cheng | 0.67% | 0.02 |
| Gan Raymond | 0.64% | 0.02 |
| Wong Chee Keen | 0.64% | 0.02 |
| Lim Teck Huat | 0.63% | 0.02 |
| Loo Leong Hoe | 0.59% | 0.02 |
| Tong Thian Tiong | 0.57% | 0.02 |
| Muthukumar A/L Ayarpadde | 0.52% | 0.02 |
| Lee Ai Leng | 0.5% | 0.02 |
| Loh Kok Beng | 0.49% | 0.02 |
| Aw Kwok Keong | 0.44% | 0.02 |
| Tan Boon Kong | 0.42% | 0.01 |
| Wong Yue Teng | 0.42% | 0.01 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.