TSA | TSA GROUP BERHAD
0.790 (-2.47%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Fundamental
Technical
Total Score
TSA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TSA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 74.64 | 5.81 | 4.19 | 5.6% | 0.00 | 1.36 | 15.5% | 98.4% | ||||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 64.65 | 3.25 | 2.11 | 3.3% | 0.00 | 0.75 | 22.2% | 55.7% | ||||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 83.09 | 7.00 | 4.77 | 5.8% | 0.00 | 3.05 | 0.6% | 4.2% | ||||||||||
| 26 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.55 | 6.93 | 4.58 | 5.5% | 0.00 | 0.92 |
TSA Historical Dividends
TSA Financial Ratios
| EPS | 5.06 sen |
| Trailing PE (Sector Median: 13.9) | 15.6 |
| PEG | 0.16 |
| Altman Z | 2.1 |
| Beaver | 0.04 |
| Current Ratio | 3.15 |
| Debt-Equity (DE) Ratio | 0.43 |
| FCF Yield | 1.16 % |
| Revenue QoQ | 15.46 % |
| Revenue YoY | 0% |
| Profit QoQ | 98.39 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 2.8) | 5.12 % |
| ROE (ROIC: 7.47) | 7.86 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TSA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 7.47) | |
| Altman Z |
TSA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.6 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.19 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
TSA Directors Share Purchases (Beta)
No transaction in the last 2 months.
TSA Summary
Market Cap: 244 M.
Market Cap Class: Small caps
Number of Shares: 309 M.
Adjusted Float: 0%.
TSA Group is principally involved in the distribution and supply of ferrous and non-ferrous metal and other industrial hardware products, manufacturing and processing of stainless steel pipes and other metal products.
Code: 0297
Website: https://www.tsa.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TSA Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Kvc Properties Sdn Bhd | 37.6% | 91.87 |
| Chew Kuan Fah | 20.38% | 49.8 |
| Chew Yik Wai | 6.0% | 14.66 |
| Barisan Jutawan Sdn Bhd | 5.35% | 13.07 |
| Ng Kim Liang | 3.7% | 9.04 |
| Chen Khai Voon | 1.94% | 4.74 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.