TSA | TSA GROUP BERHAD
0.765 (-0.65%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
TSA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TSA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 74.49 | 10.13 | 7.71 | 10.3% | 5.00 | 2.49 | 0.2% | 10.8% | 83.8% | 68.2% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 74.64 | 5.81 | 4.19 | 5.6% | 0.00 | 1.36 | 15.5% | 98.4% | ||||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 64.65 | 3.25 | 2.11 | 3.3% | 0.00 | 0.75 | 22.2% | 55.7% | ||||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 83.09 | 7.00 | 4.77 | 5.8% | 0.00 | 3.05 | 0.6% | 4.2% | ||||||||||
| 26 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.55 | 6.93 | 4.58 | 5.5% | 0.00 | 0.92 |
TSA Historical Dividends
TSA Financial Ratios
| EPS | 6.07 sen |
| Trailing PE (Sector Median: 11.2) | 12.6 |
| PEG | 0.13 |
| Altman Z | 2.1 |
| Beaver | 0.04 |
| Current Ratio | 3.15 |
| Debt-Equity (DE) Ratio | 0.43 |
| FCF Yield | 1.2 % |
| Revenue QoQ | -0.21 % |
| Revenue YoY | -10.84% |
| Profit QoQ | 83.83 % |
| Profit YoY | 68.22 % |
| Profit Margin (Sector Median: 2.3) | 6.33 % |
| ROE (ROIC: 7.47) | 7.86 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 6.54 % |
TSA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.3) | |
| ROE (ROIC: 7.47) | |
| Altman Z |
TSA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.63 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
TSA Directors Share Purchases (Beta)
No transaction in the last 2 months.
TSA Summary
Market Cap: 236 M.
Market Cap Class: Micro caps
Number of Shares: 309 M.
Adjusted Float: 0%.
TSA Group Berhad, incorporated in March 2022 and headquartered in Balakong, Selangor, Malaysia, is a leading supplier and processor of stainless steel and metal products. The company specializes in manufacturing stainless steel pipes, ornamental stainless steel pipes, and related products, serving a variety of industries including construction, automotive, and industrial applications. TSA Group also offers value-added services such as metal processing, including slitting, cutting, and polishing, ensuring customized solutions for its clients. With a strong presence across Malaysia and an expanding international footprint, TSA Group is committed to delivering high-quality products and innovative solutions that meet stringent industry standards.
Code: 0297
Website: https://www.tsa.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TSA Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Kvc Properties Sdn Bhd | 37.6% | 88.97 |
| Chew Kuan Fah | 20.38% | 48.22 |
| Chew Yik Wai | 6.0% | 14.2 |
| Barisan Jutawan Sdn Bhd | 5.35% | 12.66 |
| Ng Kim Liang | 3.7% | 8.75 |
| Chen Khai Voon | 1.94% | 4.59 |