T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 28.00 | 10.48 | 10.47 | 37.4% | 0.00 | 1.55 | 0.9% | 2.7% | 29.4% | 24.6% | ||||||||
25 Jul 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 27.75 | 8.09 | 8.10 | 29.2% | 2.90 | 1.20 | 5.1% | 3.2% | 30.6% | 42.1% | ||||||||
02 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 26.40 | 11.68 | 11.66 | 44.2% | 0.00 | 1.73 | 3.3% | 8.2% | 2.5% | 20.1% | ||||||||
22 Jan 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 27.30 | 9.85 | 11.38 | 41.7% | 3.86 | 1.68 | 5.1% | 3.5% | 18.1% | 17.6% | ||||||||
16 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 28.77 | 13.90 | 13.89 | 48.3% | 0.00 | 2.06 | 0.4% | 0.1% | 0.7% | 13.1% | ||||||||
24 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 28.67 | 14.01 | 13.98 | 48.8% | 3.96 | 2.07 | 0.4% | 0.4% | 4.3% | 7.2% | ||||||||
03 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 28.77 | 14.64 | 14.61 | 50.8% | 0.00 | 2.16 | 1.7% | 1.5% | 5.8% | 8.8% | ||||||||
19 Jan 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 28.30 | 13.83 | 13.81 | 48.8% | 4.32 | 2.04 | 1.5% | 0.5% | 13.6% | 365.1% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 28.73 | 16.01 | 15.98 | 55.6% | 0.00 | 2.36 | 0.6% | 4.4% | 6.0% | 1.5% | ||||||||
21 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 28.55 | 15.10 | 15.07 | 52.8% | 4.30 | 2.23 | 2.3% | 1.8% | 5.9% | 1.0% | ||||||||
19 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 29.22 | 16.05 | 16.02 | 54.8% | 0.00 | 2.37 | 3.7% | 1.3% | 407.6% | 0.9% | ||||||||
20 Jan 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 28.16 | -7.38 | -5.21 | -18.5% | 4.32 | -0.77 | 6.2% | 55.0% | 132.1% | 168.9% | ||||||||
18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 30.04 | 16.24 | 16.21 | 54.0% | 0.00 | 2.40 | 3.3% | 62.1% | 8.6% | 76.8% | ||||||||
22 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 29.08 | 14.95 | 14.93 | 51.3% | 4.32 | 2.21 | 1.7% | 81.0% | 7.7% | 111.5% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 29.60 | 16.23 | 16.17 | 54.6% | 0.00 | 2.39 | 62.8% | 48.6% | 114.1% | 47.4% | ||||||||
21 Jan 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 18.18 | 11.18 | 7.55 | 41.5% | 4.46 | 1.74 | 1.9% | 8.4% | 17.6% | 177.0% | ||||||||
19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 18.53 | 9.19 | 9.17 | 49.5% | 0.00 | 2.17 | 15.3% | 7.3% | 29.9% | 12.2% | ||||||||
22 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 16.07 | 7.07 | 7.06 | 43.9% | 3.98 | 1.67 | 19.3% | 18.0% | 35.7% | 18.6% | ||||||||
29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 19.91 | 10.99 | 10.97 | 55.1% | 0.00 | 2.59 | 0.4% | 1.5% | 211.8% | 4.2% | ||||||||
22 Jan 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 19.84 | 9.99 | -9.81 | -49.5% | 2.30 | -2.32 | 0.8% | 3.2% | 193.9% | 203.1% | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 19.99 | 10.52 | 10.45 | 52.3% | 2.57 | 2.47 | 2.0% | 3.9% | 20.5% | 40.6% | ||||||||
23 Jul 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 19.59 | 9.93 | 8.67 | 44.3% | 2.03 | 2.05 | 0.1% | 4.3% | 17.7% | 1.2% | ||||||||
23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 19.61 | 10.56 | 10.53 | 53.7% | 2.21 | 2.49 | 2.1% | 0.2% | 10.6% | 66.9% | ||||||||
22 Jan 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 19.21 | 9.63 | 9.52 | 49.6% | 3.35 | 2.25 | 0.1% | 7.2% | 28.2% | 6.1% | ||||||||
27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 19.24 | 7.43 | 7.43 | 38.6% | 1.74 | 1.76 | 6.0% | 6.9% | 15.3% | 26.2% | ||||||||
30 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 20.47 | 8.78 | 8.78 | 42.9% | 2.01 | 2.08 | 4.2% | 0.3% | 72.4% | 1.7% | ||||||||
22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 19.66 | 31.81 | 31.81 | 161.8% | 2.03 | 7.52 | 5.0% | 3.9% | 254.3% | 221.1% | ||||||||
24 Jan 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 20.70 | 8.98 | 8.98 | 43.4% | 2.08 | 2.12 | 0.1% | 2.5% | 10.8% | 39.9% | ||||||||
21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 20.67 | 10.07 | 10.07 | 48.7% | 2.29 | 2.38 | 0.7% | 8.6% | 12.8% | 9.4% | ||||||||
20 Jul 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 20.53 | 8.93 | 8.93 | 43.5% | 2.05 | 2.11 | 0.4% | 11.0% | 9.9% | 21.8% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 20.45 | 9.91 | 9.91 | 48.4% | 2.13 | 2.34 | 3.7% | 10.3% | 33.7% | 18.6% | ||||||||
19 Jan 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 21.24 | 10.36 | 14.94 | 70.3% | 2.73 | 3.53 | 6.1% | 7.9% | 34.5% | 80.0% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 22.62 | 11.11 | 11.11 | 49.1% | 2.53 | 2.63 | 1.9% | 1.4% | 2.6% | 6.1% | ||||||||
20 Jul 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 23.07 | 11.41 | 11.41 | 49.5% | 2.61 | 2.70 | 1.2% | 0.3% | 6.2% | 3.6% | ||||||||
24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 22.80 | 12.17 | 12.17 | 53.4% | 2.61 | 2.88 | 1.2% | 0.1% | 83.7% | 0.6% | ||||||||
20 Jan 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 23.07 | 75.92 | 74.54 | 323.2% | 3.01 | 17.63 | 0.6% | 4.7% | 530.0% | 410.5% | ||||||||
23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 22.93 | 11.83 | 11.83 | 51.6% | 2.69 | 2.80 | 0.9% | 4.2% | 0.1% | 9.6% | ||||||||
21 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 23.15 | 11.85 | 11.85 | 51.2% | 2.69 | 2.80 | 1.6% | 4.6% | 2.1% | 2.7% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 22.78 | 12.10 | 12.10 | 53.1% | 2.63 | 2.86 | 5.9% | 3.3% | 17.1% | 0.6% | ||||||||
20 Jan 15 | 31/12/14 | 4 | 31/12/14 | 24.20 | 13.01 | 14.60 | 60.3% | 3.28 | 3.45 | 10.0% | 11.9% | 35.2% | 56.0% |
EPS | 9.86 sen |
Trailing PE (Sector Median: 11.8) | 9.8 |
PEG | 2.03 |
Altman Z | 0.2 |
Beaver | 0.016 |
Current Ratio | 0.0 |
Debt-Equity (DE) Ratio | 0.78 |
FCF Yield | 2.56 % |
Revenue QoQ | 0.89 % |
Revenue YoY | -2.69% |
Profit QoQ | 29.38 % |
Profit YoY | -24.56 % |
Profit Margin (Sector Median: 43.6) | 38.02 % |
ROE (ROIC: 3.02) | 5.2 % |
Dividend Per Share (DPS) | 6.76 sen |
Dividend Yield (DY) | 7.01 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 43.6) | |
ROE (ROIC: 2.95) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.43 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 10.47 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 57.49 |
Expected Revenue (M) | 118.54 |
Expected Growth (%) | 12.0 |
MISS KARN SAU MENG added 20000.0 units announced on 31 Mar 2023 at ~RM1.11
DATO' GAN BOON KHUAY added 50000.0 units announced on 30 Mar 2022 at ~RM1.11
MR KUNG BENG HONG added 100000.0 units announced on 28 Mar 2022 at ~RM1.11
DATO' GAN BOON KHUAY added 50000.0 units announced on 09 Mar 2022 at ~RM1.1
DATO' GAN BOON KHUAY added 60000.0 units announced on 14 Sep 2021 at ~RM1.11
DATO' GAN BOON KHUAY added 40000.0 units announced on 19 Aug 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 40000.0 units announced on 16 Aug 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 50000.0 units announced on 13 Aug 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 50000.0 units announced on 11 Aug 2021 at ~RM1.1
MR KUNG BENG HONG added 100000.0 units announced on 05 Aug 2021 at ~RM1.11
KUNG BENG HONG added 150000.0 units announced on 25 May 2021 at ~RM1.09
KUNG BENG HONG added 50000.0 units announced on 10 May 2021 at ~RM1.1
KUNG BENG HONG added 21900.0 units announced on 07 May 2021 at ~RM1.11
KUNG BENG HONG added 28100.0 units announced on 06 May 2021 at ~RM1.11
KUNG BENG HONG added 13400.0 units announced on 31 Mar 2021 at ~RM1.1
DATO' GAN BOON KHUAY added 100000.0 units announced on 06 Jan 2021 at ~RM1.09
MR KONG SZE CHOON added 30000.0 units announced on 06 Jan 2021 at ~RM1.09
Market Cap: 407 M.
Market Cap Class: Small caps
Number of Shares: 422 M.
Adjusted Float: 35.8%.
Stock highly correlated with
JIANKUN (91%)
FLBHD (90%)
GENETEC (90%)
D&O (89%)
UOA REIT , an investment holding company based in Malaysia, deals in real estate business. Its principal activity is to own and invest in real estate and real-estate related assets which are used, or predominantly used, for commercial purposes, either directly or indirectly through the ownership of single purpose companies who wholly own real estate. UOA REIT, managed by UOA Asset Management Sdn Bhd (‘Manager’), an indirect subsidiary of UOA Holdings Sdn Bhd, is formed to own and invest in Properties which comprise of (a) UOA Centre Parcels, (b) UOA II Parcels and (c) UOA Damansara Parcels and (d) UOA Pantai. UOA REIT was constituted on the 28th November 2005.
Sectors: REITs
Code: 5110
Website: http://www.uoareit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Dec-2022