T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 437.46 | 200.37 | 173.22 | 39.6% | 0.00 | 12.00 | 16.2% | 11.9% | 453.9% | 1379.0% | ||||||||
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 376.33 | 38.27 | 31.27 | 8.3% | 0.00 | 2.21 | 19.5% | 11.3% | 93.7% | 140.4% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 467.39 | 47.06 | 16.14 | 3.5% | 0.00 | 1.14 | 16.4% | 15.5% | 106.6% | 309.9% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 401.67 | -226.40 | -245.92 | -61.2% | 0.00 | -17.35 | 19.1% | 13.9% | 1715.7% | 1059.8% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 496.56 | 6.02 | -13.54 | -2.7% | 0.00 | -0.96 | 17.0% | 5.6% | 204.1% | 208.4% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 424.47 | 22.91 | 13.01 | 3.1% | 0.00 | 0.92 | 4.9% | 24.4% | 269.2% | 77.8% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 404.65 | 19.70 | -7.69 | -1.9% | 0.00 | -0.54 | 13.2% | 33.1% | 130.0% | 125.2% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 466.48 | 31.74 | 25.62 | 5.5% | 0.50 | 1.81 | 0.8% | 10.8% | 105.1% | 49.8% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 470.04 | 43.75 | 12.49 | 2.7% | 0.00 | 0.88 | 16.2% | 4.1% | 78.6% | 135.5% | ||||||||
30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 561.17 | 3.07 | 58.48 | 10.4% | 0.00 | 4.13 | 7.2% | 28.8% | 91.4% | 262.8% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 604.72 | 61.16 | 30.56 | 5.0% | 0.00 | 2.16 | 43.6% | 36.1% | 40.1% | 53.3% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 420.99 | 148.31 | 51.01 | 12.1% | 0.50 | 3.60 | 6.8% | 23.1% | 244.8% | 122.4% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 451.72 | -8.42 | -35.23 | -7.8% | 0.00 | -2.49 | 3.7% | 6.7% | 318.5% | 2016.9% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 435.62 | 26.66 | 16.12 | 3.7% | 0.00 | 1.15 | 1.9% | 16.2% | 75.3% | 117.2% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 444.29 | 111.30 | 65.40 | 14.7% | 0.00 | 4.66 | 18.8% | 22.4% | 128.7% | 384805.9% | ||||||||
05 Apr 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 547.23 | -220.29 | -227.67 | -41.6% | 0.59 | -16.20 | 29.2% | 18.7% | 12486.9% | 119.0% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 423.44 | 36.36 | 1.84 | 0.4% | 0.00 | 0.13 | 12.9% | 15.0% | 75.2% | 86.2% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 374.95 | 7.96 | 7.42 | 2.0% | 0.00 | 0.53 | 3.3% | 16.7% | 43752.9% | 67.3% | ||||||||
25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 363.08 | 25.41 | -0.02 | -0.0% | 0.00 | 0.00 | 21.2% | 29.4% | 100.0% | 100.0% | ||||||||
02 Apr 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 461.04 | -99.44 | -103.97 | -22.6% | 0.71 | -7.37 | 25.2% | 37.5% | 880.3% | 3077.3% | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 368.27 | 11.40 | 13.32 | 3.6% | 0.00 | 0.95 | 18.2% | 4.5% | 41.3% | 49.0% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 450.11 | 38.18 | 22.70 | 5.0% | 0.00 | 1.63 | 12.5% | 32.8% | 43.7% | 48.1% | ||||||||
27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 514.65 | 60.00 | 40.32 | 7.8% | 0.00 | 2.92 | 30.3% | 4.7% | 1054.7% | 5.0% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 737.90 | 1.25 | 3.49 | 0.5% | 1.71 | 0.25 | 91.3% | 27.4% | 86.6% | 94.1% | ||||||||
26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 385.78 | 32.10 | 26.13 | 6.8% | 0.00 | 1.89 | 42.4% | 17.9% | 40.3% | 35.9% | ||||||||
27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 669.90 | 66.18 | 43.78 | 6.5% | 0.00 | 3.11 | 24.1% | 74.8% | 14.1% | 103.8% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 539.79 | 55.30 | 38.38 | 7.1% | 0.00 | 2.71 | 6.8% | 14.0% | 35.2% | 16.0% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 579.40 | 81.50 | 59.27 | 10.2% | 3.00 | 4.19 | 23.3% | 27.9% | 45.3% | 1589.2% | ||||||||
22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 469.76 | 65.83 | 40.79 | 8.7% | 0.00 | 2.88 | 22.6% | 13.4% | 89.9% | 70.2% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 383.32 | 38.48 | 21.48 | 5.6% | 0.00 | 1.55 | 19.0% | 34.0% | 35.1% | 33.0% | ||||||||
29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 473.39 | 44.84 | 33.08 | 7.0% | 0.00 | 2.64 | 4.5% | 2.4% | 842.7% | 274.8% | ||||||||
23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 453.17 | 11.37 | 3.51 | 0.8% | 0.00 | 0.28 | 9.3% | 13.2% | 85.4% | 94.9% | ||||||||
21 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 414.41 | 35.65 | 23.97 | 5.8% | 0.00 | 1.92 | 28.7% | 11.5% | 25.3% | 72.1% | ||||||||
23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 581.07 | 49.80 | 32.07 | 5.5% | 0.00 | 2.57 | 19.8% | 37.6% | 263.4% | 3.3% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 484.96 | 25.19 | 8.83 | 1.8% | 0.00 | 0.72 | 7.1% | 37.9% | 87.2% | 73.4% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 522.19 | 84.09 | 68.93 | 13.2% | 2.00 | 5.77 | 40.5% | 62.0% | 19.8% | 239.8% | ||||||||
24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 371.80 | 100.92 | 85.91 | 23.1% | 0.00 | 7.43 | 12.0% | 21.1% | 176.6% | 232.4% | ||||||||
20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 422.31 | 43.80 | 31.06 | 7.3% | 2.18 | 2.89 | 20.1% | 5.2% | 6.5% | 9.4% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 351.62 | 42.74 | 33.21 | 9.4% | 0.00 | 3.09 | 9.1% | 24.7% | 63.7% | 17.2% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 322.42 | 16.53 | 20.29 | 6.3% | 2.68 | 1.86 | 31.6% | 15.0% | 21.5% | 64.0% |
EPS | -1.62 sen |
Trailing PE (Sector Median: 15.0) | 0.0 |
PEG | 0.0 |
Altman Z | 0.4 |
Beaver | 0.013 |
Current Ratio | 1.19 |
Debt-Equity (DE) Ratio | 1.72 |
FCF Yield | 4.87 % |
Revenue QoQ | 16.24 % |
Revenue YoY | -11.9% |
Profit QoQ | 453.94 % |
Profit YoY | 1378.96 % |
Profit Margin (Sector Median: 3.5) | -1.5 % |
ROE (ROIC: -5.38) | -7.88 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.5) | |
ROE (ROIC: -5.38) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 6 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.15 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 173.22 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
TAN SRI LIM SIEW CHOON added 750000.0 units announced on 11 Jun 2021 at ~RM0.52
TAN SRI LIM SIEW CHOON added 250000.0 units announced on 05 Mar 2021 at ~RM0.485
TAN SRI LIM SIEW CHOON added 500000.0 units announced on 04 Mar 2021 at ~RM0.48
TAN SRI LIM SIEW CHOON added 300000.0 units announced on 03 Mar 2021 at ~RM0.485
TAN SRI LIM SIEW CHOON added 310000.0 units announced on 25 Feb 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 1400000.0 units announced on 24 Feb 2021 at ~RM0.465
TAN SRI LIM SIEW CHOON added 200000.0 units announced on 23 Feb 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 500000.0 units announced on 22 Feb 2021 at ~RM0.465
TAN SRI LIM SIEW CHOON added 100000.0 units announced on 18 Feb 2021 at ~RM0.46
TAN SRI LIM SIEW CHOON added 300000.0 units announced on 05 Oct 2020 at ~RM0.385
TAN SRI LIM SIEW CHOON added 300000.0 units announced on 28 Sep 2020 at ~RM0.39
TAN SRI LIM SIEW CHOON added 730000.0 units announced on 25 Aug 2020 at ~RM0.395
TAN SRI LIM SIEW CHOON added 810000.0 units announced on 24 Aug 2020 at ~RM0.395
TAN SRI LIM SIEW CHOON added 75000.0 units announced on 19 Aug 2020 at ~RM0.41
TAN SRI LIM SIEW CHOON added 250000.0 units announced on 18 Aug 2020 at ~RM0.405
TAN SRI LIM SIEW CHOON added 150000.0 units announced on 17 Aug 2020 at ~RM0.41
TAN SRI LIM SIEW CHOON added 170000.0 units announced on 14 Aug 2020 at ~RM0.41
TAN SRI LIM SIEW CHOON added 400000.0 units announced on 13 Aug 2020 at ~RM0.415
TAN SRI LIM SIEW CHOON added 500000.0 units announced on 12 Aug 2020 at ~RM0.415
TAN SRI LIM SIEW CHOON added 400000.0 units announced on 11 Aug 2020 at ~RM0.41
TAN SRI LIM SIEW CHOON added 500000.0 units announced on 10 Aug 2020 at ~RM0.405
Market Cap: 1318 M.
Market Cap Class: Middlers
Number of Shares: 1559 M.
Adjusted Float: 76.0%.
Stock highly correlated with
BMGREEN (96%)
BURSA (94%)
CRESBLD (94%)
HUBLINE (94%)
WCT Holdings Berhad operates in the construction and property industry primarily in Malaysia. It is engaged in civil engineering, building and infrastructure construction, property development, property investment and management, and toll highway concession operations. Its portfolio comprises F1 racing circuits, international airports, iconic infrastructure, racecourses, hydroelectric dams, expressways and highways, high-rise and special purpose buildings, commercial buildings, townships, and commercial properties. It also has operations in the Middle East, India, and Vietnam. WCT Holdings Berhad was formerly known as WCT Engineering Berhad. The company was founded in 1981 and is headquartered in Shah Alam, Malaysia.
Sectors: Construction
Code: 9679
Website: http://www.wct.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Dominion Nexus Sdn Bhd | 18.15% | 217.5 |
Tan Sri Lim Siew Choon | 7.06% | 84.6 |
Amanah Saham Bumiputera | 5.82% | 69.74 |
Amanah Saham Malaysia | 4.95% | 59.32 |
Cheah Fook Ling | 4.86% | 58.24 |
Lee Vui Han | 2.77% | 33.19 |
Vanguard Group | 1.74% | 20.85 |
Great Eastern Group | 1.43% | 17.14 |
Choo Chuo Siong | 1.32% | 15.82 |
Spdr S&P Emerging Markets Etf | 1.16% | 13.9 |
Goh Chin Liong | 1.05% | 12.58 |
Koh Goh Yuan | 1.0% | 11.98 |
Etiqa Life Insurance Berhad (Growth) | 0.65% | 7.79 |
Harry Lee Vui Khiun | 0.6% | 7.19 |
Stonecat Corporation | 0.59% | 7.07 |
Tabung Haji | 0.53% | 6.35 |
UOB Kay Hian Pte Ltd | 0.52% | 6.23 |
OCBC Securities Private Limited | 0.51% | 6.11 |
Pintaras Jaya Bhd | 0.47% | 5.63 |
Lean Hoen Sew | 0.46% | 5.51 |
Maureen Sinsua | 0.43% | 5.15 |
Tntt Realty Sdn Bhd | 0.38% | 4.55 |
Tiong Nam Logistics Holdings Berhad | 0.36% | 4.31 |
Credit Suisse | 0.35% | 4.19 |
Ooi Ee How | 0.33% | 3.95 |