Y&G | Y&G CORPORATION BHD

7
0.540 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 12:26

Fundamental
Technical
Total Score

Y&G | Y&G CORPORATION BHD

Y&G Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

Y&G Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Nov 24 Q3 Sep 24 3 31 Dec 24 4.12 -2.58 -2.59 -62.8% 0.00 -1.18 15.6% 12.7% 192.9% 918.4%
29 Aug 24 Q2 Jun 24 2 31 Dec 24 3.56 -0.69 -0.88 -24.8% 0.00 -0.40 54.5% 83.4% 2486.5% 113.7%
29 May 24 Q1 Mar 24 1 31 Dec 24 7.84 0.71 0.04 0.5% 0.00 0.02 30.8% 579.0% 96.7% 102.4%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 11.33 2.12 1.10 9.8% 0.00 0.51 139.9% 115.7% 249.7% 831.8%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 4.72 0.34 0.32 6.7% 0.00 0.14 78.1% 72.2% 95.1% 80.2%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 21.53 9.00 6.44 29.9% 0.00 2.95 1764.2% 25.4% 524.5% 5.4%
31 May 23 Q1 Mar 23 1 31 Dec 23 1.16 -1.54 -1.52 -131.3% 0.00 -0.69 78.0% 91.6% 904.6% 203.7%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 5.25 0.39 -0.15 -2.9% 0.00 -0.07 69.0% 85.6% 109.5% 103.7%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 16.95 2.55 1.59 9.4% 0.00 0.73 41.2% 75.8% 76.6% 2387.5%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 28.84 8.86 6.81 23.6% 0.00 3.12 109.2% 72.5% 365.5% 175.8%
31 May 22 Q1 Mar 22 1 31 Dec 22 13.79 2.15 1.46 10.6% 0.00 0.67 62.1% 8.9% 64.7% 1.8%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 36.39 8.91 4.14 11.4% 0.00 1.90 277.3% 153.7% 6371.9% 343.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 9.65 0.52 0.06 0.7% 0.00 0.03 42.3% 15.8% 97.4% 91.6%
28 Sep 21 Q2 Jun 21 2 31 Dec 21 16.73 3.37 2.47 14.8% 0.00 1.13 32.2% 177.0% 65.8% 2207.5%
31 May 21 Q1 Mar 21 1 31 Dec 21 12.65 2.04 1.49 11.8% 0.00 0.68 11.8% 69.9% 59.4% 245.0%
30 Mar 21 Q4 Dec 20 4 31 Dec 20 14.35 1.64 0.93 6.5% 0.00 0.43 25.2% 1.9% 23.2% 19.1%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 11.46 1.34 0.76 6.6% 0.00 0.35 89.8% 30.0% 608.4% 50.5%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 6.04 0.30 0.11 1.8% 0.00 0.05 18.9% 72.2% 110.4% 96.0%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 7.45 -0.08 -1.03 -13.8% 0.00 -0.47 49.1% 3.0% 189.0% 21.2%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 14.63 1.60 1.15 7.9% 0.00 0.53 10.6% 6.8% 24.6% 75.3%
12 Nov 19 Q3 Sep 19 3 31 Dec 19 16.37 2.37 1.53 9.3% 0.00 0.77 24.6% 17.0% 42.1% 12.0%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 21.71 3.83 2.65 12.2% 0.00 1.33 200.4% 4.5% 303.0% 15.3%
30 May 19 Q1 Mar 19 1 31 Dec 19 7.23 -0.91 -1.30 -18.0% 0.00 -0.65 47.2% 56.7% 127.8% 186.4%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 13.70 6.51 4.68 34.2% 0.00 2.35 2.1% 43.0% 169.1% 20.1%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 13.99 2.70 1.74 12.4% 0.00 0.87 32.6% 10.3% 44.3% 242.8%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 20.77 4.70 3.12 15.0% 0.00 1.57 24.4% 49.0% 107.0% 170.3%
18 May 18 Q1 Mar 18 1 31 Dec 18 16.69 2.50 1.51 9.0% 0.00 0.76 30.6% 28.6% 61.3% 47.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 24.04 5.85 3.90 16.2% 0.00 1.95 54.1% 28.9% 419.9% 15.7%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 15.60 0.38 -1.22 -7.8% 0.00 -0.61 11.9% 57.9% 205.4% 119.8%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 13.94 1.43 1.16 8.3% 0.00 0.58 40.4% 42.6% 13.2% 76.6%
12 May 17 Q1 Mar 17 1 31 Dec 17 23.39 2.17 1.02 4.4% 0.00 0.51 30.8% 9.8% 77.9% 62.8%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 33.79 6.91 4.62 13.7% 5.00 2.32 8.8% 302.1% 24.8% 206.6%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 37.06 9.24 6.15 16.6% 0.00 3.08 52.7% 29.2% 24.7% 0.7%
09 Sep 16 Q2 Jun 16 2 31 Dec 16 24.27 5.75 4.93 20.3% 0.00 2.47 13.9% 35.1% 79.9% 35.0%
25 May 16 Q1 Mar 16 1 31 Dec 16 21.31 4.05 2.74 12.9% 0.00 1.37 153.6% 76.6% 81.8% 80.1%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 8.40 0.94 1.51 17.9% 0.00 0.76 70.7% 79.2% 75.3% 78.9%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 28.68 8.70 6.10 21.3% 0.00 3.06 23.4% 19.9% 19.4% 87.8%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 37.43 9.94 7.57 20.2% 0.00 3.80 58.9% 68.8% 44.9% 188.9%
28 May 15 Q1 Mar 15 1 31 Dec 15 91.11 19.17 13.75 15.1% 5.00 6.89 126.1% 296.0% 92.7% 403.7%
17 Feb 15 31/12/14 4 31/12/14 40.30 8.94 7.13 17.7% 5.00 3.87 68.5% 70.8% 119.5% 110.6%

Y&G Historical Dividends

Y&G Financial Ratios

EPS -1.07 sen
Trailing PE (Sector Median: 12.6) 0.0
PEG 0.0
Altman Z 0.9
Beaver 0.215
Current Ratio 5.17
Debt-Equity (DE) Ratio 0.26
FCF Yield 12.21 %
Revenue QoQ 15.57 %
Revenue YoY -12.73%
Profit QoQ -192.87 %
Profit YoY -918.35 %
Profit Margin (Sector Median: 7.7) -8.67 %
ROE (ROIC: 2.17) 2.48 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Y&G Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.7)
ROE (ROIC: 2.75)
Altman Z

Y&G Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.44
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.59
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 54.38
Expected Revenue (M) 735.89
Expected Growth (%) 43.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Y&G Directors Share Purchases (Beta)


No transaction in the last 2 months.

Y&G Summary


Market Cap: 117 M.

Market Cap Class: Micro caps

Number of Shares: 218 M.

Adjusted Float: 38.3%.

Stock highly correlated with

GTRONIC (72%)

HHRG (71%)

SNTORIA (69%)

HEXCARE (68%)

Y&G; Corporation Bhd, an investment holding company, is engaged in the property development and building construction activities in Malaysia. It also provides property construction and construction related commission agency services. The company, formerly known as MERCES HOLDINGS BERHAD, is based in Shah Alam, Malaysia.

Sectors: Property

Code: 7003

Website: http://www.ygcorp.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Y&G Top Shareholdings

Updated on 23-Mar-2023

Shareholder % Value (M)
Kinta Aroma Sdn Bhd 50.77% 59.9
Yap Jun Wei 7.9% 9.32
Dato' Yap Jun Jien 7.64% 9.01
Nyew Heng Chuan 4.53% 5.34
Dato' Muthanna Bin Abdullah 4.12% 4.86
Gan Chee Wah 3.66% 4.32
Dato' Sri Yap Seng Yew 3.03% 3.57
Seo Eng Lean 2.19% 2.58
Datin Sri Gan Li Li 2.18% 2.57
Teo Cheng Chuan 2.08% 2.45
Cham Chean Fong @ Sian Chean Fong 1.24% 1.46
Gan Li Ching 1.02% 1.2
Datin Teh Mi Mi 1.01% 1.19
Ang Kok Thye 0.49% 0.58
Bakal Sempurna Sdn Bhd 0.36% 0.42
Ang Ah Buay 0.35% 0.41
Rigap Capaian Sdn Bhd 0.34% 0.4
Lrc Tech (M) Sdn Bhd 0.3% 0.35
Saham Megah Sdn. Bhd. 0.28% 0.33
Phuar Sok Khim 0.24% 0.28
Tan Wah Kok 0.23% 0.27
Empayar Padu Sdn Bhd 0.16% 0.19
Lim Ee Seong 0.15% 0.18
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.