ZECON | ZECON BHD
0.465 (-1.06%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ZECON Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ZECON Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 108.27 | 4.30 | -0.39 | -0.4% | 0.00 | -0.26 | 679.2% | 372.1% | 448.6% | 54.2% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 13.89 | 4.52 | 0.11 | 0.8% | 0.00 | 0.08 | 29.9% | 39.4% | 98.8% | 91.9% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 19.83 | 3.70 | 9.21 | 46.4% | 0.00 | 6.25 | 6.5% | 69.4% | 212.1% | 380.8% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 18.61 | -2.87 | -8.21 | -44.1% | 0.00 | -5.57 | 18.9% | 29.5% | 3172.9% | 1026.2% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 22.93 | 6.55 | -0.25 | -1.1% | 0.00 | -0.17 | 0.0% | 16.6% | 118.2% | 94.3% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 22.94 | 8.91 | 1.38 | 6.0% | 0.00 | 0.93 | 96.0% | 31.7% | 142.0% | 46.4% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 11.70 | 0.48 | -3.28 | -28.0% | 0.00 | -2.22 | 55.7% | 83.5% | 469.7% | 79.5% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 26.40 | 8.16 | 0.89 | 3.4% | 0.00 | 0.60 | 4.0% | 88.7% | 120.3% | 75.3% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 27.49 | 3.77 | -4.38 | -15.9% | 0.00 | -2.97 | 57.8% | 56.6% | 270.4% | 369.8% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 17.42 | 9.85 | 2.57 | 14.8% | 0.00 | 1.74 | 75.4% | 73.5% | 116.0% | 19.8% | ||||||||
| 23 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 70.73 | 5.24 | -16.02 | -22.6% | 0.00 | -11.10 | 69.8% | 40.9% | 3266.0% | 1162.4% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 234.20 | 15.66 | 0.51 | 0.2% | 0.00 | 0.35 | 269.8% | 195.4% | 68.8% | 108.0% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 63.33 | 1.13 | 1.62 | 2.6% | 0.00 | 1.13 | 3.8% | 57.5% | 24.3% | 147.2% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 65.79 | 11.60 | 2.14 | 3.3% | 0.00 | 1.49 | 45.1% | 54.0% | 268.9% | 76.6% | ||||||||
| 25 Feb 21 | 31 Dec 20 | Other | 31 Dec 21 | 119.75 | 3.94 | -1.27 | -1.1% | 0.00 | -0.88 | 51.0% | 22.2% | 79.8% | 125.1% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 79.29 | -5.78 | -6.29 | -7.9% | 0.00 | -4.36 | 97.1% | 53.3% | 82.9% | 121.7% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 40.22 | 2.62 | -3.44 | -8.6% | 0.00 | -2.38 | 71.9% | 49.6% | 137.6% | 68.7% | ||||||||
| 25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 143.10 | 15.75 | 9.15 | 6.4% | 0.00 | 6.35 | 7.0% | 26.9% | 80.7% | 59.6% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 153.86 | 8.46 | 5.06 | 3.3% | 0.00 | 3.51 | 9.4% | 61.1% | 82.5% | 195.9% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 169.90 | 31.29 | 28.97 | 17.1% | 0.00 | 20.10 | 112.8% | 102.6% | 363.9% | 414.6% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 79.86 | -3.35 | -10.98 | -13.8% | 0.00 | -8.38 | 29.2% | 63.7% | 291.6% | 133.6% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 112.80 | 2.75 | 5.73 | 5.1% | 0.00 | 4.37 | 18.1% | 5.7% | 208.6% | 176.9% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 95.51 | 11.53 | -5.28 | -5.5% | 0.00 | -4.03 | 13.9% | 50.9% | 42.7% | 60.4% | ||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 83.87 | -4.44 | -9.21 | -11.0% | 0.00 | -7.03 | 61.9% | 1.8% | 128.2% | 1262.9% | ||||||||
| 27 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 220.00 | -9.48 | 32.71 | 14.9% | 0.00 | 25.55 | 83.9% | 333.5% | 539.3% | 195.7% | ||||||||
| 25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 119.62 | 1.88 | -7.45 | -6.2% | 0.00 | -5.86 | 88.9% | 91.3% | 44.2% | 6994.4% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 63.31 | -13.16 | -13.34 | -21.1% | 0.00 | -10.66 | 23.1% | 1.7% | 1783.8% | 3329.1% | ||||||||
| 30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 82.36 | 3.67 | 0.79 | 1.0% | 0.00 | 0.66 | 62.3% | 109.3% | 92.8% | 67.4% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 50.75 | 50.35 | 11.06 | 21.8% | 0.00 | 9.29 | 18.8% | 58.8% | 10144.4% | 77.1% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 62.53 | 1.89 | 0.11 | 0.2% | 0.00 | 0.09 | 2.9% | 112.5% | 73.8% | 110.1% | ||||||||
| 28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 64.38 | 0.44 | 0.41 | 0.6% | 0.00 | 0.35 | 63.6% | 18.5% | 83.0% | 103.0% | ||||||||
| 24 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 39.34 | 2.28 | 2.43 | 6.2% | 0.00 | 2.04 | 68.0% | 26.0% | 95.0% | 206.0% | ||||||||
| 26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 123.12 | 122.06 | 48.26 | 39.2% | 0.00 | 40.52 | 318.5% | 266.2% | 4627.3% | 648.8% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 29.42 | -1.57 | -1.07 | -3.6% | 0.00 | -0.90 | 45.8% | 34.8% | 92.3% | 188.3% | ||||||||
| 25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 54.32 | -13.31 | -13.84 | -25.5% | 0.00 | -11.62 | 73.9% | 12.3% | 503.2% | 571.1% | ||||||||
| 30 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 31.23 | -2.21 | -2.29 | -7.3% | 0.00 | -1.93 | 7.1% | 30.3% | 73.9% | 25.2% | ||||||||
| 25 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 33.63 | -3.84 | -8.79 | -26.1% | 0.00 | -7.38 | 25.5% | 21.5% | 828.6% | 29.3% | ||||||||
| 20 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 45.14 | 0.79 | 1.21 | 2.7% | 0.00 | 1.01 | 6.7% | 30.5% | 158.5% | 48.4% | ||||||||
| 13 Feb 15 | 31/12/14 | 2 | 30/06/15 | 48.35 | -2.32 | -2.06 | -4.3% | 0.00 | -1.73 | 101.7% | 25.3% | 32.8% | 76.2% |
ZECON Historical Dividends
ZECON Financial Ratios
| EPS | 0.48 sen |
| Trailing PE (Sector Median: 16.4) | 95.0 |
| PEG | 95.0 |
| Altman Z | -0.5 |
| Beaver | 0.01 |
| Current Ratio | 0.19 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | 16.51 % |
| Revenue QoQ | 679.17 % |
| Revenue YoY | 372.05% |
| Profit QoQ | -448.65 % |
| Profit YoY | -54.18 % |
| Profit Margin (Sector Median: 5.4) | 0.45 % |
| ROE (ROIC: 0.04) | 0.06 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ZECON Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.4) | |
| ROE (ROIC: 0.0) | |
| Altman Z |
ZECON Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.57 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.39 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
ZECON Directors Share Purchases (Beta)
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 1000.0 units announced on 18 Dec 2023 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 17000.0 units announced on 11 Dec 2023 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 14654450.0 units announced on 21 Aug 2023 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 8300.0 units announced on 27 Jun 2023 at ~RM0.365
ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 31 Oct 2022 at ~RM0.365
ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 25 Oct 2022 at ~RM0.395
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 11 Oct 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 22000.0 units announced on 07 Sep 2022 at ~RM0.38
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7900.0 units announced on 03 Aug 2022 at ~RM0.36
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 12000.0 units announced on 26 Jul 2022 at ~RM0.395
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 21 Jul 2022 at ~RM0.39
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 40100.0 units announced on 18 Jul 2022 at ~RM0.39
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 15000.0 units announced on 08 Jul 2022 at ~RM0.39
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 146000.0 units announced on 27 Jun 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7100.0 units announced on 20 Jun 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 5000.0 units announced on 16 Jun 2022 at ~RM0.37
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 65400.0 units announced on 10 Jun 2022 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 07 Jun 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 36400.0 units announced on 30 May 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 6000.0 units announced on 24 Mar 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 52300.0 units announced on 11 Mar 2022 at ~RM0.365
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25300.0 units announced on 09 Mar 2022 at ~RM0.38
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 23000.0 units announced on 28 Feb 2022 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25000.0 units announced on 21 Jan 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25000.0 units announced on 17 Jan 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 15000.0 units announced on 11 Jan 2022 at ~RM0.375
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 24000.0 units announced on 07 Jan 2022 at ~RM0.375
ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 07 Jan 2022 at ~RM0.37
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 506200.0 units announced on 05 Jan 2022 at ~RM0.35
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 84500.0 units announced on 23 Dec 2021 at ~RM0.38
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 67300.0 units announced on 20 Dec 2021 at ~RM0.4
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 26000.0 units announced on 16 Dec 2021 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 49000.0 units announced on 14 Dec 2021 at ~RM0.385
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 49900.0 units announced on 10 Dec 2021 at ~RM0.405
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 260000.0 units announced on 17 Nov 2021 at ~RM0.45
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 260000.0 units announced on 11 Oct 2021 at ~RM0.47
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 100000.0 units announced on 02 Jul 2021 at ~RM0.435
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 60600.0 units announced on 04 Nov 2020 at ~RM0.41
DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7500.0 units announced on 08 Oct 2020 at ~RM0.445
ZECON Summary
Market Cap: 68 M.
Market Cap Class: Shrimp
Number of Shares: 147 M.
Adjusted Float: 51.4%.
Stock highly correlated with
CRESBLD (95%)
BMGREEN (94%)
GAMUDA (94%)
SUNCON (94%)
Zecon Berhad is engaged in foundation engineering, civil engineering, and related activities in Malaysia. It is involved in fabrication and dealing of pre-cast piles and related products and also in foundation engineering. The company is also engaged in construction of medium and low cost houses, operation and maintenance of toll bridges and collection of toll revenue,provision of sand, dredging, earthworks, and material transportation services and water related services. In addition, Zecon is involved in plantation development; and the provision of property development, sales, and management services. Further, it offers architectural services and supplies electrical and electronic equipment and services. Zecon also provides energy management and other energy related services. The company was formerly known as Zecon Engineering Berhad and changed its name to Zecon Berhad in August 2007. Zecon Berhad is based in Kuching, Malaysia.
Sectors: Construction, Sarawak, Penny Stocks
Code: 7028
Website: http://www.zecon.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ZECON Top Shareholdings
Updated on 28-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dawla Capital Sdn Bhd | 34.05% | 23.42 |
| Tommy Bin Bugo @ Hamid Bin Bugo | 13.47% | 9.26 |
| Tan Sri Tommy Bin Bugo@Hamid Bin Bugo | 13.17% | 9.06 |
| Datuk Haji Zainal Abidin Bin Haji Ahmad | 10.56% | 7.26 |
| Zainal Abidin bin Ahmad | 9.05% | 6.22 |
| Mentari Hijau Sdn. Bhd. | 8.49% | 5.84 |
| Pui Boon Hean | 4.65% | 3.2 |
| Chua Sim Neo @ Diana Chua | 4.52% | 3.11 |
| Pui Cheng Wui | 2.88% | 1.98 |
| Wong Yoke Fong @ Wong Nyok Fing | 0.98% | 0.67 |
| Wong Su Kong | 0.9% | 0.62 |
| Wee Song Ching | 0.82% | 0.56 |
| Lim Li Hui | 0.75% | 0.52 |
| Rewi Hamid Bugo | 0.68% | 0.47 |
| Zainurin Bin Ahmad | 0.68% | 0.47 |
| Mohd Shokri Bin Abd Rahman | 0.56% | 0.39 |
| Foong Lai Khuan | 0.48% | 0.33 |
| Ng Chee Kok | 0.47% | 0.32 |
| Hamni Bin Juni | 0.43% | 0.3 |
| Lee Sie Tong @ Lee Ah Tong | 0.41% | 0.28 |
| Ker Ken Wa | 0.38% | 0.26 |
| Lee Cher Keam | 0.36% | 0.25 |
| Maimunah Binti Zailani | 0.36% | 0.25 |
| Rashidah Binti Abd Karim | 0.34% | 0.23 |
| Bolhassan Bin Di @ Ahmad Bin Di | 0.34% | 0.23 |
| Encik Haji Jamil Bin Haji Jamaludin | 0.09% | 0.06 |
| Mohammed Noor Bin Ahmad | 0.07% | 0.05 |