3A | THREE-A RESOURCES BERHAD

8 8
0.825 (-2.37%)

T-O (am): 0.825 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

3A | THREE-A RESOURCES BERHAD


3A Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

3A Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Nov 24 Q3 Sep 24 3 31 Dec 24 142.08 7.56 5.24 3.7% 0.80 1.07 1.6% 6.7% 56.5% 65.4%
23 Aug 24 Q2 Jun 24 2 31 Dec 24 139.92 16.36 12.06 8.6% 1.00 2.47 5.9% 5.5% 4.9% 2.1%
23 May 24 Q1 Mar 24 1 31 Dec 24 148.76 14.69 12.68 8.5% 1.00 2.59 1.3% 2.6% 8.0% 187.9%
22 Feb 24 Q4 Dec 23 4 31 Dec 23 150.72 18.34 13.79 9.2% 0.00 2.82 1.1% 8.3% 9.0% 295.7%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 152.35 18.75 15.15 9.9% 3.00 3.10 2.9% 12.0% 28.3% 89.4%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 148.01 15.55 11.81 8.0% 0.00 2.42 3.1% 10.4% 168.2% 9.0%
30 May 23 Q1 Mar 23 1 31 Dec 23 152.78 4.78 4.40 2.9% 0.00 0.90 7.1% 2.1% 26.4% 65.5%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 164.46 4.93 3.48 2.1% 0.00 0.71 5.0% 15.7% 56.5% 59.5%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 173.08 10.92 8.00 4.6% 2.50 1.64 4.8% 50.1% 26.2% 33.2%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 165.17 14.36 10.84 6.6% 0.00 2.21 5.9% 25.9% 15.1% 14.3%
20 May 22 Q1 Mar 22 1 31 Dec 22 155.99 17.60 12.77 8.2% 0.00 2.61 9.7% 23.0% 48.4% 4.1%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 142.20 11.98 8.61 6.0% 0.00 1.76 23.3% 24.0% 28.1% 1.7%
17 Nov 21 Q3 Sep 21 3 31 Dec 21 115.31 16.11 11.97 10.4% 3.00 2.44 12.1% 1.3% 5.4% 103.8%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 131.24 17.05 12.65 9.6% 0.00 2.58 3.4% 22.7% 4.9% 89.2%
20 May 21 Q1 Mar 21 1 31 Dec 21 126.86 17.35 13.31 10.5% 0.00 2.72 10.6% 26.0% 52.0% 50.6%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 114.66 9.49 8.76 7.6% 0.00 1.79 0.7% 0.4% 49.1% 12.3%
03 Nov 20 Q3 Sep 20 3 31 Dec 20 113.85 8.75 5.88 5.2% 2.20 1.20 6.5% 2.1% 12.1% 3.3%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 106.95 9.62 6.69 6.2% 0.00 1.36 6.2% 0.8% 24.4% 6.7%
28 May 20 Q1 Mar 20 1 31 Dec 20 100.70 12.85 8.84 8.8% 0.00 1.80 11.8% 1.8% 11.5% 18.2%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 114.22 12.79 9.99 8.7% 0.00 2.03 2.5% 5.1% 75.6% 8.6%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 111.46 8.93 5.69 5.1% 2.00 1.16 3.3% 2.0% 9.3% 32.3%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 107.88 8.41 6.27 5.8% 0.00 1.27 5.2% 6.4% 16.2% 18.6%
15 May 19 Q1 Mar 19 1 31 Dec 19 102.50 10.12 7.48 7.3% 0.00 1.52 14.8% 0.0% 18.7% 19.9%
20 Feb 19 Q4 Dec 18 4 31 Dec 18 120.35 9.91 9.20 7.6% 0.00 1.87 5.8% 10.0% 9.5% 34.4%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 113.78 10.41 8.40 7.4% 2.00 1.71 12.3% 17.9% 58.9% 3.4%
07 Aug 18 Q2 Jun 18 2 31 Dec 18 101.36 6.93 5.29 5.2% 0.00 1.07 1.1% 0.9% 15.3% 42.4%
07 May 18 Q1 Mar 18 1 31 Dec 18 102.48 6.96 6.24 6.1% 0.00 1.27 6.3% 0.7% 55.5% 39.6%
20 Feb 18 Q4 Dec 17 4 31 Dec 17 109.42 19.56 14.03 12.8% 0.00 2.85 13.3% 15.1% 72.6% 8.3%
06 Nov 17 Q3 Sep 17 3 31 Dec 17 96.54 10.77 8.12 8.4% 1.80 1.65 5.7% 9.4% 11.4% 19.9%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 102.34 11.00 9.17 9.0% 0.00 2.12 0.8% 5.6% 11.1% 0.4%
11 May 17 Q1 Mar 17 1 31 Dec 17 103.18 14.46 10.32 10.0% 0.00 2.62 8.6% 4.1% 20.3% 54.3%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 95.04 17.38 12.95 13.6% 0.00 3.29 7.7% 1.2% 27.8% 321.8%
15 Nov 16 Q3 Sep 16 3 31 Dec 16 88.23 13.84 10.14 11.5% 1.80 2.58 8.9% 3.2% 10.9% 55.9%
19 Aug 16 Q2 Jun 16 2 31 Dec 16 96.89 12.94 9.14 9.4% 0.00 2.32 9.9% 4.5% 36.5% 30.6%
05 May 16 Q1 Mar 16 1 31 Dec 16 107.57 9.28 6.69 6.2% 0.00 1.70 14.5% 44.2% 117.9% 90.4%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 93.92 4.34 3.07 3.3% 0.00 0.78 3.1% 21.5% 52.8% 33.9%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 91.13 10.12 6.50 7.1% 1.40 1.65 1.7% 24.9% 7.0% 38.9%
14 Aug 15 Q2 Jun 15 2 31 Dec 15 92.75 9.96 7.00 7.5% 0.00 1.78 24.3% 9.8% 99.0% 34.4%
05 May 15 Q1 Mar 15 1 31 Dec 15 74.59 5.93 3.52 4.7% 0.00 0.89 3.5% 2.7% 24.3% 2.4%
16 Feb 15 31/12/14 4 31/12/14 77.30 6.95 4.65 6.0% 0.00 1.18 5.9% 0.7% 0.8% 44.0%

3A Historical Dividends

3A Financial Ratios

EPS 8.9 sen
Trailing PE (Sector Median: 14.4) 9.3
PEG 9.3
Altman Z 2.1
Beaver 0.194
Current Ratio 7.47
Debt-Equity (DE) Ratio 0.13
FCF Yield 2.44 %
Revenue QoQ 1.55 %
Revenue YoY -6.74%
Profit QoQ -56.53 %
Profit YoY -65.42 %
Profit Margin (Sector Median: 5.0) 7.53 %
ROE (ROIC: 11.46) 11.53 %
Dividend Per Share (DPS) 2.8 sen
Dividend Yield (DY) 3.39 %

3A Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 10.78)
Altman Z

3A Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.96
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 50.06
Expected Revenue (M) 1227.0
Expected Growth (%) 15.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

3A Directors Share Purchases (Beta)


No transaction in the last 2 months.

3A Summary


Market Cap: 405 M.

Market Cap Class: Small caps

Number of Shares: 492 M.

Adjusted Float: 58.5%.

Stock highly correlated with

EDUSPEC (91%)

MFCB (91%)

FBMMSCAP (90%)

FBMMSCS (90%)

3A focused on its core strength in the Food & Beverage industry through its wholly-owned subsidiary, SSSFI. SSSFI is one of the leading Food & Beverage ingredients manufacturers in the country with products ranging like caramel colour(full range), glucose syrup; high maltose syrup and many more.

Sectors: Food & Beverages, Consumer Products & Services

Code: 0012

Website: http://www.three-a.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

3A Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Fang Chew Ham Holdings Sdn Bhd 20.61% 83.66
Wilmar International Limited 15.75% 63.93
Teo Kwee Hock 10.69% 43.37
Teo Siew Lai 4.9% 19.89
Eastspring Investments Small-Cap Fund 3.53% 14.33
Foong Chiew Fatt 3.32% 13.48
Fong Chu King @ Tong Chu King 2.8% 11.37
Fong Chiew Hean Holdings Sdn Bhd 2.09% 8.48
Dato Sri Tan How Yap 1.47% 5.97
Norges Bank 1.23% 4.99
KWAP 0.93% 3.77
Tabung Haji 0.84% 3.41
Fong Peng Man 0.83% 3.37
Yoong Kah Yin 0.66% 2.68
Etiqa Life Insurance Berhad 0.56% 2.27
Chong Cheong Leong 0.54% 2.19
Ng Faai @ Ng Yoke Pei 0.46% 1.87
T.B.R Shopping Centre (M) Sdn Bhd 0.45% 1.83
Chan Chai Bee 0.41% 1.66
Loh Chooi Teng 0.41% 1.66
Employees Provident Fund Board 0.41% 1.66
Chan Chu Wei 0.4% 1.62
Tan Ah Chai 0.38% 1.54
Chan Seong Kun 0.37% 1.5
Chin Swee Chew 0.37% 1.5
Tan Boon Seong 0.36% 1.46
Kawan Food Manufacturing Sdn Bhd 0.36% 1.46
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.