LBS | LBS BINA GROUP BHD
0.540 (-0.92%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
LBS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LBS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 431.85 | 67.47 | 34.64 | 8.0% | 0.00 | 2.24 | 26.2% | 15.0% | 13.5% | 4.9% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 342.09 | 53.07 | 30.53 | 8.9% | 0.00 | 1.49 | 42.7% | 11.1% | 16.5% | 0.1% | ||||||||
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 596.72 | 64.71 | 36.55 | 6.1% | 0.00 | 1.97 | 26.6% | 60.1% | 9.1% | 42.5% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 471.49 | 63.60 | 40.21 | 8.5% | 0.00 | 2.11 | 25.6% | 10.8% | 21.8% | 13.8% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 375.39 | 57.18 | 33.01 | 8.8% | 0.00 | 2.14 | 2.5% | 8.5% | 8.2% | 6.0% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 384.86 | 54.72 | 30.50 | 7.9% | 0.00 | 1.48 | 3.2% | 5.9% | 18.9% | 1.1% | ||||||||
| 21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 372.76 | 43.20 | 25.65 | 6.9% | 0.00 | 1.25 | 29.5% | 15.6% | 27.4% | 27.8% | ||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 528.89 | 63.20 | 35.35 | 6.7% | 0.00 | 1.78 | 28.9% | 108.3% | 0.6% | 94.9% | ||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 410.37 | 52.95 | 35.13 | 8.6% | 0.00 | 2.25 | 0.3% | 54.3% | 16.5% | 115.8% | ||||||||
| 18 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 409.02 | 54.26 | 30.16 | 7.4% | 0.00 | 1.45 | 7.4% | 1.6% | 15.0% | 19.9% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 441.84 | 72.49 | 35.50 | 8.0% | 0.00 | 1.88 | 74.0% | 60.4% | 95.8% | 93.2% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 253.96 | 33.95 | 18.14 | 7.1% | 0.00 | 0.88 | 4.5% | 24.3% | 11.4% | 10.0% | ||||||||
| 30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 265.92 | 25.23 | 16.28 | 6.1% | 0.00 | 1.04 | 33.9% | 59.3% | 35.3% | 492.0% | ||||||||
| 20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 402.55 | 53.10 | 25.15 | 6.2% | 0.00 | 1.33 | 46.1% | 34.5% | 36.9% | 169.3% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 275.47 | 49.70 | 18.38 | 6.7% | 0.00 | 0.79 | 17.9% | 5.4% | 8.8% | 2.6% | ||||||||
| 30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 335.65 | 43.48 | 20.15 | 6.0% | 0.00 | 1.03 | 101.1% | 13.5% | 632.7% | 4.3% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 166.89 | 12.00 | 2.75 | 1.6% | 0.00 | 0.18 | 44.2% | 47.8% | 70.5% | 80.4% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 299.27 | 24.48 | 9.34 | 3.1% | 0.00 | 0.61 | 2.8% | 8.4% | 47.8% | 47.2% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 291.10 | 37.99 | 17.90 | 6.2% | 0.00 | 0.75 | 25.0% | 74.5% | 15.0% | 4.7% | ||||||||
| 25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 388.16 | 45.32 | 21.06 | 5.4% | 0.00 | 1.35 | 21.5% | 5.4% | 50.2% | 12.7% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 319.38 | 38.10 | 14.02 | 4.4% | 0.00 | 0.90 | 2.2% | 4.8% | 20.7% | 32.6% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 326.56 | 36.59 | 17.68 | 5.4% | 0.00 | 1.13 | 95.8% | 36.0% | 3.4% | 23.3% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 166.83 | 36.99 | 17.11 | 10.3% | 0.00 | 0.73 | 59.3% | 59.0% | 29.1% | 29.6% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 410.26 | 43.62 | 24.14 | 5.9% | 0.00 | 1.75 | 34.6% | 16.6% | 15.9% | 6.8% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 304.75 | 36.89 | 20.82 | 6.8% | 0.00 | 1.62 | 26.9% | 14.4% | 9.7% | 26.8% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 240.12 | 43.31 | 23.04 | 9.6% | 0.00 | 2.26 | 41.0% | 2.9% | 5.2% | 7.0% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 406.72 | 49.50 | 24.32 | 6.0% | 0.02 | 3.64 | 15.6% | 26.2% | 6.0% | 13.6% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 351.97 | 48.17 | 25.88 | 7.3% | 0.00 | 3.90 | 1.2% | 43.5% | 9.0% | 26.5% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 356.09 | 50.59 | 28.43 | 8.0% | 0.00 | 4.33 | 44.0% | 57.8% | 14.8% | 41.1% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 247.35 | 42.02 | 24.77 | 10.0% | 0.00 | 3.82 | 23.2% | 23.4% | 12.0% | 46.9% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 322.27 | 54.68 | 28.16 | 8.7% | 0.00 | 4.78 | 31.4% | 69.6% | 37.6% | 22.4% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 245.26 | 34.52 | 20.46 | 8.3% | 0.00 | 3.57 | 8.7% | 79.6% | 1.5% | 3.8% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 225.61 | 30.41 | 20.15 | 8.9% | 0.00 | 3.63 | 12.5% | 1.2% | 19.5% | 7.3% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 200.47 | 25.00 | 16.86 | 8.4% | 0.00 | 3.06 | 5.5% | 53.2% | 26.7% | 45.8% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 189.97 | 37.38 | 23.00 | 12.1% | 0.00 | 4.26 | 39.1% | 11.2% | 16.7% | 2.2% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 136.57 | 22.96 | 19.71 | 14.4% | 6.00 | 3.66 | 38.8% | 8.0% | 9.4% | 26.1% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 223.02 | 28.19 | 21.74 | 9.8% | 0.00 | 4.08 | 70.5% | 8.5% | 87.9% | 10.1% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 130.84 | 19.02 | 11.57 | 8.8% | 0.00 | 2.18 | 23.4% | 10.0% | 50.8% | 3.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 170.87 | 31.82 | 23.52 | 13.8% | 0.00 | 4.73 | 15.1% | 9.4% | 50.5% | 23.1% |
LBS Historical Dividends
LBS Financial Ratios
| EPS | 8.98 sen |
| Trailing PE (Sector Median: 13.4) | 6.0 |
| PEG | 0.33 |
| Altman Z | 0.7 |
| Beaver | -0.054 |
| Current Ratio | 1.42 |
| Debt-Equity (DE) Ratio | 1.76 |
| FCF Yield | -16.74 % |
| Revenue QoQ | 26.24 % |
| Revenue YoY | 15.04% |
| Profit QoQ | 13.46 % |
| Profit YoY | 4.93 % |
| Profit Margin (Sector Median: 7.5) | 7.7 % |
| ROE (ROIC: 7.36) | 9.48 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
LBS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.5) | |
| ROE (ROIC: 7.34) | |
| Altman Z |
LBS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.98 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 34.64 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 79.74 |
| Expected Revenue (M) | 1416.31 |
| Expected Growth (%) | 10.0 |
LBS Directors Share Purchases (Beta)
TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 200000.0 units announced on 22 Jan 2024 at ~RM0.6
TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 100000.0 units announced on 19 Jan 2024 at ~RM0.59
TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 100000.0 units announced on 05 Jan 2024 at ~RM0.61
TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 100000.0 units announced on 02 Jan 2024 at ~RM0.575
DATUK WIRA LIM HOCK GUAN, JP reduced 10000000.0 units announced on 26 Dec 2023 at ~RM0.56
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 10 Nov 2023 at ~RM0.535
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 22 Sep 2023 at ~RM0.575
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 21 Sep 2023 at ~RM0.57
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 50000.0 units announced on 11 Sep 2023 at ~RM0.58
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 04 Sep 2023 at ~RM0.585
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 28 Aug 2023 at ~RM0.525
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 24 Aug 2023 at ~RM0.51
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 22 Aug 2023 at ~RM0.525
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 21 Aug 2023 at ~RM0.52
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 17 Aug 2023 at ~RM0.495
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 15 Aug 2023 at ~RM0.49
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 04 Aug 2023 at ~RM0.47
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 31 Jul 2023 at ~RM0.48
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 24 Jul 2023 at ~RM0.475
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 21 Jul 2023 at ~RM0.475
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 20 Jul 2023 at ~RM0.46
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 50000.0 units announced on 17 Jul 2023 at ~RM0.46
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 14 Jul 2023 at ~RM0.455
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 250000.0 units announced on 13 Jul 2023 at ~RM0.445
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 10 Jul 2023 at ~RM0.435
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 50000.0 units announced on 26 Jun 2023 at ~RM0.425
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 30000.0 units announced on 23 Jun 2023 at ~RM0.425
TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 60000.0 units announced on 08 Jun 2023 at ~RM0.41
TAN SRI DATO' SRI LIM HOCK SAN, JP added 70000.0 units announced on 08 Feb 2023 at ~RM0.425
TAN SRI DATO' SRI LIM HOCK SAN, JP added 50000.0 units announced on 19 Jan 2023 at ~RM0.425
TAN SRI DATO' SRI LIM HOCK SAN, JP added 50000.0 units announced on 23 Dec 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 50000.0 units announced on 12 Dec 2022 at ~RM0.44
TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 08 Dec 2022 at ~RM0.44
TAN SRI DATO' SRI LIM HOCK SAN, JP added 170000.0 units announced on 05 Dec 2022 at ~RM0.435
TAN SRI DATO' SRI LIM HOCK SAN, JP added 120000.0 units announced on 26 Sep 2022 at ~RM0.405
DATO' LIM MOOI PANG added 50000.0 units announced on 26 Sep 2022 at ~RM0.4
TAN SRI DATO' SRI LIM HOCK SAN, JP added 98800.0 units announced on 22 Sep 2022 at ~RM0.41
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 19 Sep 2022 at ~RM0.41
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 15 Sep 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 60000.0 units announced on 12 Sep 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 08 Sep 2022 at ~RM0.41
TAN SRI DATO' SRI LIM HOCK SAN, JP added 80000.0 units announced on 05 Sep 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 02 Sep 2022 at ~RM0.42
TAN SRI DATO' SRI LIM HOCK SAN, JP added 8500.0 units announced on 01 Sep 2022 at ~RM0.42
TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 23 Aug 2022 at ~RM0.42
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 25 Jul 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 18 Jul 2022 at ~RM0.41
TAN SRI DATO' SRI LIM HOCK SAN, JP added 3800.0 units announced on 14 Jul 2022 at ~RM0.42
TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 12 Jul 2022 at ~RM0.42
TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 07 Jul 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 107700.0 units announced on 06 Jul 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 122600.0 units announced on 04 Jul 2022 at ~RM0.415
TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 28 Jun 2022 at ~RM0.415
DATO' LIM HAN BOON added 50000.0 units announced on 21 Jan 2022 at ~RM0.475
DATUK LIM TONG LEE added 250000.0 units announced on 06 Jan 2022 at ~RM0.5
DATO' LIM HAN BOON added 50000.0 units announced on 23 Dec 2021 at ~RM0.505
DATUK LIM TONG LEE added 78000.0 units announced on 22 Dec 2021 at ~RM0.51
DATUK LIM TONG LEE added 422000.0 units announced on 17 Dec 2021 at ~RM0.505
DATO' LIM HAN BOON added 50000.0 units announced on 16 Dec 2021 at ~RM0.5
TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 12 Nov 2021 at ~RM0.53
TAN SRI DATO' SRI LIM HOCK SAN, JP added 80000.0 units announced on 22 Oct 2021 at ~RM0.49
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 21 Oct 2021 at ~RM0.505
TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 18 Oct 2021 at ~RM0.475
TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 05 Oct 2021 at ~RM0.455
TAN SRI DATO' SRI LIM HOCK SAN, JP added 24100.0 units announced on 01 Oct 2021 at ~RM0.455
TAN SRI DATO' SRI LIM HOCK SAN added 100000.0 units announced on 29 Sep 2021 at ~RM0.45
DATO' LIM MOOI PANG added 100000.0 units announced on 20 Apr 2021 at ~RM0.49
LBS Summary
Market Cap: 853 M.
Market Cap Class: Middlers
Number of Shares: 1580 M.
Adjusted Float: 32.2%.
Stock highly correlated with
AVALAND (94%)
UEMS (94%)
YTLPOWR (94%)
E&O (93%)
LBS Bina Group Berhad, an investment holding company, is engaged in the development and management of residential and commercial properties. It is also engaged in trading building materials; turfing and landscape contracting; building, project planning and consultancy, implementation contracting and the sale of membership cards covering personal insurance. In addition, the company is engaged in the provision of insurance agency and civil engineering services. It has operations in Malaysia, Hong Kong, and the People's Republic of China. The company was incorporated in 2000 and is based in Petaling Jaya, Malaysia.
Sectors: Property
Code: 5789
Website: http://www.lbs.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LBS Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| AmBank (M) Berhad | 56.32% | 480.6 |
| KWAP | 7.37% | 62.9 |
| Employees Provident Fund Board | 4.39% | 37.46 |
| Kenanga Growth Fund | 2.9% | 24.75 |
| Tan Sri Dato' Sri Ir. (Dr.) Lim Hock San Jp | 2.68% | 22.87 |
| Teo Tin Lun | 2.3% | 19.63 |
| Allianz Life Insurance Malaysia Berhad | 2.14% | 18.26 |
| Great Eastern Group | 1.48% | 12.63 |
| Ng Ho Fatt | 1.41% | 12.03 |
| Datuk Wira Lim Hock Guan Jp | 1.18% | 10.04 |
| Loh Yem Phoi | 0.96% | 8.19 |
| Kenanga Syariah Growth Fund | 0.87% | 7.42 |
| Lim Soo Yong | 0.65% | 5.55 |
| Lim Khuan Eng | 0.5% | 4.27 |
| Chan Sin Sang | 0.4% | 3.41 |
| Yeoh Wan Chin | 0.34% | 2.9 |
| Kenanga Malaysian Inc Fund | 0.28% | 2.39 |
| Phillip Securities Pte. Ltd. | 0.28% | 2.39 |
| Kenanga Asia Pacific Total Return Fund | 0.27% | 2.3 |
| Kenanga Global Islamic Fund | 0.25% | 2.13 |
| Pang Chong Yen | 0.23% | 1.96 |
| Ong Siew Eng @ Ong Chai | 0.23% | 1.96 |