T-O (am): 1.95 (08:59:00)
T-O (pm): 1.99 (14:29:00)
Last updated: 16:59
EPS | 6.4 sen |
Trailing PE (Sector Median: 23.1) | 30.9 |
PEG | 0.31 |
Altman Z | 1.8 |
Beaver | 1.327 |
Current Ratio | 9.1 |
Debt-Equity (DE) Ratio | 0.12 |
FCF Yield | 3.96 % |
Revenue QoQ | -10.06 % |
Revenue YoY | -15.72% |
Profit QoQ | 273.03 % |
Profit YoY | 3.65 % |
Profit Margin (Sector Median: 6.8) | 17.11 % |
ROE (ROIC: 11.27) | 11.27 % |
Dividend Per Share (DPS) | 6.3 sen |
Dividend Yield (DY) | 3.18 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.8) | |
ROE (ROIC: 11.27) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 6 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.74 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 89.98 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 2400.34 |
Expected Revenue (M) | 11248.06 |
Expected Growth (%) | 34.0 |
DATO' SRI THONG KOK KHEE reduced 1000000.0 units announced on 17 Jan 2024 at ~RM3.15
DATO' SRI THONG KOK KHEE reduced 2000000.0 units announced on 16 Jan 2024 at ~RM3.18
DATO' SRI THONG KOK KHEE reduced 2000000.0 units announced on 12 Jan 2024 at ~RM3.14
DATO' WONG GIAN KUI reduced 82000.0 units announced on 11 Jan 2024 at ~RM3.0
DATO' DR TAN SENG CHUAN reduced 300000.0 units announced on 19 Dec 2023 at ~RM2.92
DATO' WONG GIAN KUI reduced 50000.0 units announced on 15 Aug 2023 at ~RM3.06
DATO' DR TAN SENG CHUAN reduced 170400.0 units announced on 27 Jul 2023 at ~RM3.06
MR MAI MANG LEE reduced 632300.0 units announced on 26 Jul 2023 at ~RM3.05
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 21 Jul 2023 at ~RM3.05
DATO' DR TAN SENG CHUAN reduced 200000.0 units announced on 16 Jun 2023 at ~RM2.55
DATO' WONG GIAN KUI reduced 50000.0 units announced on 14 Jun 2023 at ~RM2.44
DATO' WONG GIAN KUI reduced 100000.0 units announced on 01 Jun 2023 at ~RM2.38
DATO' SRI THONG KOK KHEE reduced 101300.0 units announced on 10 Apr 2023 at ~RM2.33
DATO' SRI THONG KOK KHEE reduced 750000.0 units announced on 07 Apr 2023 at ~RM2.48
DATO' SRI THONG KOK KHEE reduced 2320000.0 units announced on 06 Apr 2023 at ~RM2.5
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 259200.0 units announced on 18 Jan 2023 at ~RM2.63
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 432000.0 units announced on 24 Nov 2022 at ~RM2.51
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 288000.0 units announced on 31 Oct 2022 at ~RM2.44
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 298000.0 units announced on 21 Oct 2022 at ~RM2.35
MR FOO KOK SIEW reduced 50000.0 units announced on 13 Oct 2022 at ~RM2.37
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 122000.0 units announced on 06 Oct 2022 at ~RM2.49
MR FOO KOK SIEW reduced 60000.0 units announced on 05 Oct 2022 at ~RM2.49
DATO' WONG GIAN KUI reduced 100000.0 units announced on 30 Sep 2022 at ~RM2.63
MR LAU KEAN CHEONG reduced 4000000.0 units announced on 23 Sep 2022 at ~RM2.65
DATO' WONG GIAN KUI reduced 100000.0 units announced on 15 Sep 2022 at ~RM2.76
MR FOO KOK SIEW reduced 50000.0 units announced on 30 Aug 2022 at ~RM2.65
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 200000.0 units announced on 29 Jul 2022 at ~RM2.8
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 18 Jul 2022 at ~RM2.38
DATO' DR TAN SENG CHUAN added 40000.0 units announced on 15 Jul 2022 at ~RM2.38
MR LAU KEAN CHEONG added 200000.0 units announced on 14 Jul 2022 at ~RM2.36
MR LAU KEAN CHEONG added 200000.0 units announced on 17 May 2022 at ~RM2.56
MR MAI MANG LEE added 403500.0 units announced on 12 May 2022 at ~RM2.5
MR LAU KEAN CHEONG added 200000.0 units announced on 06 May 2022 at ~RM2.7
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 175000.0 units announced on 12 Apr 2022 at ~RM2.87
DATO' SRI THONG KOK KHEE added 810000.0 units announced on 11 Mar 2022 at ~RM2.59
MR LAU KEAN CHEONG added 180000.0 units announced on 22 Feb 2022 at ~RM3.03
DATO' SRI THONG KOK KHEE added 5000.0 units announced on 15 Feb 2022 at ~RM3.19
MR MAI MANG LEE added 125000.0 units announced on 24 Jan 2022 at ~RM3.19
THONG MEI CHUEN added 28000.0 units announced on 19 Jan 2022 at ~RM3.35
DATO' SRI THONG KOK KHEE added 29500.0 units announced on 19 Jan 2022 at ~RM3.35
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 14 Jan 2022 at ~RM3.35
MR HO PHON GUAN added 165000.0 units announced on 14 Jan 2022 at ~RM3.35
MR MAI MANG LEE added 530000.0 units announced on 14 Jan 2022 at ~RM3.35
DATO' WONG GIAN KUI added 50000.0 units announced on 14 Jan 2022 at ~RM3.35
DATO' DR TAN SENG CHUAN added 90000.0 units announced on 14 Jan 2022 at ~RM3.35
MR LAU KEAN CHEONG added 180000.0 units announced on 14 Jan 2022 at ~RM3.35
MR FOO KOK SIEW reduced 95300.0 units announced on 10 Jan 2022 at ~RM3.88
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 100000.0 units announced on 07 Dec 2021 at ~RM3.77
MR FOO KOK SIEW reduced 64700.0 units announced on 30 Nov 2021 at ~RM4.04
MR HO PHON GUAN reduced 800000.0 units announced on 23 Nov 2021 at ~RM4.17
MR FOO KOK SIEW reduced 200000.0 units announced on 19 Nov 2021 at ~RM4.09
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 18 Nov 2021 at ~RM4.09
DATO' DR TAN SENG CHUAN reduced 400000.0 units announced on 18 Nov 2021 at ~RM4.07
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 01 Nov 2021 at ~RM3.86
MR MAI MANG LEE reduced 3706000.0 units announced on 28 Sep 2021 at ~RM3.73
MR FOO KOK SIEW reduced 200000.0 units announced on 27 Sep 2021 at ~RM3.73
DATO' SRI THONG KOK KHEE reduced 2500000.0 units announced on 13 Sep 2021 at ~RM3.51
DATO' WONG GIAN KUI reduced 196000.0 units announced on 13 Sep 2021 at ~RM3.51
DATO' SRI THONG KOK KHEE reduced 2310000.0 units announced on 16 Aug 2021 at ~RM3.54
MR FOO KOK SIEW reduced 80000.0 units announced on 07 Jul 2021 at ~RM3.16
MR FOO KOK SIEW reduced 160000.0 units announced on 16 Jun 2021 at ~RM3.13
MR OH SEONG LYE reduced 216000.0 units announced on 06 May 2021 at ~RM3.19
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 08 Apr 2021 at ~RM3.44
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 06 Apr 2021 at ~RM3.25
DATO' DR TAN SENG CHUAN reduced 393500.0 units announced on 02 Apr 2021 at ~RM3.41
DATO' SRI THONG KOK KHEE added 50000.0 units announced on 01 Apr 2021 at ~RM3.22
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 29 Mar 2021 at ~RM3.19
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 26 Mar 2021 at ~RM3.27
DATO' SRI THONG KOK KHEE added 300000.0 units announced on 24 Mar 2021 at ~RM3.21
DATO' WONG GIAN KUI reduced 100000.0 units announced on 17 Mar 2021 at ~RM3.39
DATO' DR TAN SENG CHUAN reduced 850000.0 units announced on 12 Mar 2021 at ~RM3.12
MR HO PHON GUAN reduced 6000000.0 units announced on 04 Mar 2021 at ~RM3.64
DATO' WONG GIAN KUI reduced 100000.0 units announced on 17 Feb 2021 at ~RM3.5
DATO' WONG GIAN KUI reduced 100000.0 units announced on 16 Feb 2021 at ~RM3.42
DATO' WONG GIAN KUI reduced 200000.0 units announced on 04 Feb 2021 at ~RM3.43
DATO' WONG GIAN KUI reduced 600000.0 units announced on 29 Jan 2021 at ~RM3.3
DATO' SRI THONG KOK KHEE reduced 10000000.0 units announced on 27 Jan 2021 at ~RM3.3
MR MAI MANG LEE reduced 2000000.0 units announced on 20 Jan 2021 at ~RM2.89
DATO' WONG GIAN KUI reduced 1000000.0 units announced on 20 Jan 2021 at ~RM2.89
DATO' DR TAN SENG CHUAN reduced 200000.0 units announced on 19 Jan 2021 at ~RM2.76
MR FOO KOK SIEW reduced 70000.0 units announced on 13 Jan 2021 at ~RM2.59
DATO' WONG GIAN KUI reduced 200000.0 units announced on 11 Jan 2021 at ~RM2.59
MR OH SEONG LYE reduced 34000.0 units announced on 05 Jan 2021 at ~RM2.7
DATO' WONG GIAN KUI reduced 960000.0 units announced on 31 Dec 2020 at ~RM2.7
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 14 Dec 2020 at ~RM2.6
MR FOO KOK SIEW reduced 70000.0 units announced on 09 Dec 2020 at ~RM2.6
DATO' WONG GIAN KUI reduced 490000.0 units announced on 08 Dec 2020 at ~RM2.66
DATO' DR TAN SENG CHUAN reduced 1000000.0 units announced on 02 Dec 2020 at ~RM2.67
DATO' WONG GIAN KUI reduced 200000.0 units announced on 01 Dec 2020 at ~RM2.63
DATO' WONG GIAN KUI reduced 390000.0 units announced on 18 Nov 2020 at ~RM2.64
DATO' WONG GIAN KUI reduced 100000.0 units announced on 10 Nov 2020 at ~RM2.67
MR OH SEONG LYE reduced 782000.0 units announced on 06 Nov 2020 at ~RM2.55
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 06 Nov 2020 at ~RM2.55
DATO' WONG GIAN KUI reduced 500000.0 units announced on 22 Oct 2020 at ~RM2.53
DATO' DR TAN SENG CHUAN reduced 500000.0 units announced on 19 Oct 2020 at ~RM2.39
MR MAI MANG LEE reduced 1417959.0 units announced on 14 Oct 2020 at ~RM2.47
DATO' DR TAN SENG CHUAN reduced 750000.0 units announced on 07 Oct 2020 at ~RM2.3
MR FOO KOK SIEW reduced 100000.0 units announced on 02 Oct 2020 at ~RM2.27
DATO' WONG GIAN KUI reduced 400000.0 units announced on 04 Sep 2020 at ~RM2.28
DATO' SRI THONG KOK KHEE reduced 250000.0 units announced on 27 Aug 2020 at ~RM2.15
DATO' SRI THONG KOK KHEE reduced 260000.0 units announced on 25 Aug 2020 at ~RM2.18
DATO' WONG GIAN KUI reduced 400000.0 units announced on 24 Aug 2020 at ~RM2.18
DATO' SRI THONG KOK KHEE reduced 350000.0 units announced on 24 Aug 2020 at ~RM2.1
DATO' SRI THONG KOK KHEE reduced 250000.0 units announced on 21 Aug 2020 at ~RM2.05
DATO' SRI THONG KOK KHEE reduced 200000.0 units announced on 18 Aug 2020 at ~RM2.0
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 04 Aug 2020 at ~RM2.19
DATO' WONG GIAN KUI reduced 296000.0 units announced on 03 Aug 2020 at ~RM2.19
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 03 Aug 2020 at ~RM2.03
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 30 Jul 2020 at ~RM1.96
Market Cap: 7502 M.
Market Cap Class: Large caps
Number of Shares: 3788 M.
Adjusted Float: 84.5%.
Stock highly correlated with
MPI (91%)
GREATEC (89%)
TECHNOLOGY (89%)
FBMFLG (88%)
Inari Amertron Berhad (formerly known as Inari Berhad) was incorporated in Malaysia on 5 May 2010 as a public limited company and its principal activity is investment holding. Amertron Berhad has two subsidiaries, Inari Technology Sdn Bhd and Simfoni Bestari Sdn Bhd. Inari Technology is engaged in back-end semiconductor packaging, comprising back-end wafer processing, package assembly and RF final testing for wireless micowave telecommunication semiconductor products for the electronics/semiconductor industry. While Simfoni is an industrial property investment focusing on acquiring and managing industrial plants for the Inari Amertron.
Sectors: Technology, Exports, Internet of Things (IoT), Semiconductors, OSAT, Mid Cap, FBMKLCI
Code: 0166
Website: http://inari-amertron.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 22-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Employees Provident Fund Board | 11.83% | 887.5 |
Insas Technology Berhad | 10.86% | 814.73 |
KWAP | 8.32% | 624.4 |
AIA Group | 4.14% | 310.59 |
Vanguard Group | 2.14% | 160.55 |
Public Mutual Fund | 1.86% | 139.54 |
Insas Plaza Sdn Bhd | 1.74% | 130.54 |
Tabung Haji | 1.48% | 111.03 |
State Street Bank & Trust | 1.33% | 99.78 |
Permodalan Nasional Berhad | 1.18% | 88.52 |
Citibank New York | 1.17% | 87.77 |
Great Eastern Group | 0.92% | 69.02 |
Norges Bank | 0.89% | 66.77 |