M&G | MARINE & GENERAL BERHAD
0.270 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:22
M&G Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
M&G Historical Dividends
M&G Financial Ratios
| EPS | 6.03 sen |
| Trailing PE (Sector Median: 16.3) | 4.5 |
| PEG | 4.5 |
| Altman Z | 0.5 |
| Beaver | 0.17 |
| Current Ratio | 1.24 |
| Debt-Equity (DE) Ratio | 5.1 |
| FCF Yield | 44.61 % |
| Revenue QoQ | -20.31 % |
| Revenue YoY | -16.11% |
| Profit QoQ | -78.82 % |
| Profit YoY | -80.77 % |
| Profit Margin (Sector Median: 4.7) | 13.78 % |
| ROE (ROIC: 7.05) | 35.75 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
M&G Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: 7.05) | |
| Altman Z |
M&G Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.55 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 23.52 |
| Expected Revenue (M) | 2352.07 |
| Expected Growth (%) | 38.0 |
M&G Directors Share Purchases (Beta)
MR TAI KEAT CHAI reduced 1000000.0 units announced on 29 Dec 2020 at ~RM0.095
M&G Summary
Market Cap: 210 M.
Market Cap Class: Micro caps
Number of Shares: 780 M.
Adjusted Float: 47.0%.
Stock highly correlated with
GREENYB (90%)
IFCAMSC (88%)
MAHSING (88%)
SENFONG (88%)
Marine & General Berhad (“M&G” or “the Company”) was originally incorporated as SILK Concessionaire Holdings Sdn Bhd on 14 October 1996, and subsequently changed its name to Sunway Infrastructure Berhad on 14 February 2002. It assumed the name SILK Holdings Berhad on 31 October 2008. It assumed its current name on 28 June 2017 after the successful completion of the disposal of the Company’s highway assets. The Company acquired AQL Aman Sdn Bhd, the holding company of the 70% owned Jasa Merin (Malaysia) Sdn Bhd (“JMM”), as part of its successful regularisation scheme completed on 14 October 2009. The Terengganu State Government holds the remaining 30% of JMM via Terengganu Incorporated Sdn Bhd. JMM was incorporated in December 1980 as Jackson Marine (Malaysia) Sdn Bhd. It commenced operations in October 1982. In 1986, the company name was subsequently changed to its present name. JMM heads the Company’s Marine Logistics – Upstream Division. JMM charters out offshore support vessels ("OSV”) for use by the oil majors in their exploration and production (“E&P”) activities. The OSVs provide support services to the E&P activities by undertaking anchor handling function (positioning and retrieval of drilling rig anchors), towing activities (repositioning of rigs to other drilling locations), firefighting and recovery support, as well as transporting equipment and cargoes to and from offshore installations. The Company also owns Jasa Merin Labuan PLC (“JML”). JML is part of the Company’s Marine Logistics – Downstream Division. It charters out liquid bulk carriers (“LBC”) to the petro-chemical and oleo-chemical industries, whereby the vessels are used to transport liquid bulk products.
Sectors: Infrastructure (IPC), Highway, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services
Code: 5078
Website: http://www.marine-general.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
M&G Top Shareholdings
Updated on 3-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Abdul Rahman Bin Ali | 26.63% | 54.35 |
| Bijak Permai Sdn Bhd | 12.6% | 25.71 |
| Infra Bumitek Sdn Bhd | 8.23% | 16.8 |
| Tan Sri Mohammed Azlan Bin Hashim | 8.13% | 16.59 |
| Johan Zainuddin Bin Dzulkifli | 5.57% | 11.37 |
| Titian Tegap Sdn Bhd | 4.14% | 8.45 |
| Tey Chee Thong | 3.95% | 8.06 |
| Suasa Unggul Sdn Bhd | 2.76% | 5.63 |
| Mazlan bin Ismail | 2.72% | 5.55 |
| Mohammed Azlan Bin Hashim | 2.72% | 5.55 |
| Tengku Uzir bin Tengku Ubaidillah | 1.24% | 2.53 |
| Wee Seng Yeen | 0.62% | 1.27 |
| Perumal A/L Manimaran | 0.61% | 1.24 |