T-O (am): 0.030 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 194.22 | 14.88 | 7.67 | 4.0% | 0.00 | 0.50 | 44.8% | 554.8% | 58.1% | 183.9% | ||||||||
29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 134.15 | 7.63 | 4.86 | 3.6% | 0.00 | 0.32 | 110.0% | 12.9% | 73.8% | 76.8% | ||||||||
31 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 63.89 | 23.41 | 18.51 | 29.0% | 0.00 | 1.21 | 53.2% | 71.4% | 593.1% | 260.9% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 136.41 | 2.93 | 2.67 | 2.0% | 0.00 | 0.17 | 359.9% | 162.0% | 1.2% | 69.4% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 29.66 | 2.70 | 2.70 | 9.1% | 0.00 | 0.18 | 75.0% | 67.4% | 87.1% | 266.0% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 118.78 | 18.24 | 20.93 | 17.6% | 0.00 | 1.40 | 218.7% | 53.1% | 282.0% | 437.3% | ||||||||
31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 37.27 | -11.46 | -11.50 | -30.9% | 0.00 | -0.80 | 28.4% | 34.4% | 231.8% | 11.0% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 52.07 | 11.69 | 8.72 | 16.8% | 0.00 | 0.60 | 42.8% | 68.6% | 635.9% | 106.7% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 91.00 | -3.13 | -1.63 | -1.8% | 0.00 | -0.10 | 17.3% | 35.0% | 73.8% | 65.7% | ||||||||
30 Aug 22 | 30 Jun 22 | Other | 30 Jun 22 | 77.58 | -6.07 | -6.21 | -8.0% | 0.00 | -0.40 | 36.5% | 140.5% | 40.1% | 47.4% | ||||||||
31 May 22 | 31 Mar 22 | Other | 30 Jun 22 | 56.82 | -10.39 | -10.36 | -18.2% | 0.00 | 0.70 | 84.0% | 277.4% | 92.0% | 6.5% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 30.89 | -129.20 | -129.98 | -420.8% | 0.00 | -4.40 | 54.2% | 52.3% | 2638.8% | 58.1% | ||||||||
30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 67.39 | -4.81 | -4.75 | -7.0% | 0.00 | -0.30 | 108.9% | 171.5% | 59.8% | 56.9% | ||||||||
30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 32.25 | -11.81 | -11.80 | -36.6% | 0.00 | -0.80 | 114.2% | 40.7% | 21.4% | 3198.4% | ||||||||
30 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 15.06 | -9.76 | -9.73 | -64.6% | 0.00 | -0.70 | 76.8% | 85.6% | 88.2% | 57.2% | ||||||||
31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 64.76 | -82.65 | -82.19 | -126.9% | 0.00 | -5.90 | 160.9% | 30.5% | 647.2% | 29.1% | ||||||||
30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 24.82 | -10.64 | -11.00 | -44.3% | 0.00 | -0.80 | 54.4% | 78.3% | 2987.1% | 2156.1% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 54.41 | 0.53 | 0.38 | 0.7% | 0.00 | 0.00 | 47.9% | 18.1% | 101.7% | 108.9% | ||||||||
07 Jul 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 104.43 | -22.90 | -22.71 | -21.8% | 0.00 | -2.10 | 12.0% | 278.2% | 64.3% | 414.5% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 93.23 | -65.37 | -63.67 | -68.3% | 0.00 | -6.40 | 18.6% | 196.0% | 12001.7% | 52.0% | ||||||||
19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 114.60 | 1.18 | 0.54 | 0.5% | 0.00 | 0.10 | 72.6% | 435.2% | 112.5% | 102.5% | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 66.40 | -5.02 | -4.28 | -6.4% | 0.00 | -0.50 | 140.5% | 251.4% | 3.1% | 54.8% | ||||||||
24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 27.61 | -4.30 | -4.42 | -16.0% | 0.00 | -0.50 | 12.3% | 28.8% | 96.7% | 61.2% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 31.50 | -128.41 | -132.62 | -421.1% | 0.00 | -14.30 | 47.1% | 27.0% | 520.0% | 4.5% | ||||||||
30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 21.41 | -23.84 | -21.39 | -99.9% | 0.00 | -2.30 | 13.3% | 49.5% | 126.0% | 98.8% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 18.90 | -9.41 | -9.47 | -50.1% | 0.00 | -1.00 | 11.8% | 65.1% | 16.8% | 497.1% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 21.44 | -8.09 | -11.37 | -53.0% | 0.00 | -1.20 | 50.3% | 6.0% | 91.0% | 4.4% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 43.15 | -125.69 | -126.91 | -294.1% | 0.00 | -13.70 | 1.8% | 5.6% | 1079.6% | 8.3% | ||||||||
24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 42.40 | -8.10 | -10.76 | -25.4% | 0.00 | -1.20 | 21.6% | 39.7% | 551.3% | 407.3% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 54.09 | 1.72 | 2.38 | 4.4% | 0.00 | 0.30 | 167.6% | 34.7% | 120.0% | 66.2% | ||||||||
30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 20.21 | -13.78 | -11.89 | -58.8% | 0.00 | -1.30 | 55.8% | 58.5% | 89.8% | 38.0% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 45.72 | -117.68 | -117.15 | -256.2% | 0.00 | -12.70 | 35.0% | 52.8% | 5423.2% | 1772.8% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 70.29 | -3.34 | -2.12 | -3.0% | 0.00 | -0.20 | 15.1% | 29.7% | 130.1% | 111.1% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 82.81 | 6.38 | 7.06 | 8.5% | 0.00 | 0.80 | 70.2% | 4.1% | 136.8% | 30.2% | ||||||||
24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 48.65 | -18.85 | -19.19 | -39.5% | 0.00 | -2.10 | 49.8% | 34.0% | 374.1% | 323.4% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 96.95 | -62.13 | 7.00 | 7.2% | 0.00 | 0.80 | 3.0% | 9.9% | 63.3% | 33.2% | ||||||||
25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 100.00 | 22.83 | 19.10 | 19.1% | 0.00 | 2.40 | 25.7% | 21.8% | 88.8% | 0.6% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 79.57 | 9.71 | 10.12 | 12.7% | 0.00 | 1.30 | 8.0% | 3.0% | 17.8% | 52.9% | ||||||||
21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 73.71 | 9.77 | 8.59 | 11.7% | 0.00 | 1.10 | 31.5% | 6.9% | 63.4% | 44.9% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 107.66 | 7.13 | 5.26 | 4.9% | 0.00 | 0.60 | 15.8% | 25.3% | 72.3% | 20.5% |
EPS | 2.2 sen |
Trailing PE (Sector Median: 10.8) | 1.3 |
PEG | 0.01 |
Altman Z | -1.3 |
Beaver | -0.04 |
Current Ratio | 0.76 |
Debt-Equity (DE) Ratio | -6.14 |
FCF Yield | -25.88 % |
Revenue QoQ | 44.78 % |
Revenue YoY | 554.79% |
Profit QoQ | 58.08 % |
Profit YoY | 183.94 % |
Profit Margin (Sector Median: 0.8) | 6.38 % |
ROE (ROIC: -63.11) | -60.07 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 10.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 0.8) | |
ROE (ROIC: -63.06) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | -0.01 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.67 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 45 M.
Market Cap Class: Shrimp
Number of Shares: 1531 M.
Adjusted Float: 78.4%.
Stock highly correlated with
TALAMT (61%)
APPASIA (59%)
SYGROUP (57%)
CMSB (56%)
Alam Maritim Resources Berhad ("AMRB") is an investment holding company with subsidiaries mainly involved in the provision of marine transportation support services, marine construction-related services, sub-sea engineering & offshore pipeline installation; designing, manufacturing and operating Remotely Operated Vehicle (ROV) services, ship repair and maintenance services to the upstream in oil and gas industry.
Sectors: Penny Stocks, Oil & Gas, Energy Infrastructure, Equipment & Services, Energy
Code: 5115
Website: http://www.alam-maritim.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
SAR Venture Holdings (M) Sdn Bhd | 21.57% | 9.91 |
Tay Hock Soon | 2.88% | 1.32 |
Ong Beng Kee | 1.02% | 0.47 |
Azmi Bin Muhammad | 0.89% | 0.41 |
Ning Sai Piew | 0.74% | 0.34 |
Wong Choong Sun | 0.72% | 0.33 |
Ting Chee Ming | 0.65% | 0.3 |
Choong Kean Leang | 0.62% | 0.28 |
Fong Loong Tuck | 0.46% | 0.21 |
Joycelynn Kho Fei Fei | 0.46% | 0.21 |
Jeremy Hiew Jian Chang | 0.43% | 0.2 |
Teo Chin Siong | 0.42% | 0.19 |
Aznizan Bin Hussein | 0.4% | 0.19 |
Ting Tiu Kiong | 0.39% | 0.18 |
Tiong Chee @ Goh Tiong Chee | 0.39% | 0.18 |
Eng Lee Choo | 0.36% | 0.16 |
Chong Kim Foo | 0.36% | 0.16 |
Mohd Fadir Bin Embong | 0.36% | 0.16 |
Foo Lee Fei | 0.33% | 0.15 |
Stuart Saw Teik Siew | 0.33% | 0.15 |
Sun Chu Tiam @ Soon Chu Tiam | 0.33% | 0.15 |
Wong Tak Ming | 0.33% | 0.15 |
Ong Chiew Kee | 0.33% | 0.15 |
Yue Teck Siong | 0.33% | 0.15 |
Roslan Bin Othman | 0.31% | 0.14 |
Tay Moy Koh | 0.29% | 0.13 |
Azli Bin Mohamed | 0.28% | 0.13 |
Lim Yee Hoe | 0.26% | 0.12 |
Sia Kie King | 0.26% | 0.12 |