HEXIND | HEXTAR INDUSTRIES BERHAD
0.440 (2.33%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.445 (14:29:00)
Last updated: 16:52
HEXIND Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HEXIND Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 285.71 | 15.59 | 11.47 | 4.0% | 0.00 | 0.42 | 16.5% | 14.0% | 98.2% | 12.6% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 245.34 | 7.62 | 5.79 | 2.4% | 0.00 | 0.20 | 3.2% | 2.4% | 29.4% | 72.7% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 237.71 | 6.36 | 4.47 | 1.9% | 0.00 | 0.16 | 43.3% | 11.8% | 134.9% | 78.1% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 165.89 | -12.30 | -12.83 | -7.7% | 1.00 | -0.47 | 33.8% | 114.7% | 197.8% | 2092.2% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 250.68 | 15.72 | 13.12 | 5.2% | 0.00 | 0.48 | 0.3% | 338.6% | 38.1% | 227.6% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 251.40 | 27.07 | 21.21 | 8.4% | 1.00 | 0.77 | 6.7% | 309.5% | 3.9% | 585.8% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 269.43 | 28.16 | 20.42 | 7.6% | 0.00 | 0.74 | 248.7% | 452.7% | 3071.1% | 1023.3% | ||||||||
| 22 Feb 23 | 31 Dec 22 | Other | 31 Dec 22 | 77.26 | 2.55 | 0.64 | 0.8% | 1.00 | 0.02 | 35.2% | 22.6% | 83.9% | 65.4% | ||||||||
| 27 Jan 23 | 30 Nov 22 | Other | 31 Dec 22 | 57.16 | 5.22 | 4.00 | 7.0% | 0.00 | 0.35 | 6.9% | 19.6% | 29.5% | 91.6% | ||||||||
| 20 Oct 22 | 31 Aug 22 | Other | 31 Dec 22 | 61.40 | 3.92 | 3.09 | 5.0% | 0.00 | 0.27 | 25.9% | 104.9% | 70.1% | 1233.2% | ||||||||
| 22 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 48.75 | 2.12 | 1.82 | 3.7% | 0.00 | 0.16 | 51.2% | 38.1% | 2.4% | 93.4% | ||||||||
| 25 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 99.88 | 1.97 | 1.86 | 1.9% | 0.00 | 0.16 | 109.0% | 392.2% | 10.9% | 1271.1% | ||||||||
| 21 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 47.80 | 2.33 | 2.09 | 4.4% | 0.00 | 0.36 | 59.5% | 27.5% | 800.9% | 232.8% | ||||||||
| 22 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 29.96 | -0.39 | 0.23 | 0.8% | 0.00 | 0.13 | 15.1% | 19.5% | 75.3% | 105.5% | ||||||||
| 23 Jul 21 | Q3 May 21 | 3 | 31 Aug 21 | 35.30 | 1.33 | 0.94 | 2.7% | 0.00 | 0.51 | 74.0% | 20.6% | 691.2% | 222.6% | ||||||||
| 22 Apr 21 | Q2 Feb 21 | 2 | 31 Aug 21 | 20.29 | -1.60 | -0.16 | -0.8% | 0.00 | -0.03 | 45.9% | 7.9% | 125.3% | 94.8% | ||||||||
| 22 Jan 21 | Q1 Nov 20 | 1 | 31 Aug 21 | 37.49 | 1.20 | 0.63 | 1.7% | 0.00 | 0.11 | 0.7% | 14.5% | 114.8% | 460.7% | ||||||||
| 23 Oct 20 | Q4 Aug 20 | 4 | 31 Aug 20 | 37.22 | -4.19 | -4.25 | -11.4% | 0.00 | -0.77 | 27.1% | 48.1% | 454.6% | 476.5% | ||||||||
| 24 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 29.28 | -0.52 | -0.77 | -2.6% | 0.00 | -0.14 | 32.9% | 16.6% | 74.7% | 117.5% | ||||||||
| 19 May 20 | Q2 Feb 20 | 2 | 31 Aug 20 | 22.04 | -3.19 | -3.03 | -13.7% | 0.00 | -0.55 | 32.7% | 2.5% | 2803.6% | 510.9% | ||||||||
| 20 Jan 20 | Q1 Nov 19 | 1 | 31 Aug 20 | 32.76 | 0.15 | 0.11 | 0.3% | 0.00 | 0.02 | 30.4% | 3.9% | 90.1% | 128.6% | ||||||||
| 29 Oct 19 | Q4 Aug 19 | 4 | 31 Aug 19 | 25.12 | 1.88 | 1.13 | 4.5% | 0.00 | 0.20 | 28.4% | 315.4% | 74.2% | 111.3% | ||||||||
| 29 Jul 19 | Q3 May 19 | 3 | 31 Aug 19 | 35.09 | 5.17 | 4.39 | 12.5% | 0.00 | 0.79 | 55.3% | 282.1% | 495.1% | 468.1% | ||||||||
| 22 Apr 19 | Q2 Feb 19 | 2 | 31 Aug 19 | 22.60 | 0.79 | 0.74 | 3.3% | 0.00 | 0.13 | 33.7% | 236.3% | 1404.1% | 195.5% | ||||||||
| 22 Jan 19 | Q1 Nov 18 | 1 | 31 Aug 19 | 34.07 | 0.26 | 0.05 | 0.1% | 0.00 | 0.01 | 463.4% | 192.1% | 100.5% | 97.1% | ||||||||
| 23 Oct 18 | Q4 Aug 18 | 4 | 31 Aug 18 | 6.05 | -9.97 | -9.98 | -165.0% | 0.00 | -2.13 | 34.1% | 51.2% | 1392.9% | 1671.8% | ||||||||
| 30 Jul 18 | Q3 May 18 | 3 | 31 Aug 18 | 9.18 | 1.00 | 0.77 | 8.4% | 0.00 | 0.18 | 36.6% | 39.2% | 200.0% | 8.0% | ||||||||
| 17 Apr 18 | Q2 Feb 18 | 2 | 31 Aug 18 | 6.72 | -0.89 | -0.77 | -11.5% | 0.00 | -0.19 | 42.4% | 19.4% | 146.4% | 1365.6% | ||||||||
| 26 Jan 18 | Q1 Nov 17 | 1 | 31 Aug 18 | 11.67 | 2.26 | 1.66 | 14.3% | 0.00 | 0.40 | 5.8% | 39.4% | 162.1% | 333.3% | ||||||||
| 20 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 12.39 | 1.11 | 0.64 | 5.1% | 0.00 | 0.15 | 17.9% | 57.0% | 11.2% | 245.3% | ||||||||
| 25 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 15.10 | 0.97 | 0.71 | 4.7% | 0.00 | 0.17 | 81.2% | 53.1% | 1072.1% | 1.6% | ||||||||
| 25 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 8.34 | 0.08 | 0.06 | 0.7% | 0.00 | 0.01 | 0.4% | 9.7% | 84.1% | 41.9% | ||||||||
| 23 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 8.37 | 0.61 | 0.38 | 4.6% | 0.00 | 0.09 | 6.0% | 28.2% | 187.9% | 68.4% | ||||||||
| 26 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 7.89 | -0.57 | -0.44 | -5.5% | 0.35 | -0.11 | 20.0% | 17.9% | 160.1% | 39.6% | ||||||||
| 27 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 9.87 | 0.95 | 0.73 | 7.4% | 0.00 | 0.18 | 29.9% | 45.4% | 592.4% | 65.8% | ||||||||
| 28 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 7.60 | 0.27 | 0.10 | 1.4% | 0.00 | 0.03 | 34.9% | 43.0% | 91.3% | 82.2% | ||||||||
| 27 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 11.66 | 1.67 | 1.21 | 10.4% | 0.00 | 0.29 | 21.3% | 37.4% | 267.9% | 72.8% | ||||||||
| 27 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 9.62 | -0.52 | -0.72 | -7.5% | 0.00 | -0.18 | 46.8% | 42.2% | 134.0% | 139.1% | ||||||||
| 29 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 18.06 | 2.94 | 2.13 | 11.8% | 0.00 | 0.52 | 35.4% | 11.5% | 259.9% | 47.7% | ||||||||
| 23 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 13.34 | 0.82 | 0.59 | 4.4% | 0.00 | 0.14 | 28.4% | 8.0% | 86.8% | 163.6% | ||||||||
| 21 Jan 15 | 30/11/14 | 1 | 31/08/15 | 18.63 | 5.95 | 4.46 | 24.0% | 0.00 | 1.08 | 11.9% | 16.4% | 141.3% | 102.7% |
HEXIND Historical Dividends
HEXIND Financial Ratios
| EPS | 0.32 sen |
| Trailing PE (Sector Median: 23.4) | 135.8 |
| PEG | 1.59 |
| Altman Z | 2.0 |
| Beaver | -0.049 |
| Current Ratio | 1.64 |
| Debt-Equity (DE) Ratio | 1.41 |
| FCF Yield | -1.87 % |
| Revenue QoQ | 16.46 % |
| Revenue YoY | 13.98% |
| Profit QoQ | 98.2 % |
| Profit YoY | -12.59 % |
| Profit Margin (Sector Median: 1.9) | 0.95 % |
| ROE (ROIC: 7.29) | 8.26 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 2.27 % |
HEXIND Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.9) | |
| ROE (ROIC: 7.05) | |
| Altman Z |
HEXIND Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.47 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
HEXIND Directors Share Purchases (Beta)
MR SHAM WENG KONG added 150000.0 units announced on 16 Aug 2023 at ~RM0.43
MR SHAM WENG KONG added 100000.0 units announced on 15 Aug 2023 at ~RM0.435
DATO' CHAN CHOUN SIEN reduced 300000.0 units announced on 21 Mar 2023 at ~RM0.505
DATO' CHAN CHOUN SIEN reduced 1600000.0 units announced on 15 Mar 2023 at ~RM0.525
MR ANG SUI AIK added 100000.0 units announced on 02 Mar 2023 at ~RM0.615
MR SHAM WENG KONG added 200000.0 units announced on 01 Mar 2023 at ~RM0.595
MR WONG KIN SENG added 60000.0 units announced on 16 Feb 2022 at ~RM0.265
MR WONG KIN SENG added 60000.0 units announced on 23 Nov 2021 at ~RM0.16
MR WONG KIN SENG reduced 1700000.0 units announced on 29 Sep 2021 at ~RM0.16
HEXIND Summary
Market Cap: 1208 M.
Market Cap Class: Middlers
Number of Shares: 2747 M.
Adjusted Float: 47.9%.
Stock highly correlated with
WAJA (77%)
UMCCA (72%)
RHONEMA (70%)
COASTAL (68%)
Hextar Industries Berhad (formerly known as SCH Group Bhd) offers a wide range of quarry-based products ranging from quarry industrial products, quarry machinery, quarry equipment and reconditioned quarry machinery and its related spare parts as well as quarry grill that are widely used by quarry operators and quarry plants in the quarry industry. It principally involved in the business of distribution and supplying of quarry industrial products, quarry machinery, quarry equipment and reconditioned quarry machinery as well as supply of spare parts for quarry machinery, quarry equipment and reconditioned quarry machinery to the quarry industry in Malaysia and South East Asia. It is also involved in the manufacturing and distribution of quarry grill.
Sectors: Trading & Services, Industrial Products, Industrial Products & Services, Industrial Materials, Components & Equipment, Penny Stocks
Code: 0161
Website: https://hextarindustries.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
HEXIND Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Hextar Holdings Sdn Bhd | 51.91% | 627.52 |
| Ng Ah Chai | 1.65% | 19.89 |
| Mok Yau Choy | 1.58% | 19.12 |
| K.Seng Seng Corporation Berhad | 1.02% | 12.32 |
| Cheong Kong Fitt | 0.77% | 9.32 |
| Fiamma Holdings Berhad | 0.72% | 8.75 |
| Wong Kin Seng | 0.55% | 6.59 |
| Chng Teong Seng | 0.51% | 6.17 |
| Chong Yoke Sim | 0.48% | 5.75 |
| Andrew Tan Jun Suan | 0.47% | 5.67 |
| Yi-Lai Industry Berhad | 0.41% | 4.99 |
| Lim Jee Gin | 0.38% | 4.61 |
| Ong Choo Meng | 0.37% | 4.42 |
| Johnny Ting Kok Ling | 0.34% | 4.12 |
| Signature International Berhad | 0.33% | 4.04 |
| Por Teong Eng | 0.29% | 3.52 |
| PMB Shariah Aggressive Fund | 0.28% | 3.38 |
| Mok Wheh Xia | 0.27% | 3.25 |
| Ooi Chen Seng | 0.27% | 3.24 |
| Hii Chii Kok @ Hii Chee Kok | 0.25% | 3.07 |
| Sham Weng Kong | 0.07% | 0.8 |