T-O (am): 1.26 (08:59:00)
Last updated: 16:44
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 29.06 | 9.68 | 9.88 | 34.0% | 1.57 | 1.18 | 0.5% | 5.2% | 36.8% | 6.1% | ||||||||
28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 28.92 | 15.63 | 15.63 | 54.0% | 1.90 | 1.86 | 1.6% | 6.0% | 4.4% | 11.1% | ||||||||
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 29.39 | 16.36 | 16.36 | 55.6% | 1.90 | 1.95 | 1.5% | 0.0% | 0.3% | 6.7% | ||||||||
24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 29.84 | 16.41 | 16.41 | 55.0% | 1.90 | 1.95 | 2.6% | 1.2% | 56.0% | 5.0% | ||||||||
22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 30.63 | 10.38 | 10.52 | 34.3% | 2.00 | 1.29 | 0.5% | 8.4% | 40.2% | 101.3% | ||||||||
24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 30.79 | 17.59 | 17.59 | 57.1% | 2.00 | 2.18 | 4.7% | 12.3% | 14.8% | 0.2% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 29.39 | 15.32 | 15.32 | 52.1% | 1.90 | 1.94 | 2.7% | 7.6% | 11.3% | 16.5% | ||||||||
26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 30.21 | 17.27 | 17.27 | 57.1% | 2.00 | 2.28 | 6.9% | 10.9% | 230.5% | 8.9% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 28.26 | 5.12 | 5.22 | 18.5% | 2.10 | 0.71 | 3.0% | 4.8% | 70.3% | 77.2% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 27.42 | 17.62 | 17.62 | 64.2% | 2.00 | 2.39 | 0.4% | 4.4% | 3.9% | 15.3% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 27.31 | 18.34 | 18.34 | 67.2% | 2.00 | 2.49 | 0.2% | 6.7% | 3.2% | 2.3% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 27.25 | 18.95 | 18.95 | 69.6% | 2.00 | 2.58 | 1.0% | 6.5% | 17.2% | 8.6% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 26.97 | 22.11 | 22.88 | 84.8% | 1.80 | 3.11 | 5.9% | 13.7% | 49.7% | 184.4% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 28.67 | 15.29 | 15.29 | 53.3% | 2.00 | 2.07 | 2.0% | 13.2% | 14.8% | 12.1% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 29.27 | 17.93 | 17.93 | 61.3% | 2.00 | 2.44 | 0.4% | 38.3% | 2.8% | 69.9% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 29.16 | 17.45 | 17.45 | 59.9% | 3.45 | 2.37 | 6.7% | 3.5% | 164.3% | 12.6% | ||||||||
19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 31.25 | -26.07 | -27.12 | -86.8% | 1.30 | -3.68 | 23.3% | 17.1% | 298.9% | 194.0% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 25.34 | 13.63 | 13.63 | 53.8% | 2.06 | 1.85 | 19.7% | 5.2% | 29.2% | 15.5% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 21.16 | 10.56 | 10.56 | 49.9% | 0.00 | 1.43 | 24.9% | 19.4% | 31.9% | 30.6% | ||||||||
29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 28.16 | 15.51 | 15.51 | 55.1% | 2.02 | 2.11 | 5.6% | 6.5% | 46.2% | 2.9% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 26.68 | 28.83 | 28.85 | 108.1% | 1.96 | 3.92 | 0.1% | 3.0% | 78.9% | 34.5% | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 26.72 | 16.13 | 16.13 | 60.4% | 1.86 | 2.19 | 1.7% | 4.3% | 6.0% | 6.5% | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 26.27 | 15.22 | 15.22 | 58.0% | 1.91 | 2.07 | 0.7% | 2.7% | 4.6% | 1.4% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 26.45 | 15.96 | 15.96 | 60.4% | 2.07 | 2.17 | 2.1% | 3.5% | 63.8% | 4.7% | ||||||||
20 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 25.90 | 44.97 | 44.05 | 170.1% | 1.93 | 6.04 | 1.1% | 4.5% | 190.9% | 16.0% | ||||||||
30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 25.62 | 15.14 | 15.14 | 59.1% | 1.95 | 2.08 | 0.1% | 2.4% | 2.0% | 12.2% | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 25.59 | 15.46 | 15.45 | 60.4% | 1.75 | 2.12 | 0.2% | 2.6% | 7.8% | 7.2% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 25.55 | 16.74 | 16.74 | 65.5% | 3.95 | 2.30 | 3.1% | 2.6% | 55.9% | 11.4% | ||||||||
21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 24.78 | 38.88 | 37.98 | 153.3% | 0.00 | 5.21 | 1.0% | 1.3% | 120.3% | 154.9% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 25.02 | 17.24 | 17.24 | 68.9% | 3.75 | 2.37 | 0.3% | 2.9% | 19.7% | 9.5% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 24.94 | 15.01 | 14.40 | 57.7% | 0.00 | 1.98 | 0.2% | 6.1% | 4.2% | 12.5% | ||||||||
23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 24.90 | 15.03 | 15.03 | 60.3% | 3.80 | 2.06 | 0.8% | 5.7% | 0.8% | 8.0% | ||||||||
15 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 25.10 | 15.45 | 14.90 | 59.4% | 0.00 | 2.04 | 2.6% | 11.0% | 5.3% | 31.5% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 25.77 | 15.74 | 15.74 | 61.1% | 3.90 | 2.16 | 2.9% | 6.6% | 4.4% | 4.2% | ||||||||
22 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 26.55 | 16.46 | 16.46 | 62.0% | 0.00 | 2.26 | 0.5% | 3.8% | 0.8% | 7.8% | ||||||||
20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 26.41 | 16.34 | 16.34 | 61.8% | 2.53 | 2.24 | 6.3% | 4.2% | 24.9% | 6.6% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 28.20 | 21.66 | 21.75 | 77.2% | 5.17 | 3.07 | 2.2% | 3.9% | 44.1% | 19.3% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 27.59 | 15.29 | 15.10 | 54.7% | 5.17 | 2.17 | 0.0% | 1.3% | 1.1% | 2.2% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 27.59 | 15.46 | 15.27 | 55.3% | 3.79 | 2.19 | 0.1% | 1.7% | 0.4% | 4.3% | ||||||||
28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 27.57 | 15.51 | 15.32 | 55.6% | 3.79 | 2.20 | 1.5% | 1.6% | 43.2% | 3.4% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 27.15 | 28.27 | 26.97 | 99.3% | 3.86 | 3.87 | 0.3% | 1.2% | 82.5% | 13.2% |
EPS | 6.94 sen |
Trailing PE (Sector Median: 14.6) | 18.3 |
PEG | 18.3 |
Altman Z | 0.2 |
Beaver | 0.024 |
Current Ratio | 1.53 |
Debt-Equity (DE) Ratio | 0.0 |
FCF Yield | 1.91 % |
Revenue QoQ | 0.46 % |
Revenue YoY | -5.15% |
Profit QoQ | -36.81 % |
Profit YoY | -6.09 % |
Profit Margin (Sector Median: 24.8) | 49.72 % |
ROE (ROIC: 0.0) | 0.0 % |
Dividend Per Share (DPS) | 7.27 sen |
Dividend Yield (DY) | 5.72 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 24.8) | |
ROE (ROIC: 0.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.25 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 9.88 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 167.59 |
Expected Revenue (M) | 324.54 |
Expected Growth (%) | 20.0 |
No transaction in the last 2 months.
Market Cap: 1066 M.
Market Cap Class: Middlers
Number of Shares: 839 M.
Adjusted Float: 55.6%.
Stock highly correlated with
MBMR (86%)
FFB (84%)
HLIND (83%)
KMLOONG (83%)
Al-'Aqar Healthcare REIT, incorporated in 2006 and headquartered in Malaysia, is a Shariah-compliant real estate investment trust (REIT) specializing in healthcare-related properties. The trust owns and manages a diversified portfolio comprising hospitals, wellness centers, colleges, and aged care facilities, primarily leased to KPJ Healthcare Berhad and other medical institutions, ensuring stable rental income and long-term value creation. With a property portfolio valued at RM1.64 billion as of 2023, Al-'Aqar Healthcare REIT actively engages in strategic asset acquisitions, lease renewals, and capital recycling initiatives to optimize returns and sustain portfolio growth. Managed by Damansara REIT Managers Sdn Berhad, a wholly-owned subsidiary of Johor Corporation, the trust maintains a strong commitment to operational excellence, sustainable investment, and digital transformation, reinforcing its role in supporting Malaysia’s healthcare infrastructure while delivering consistent returns to unitholders.
Sectors: REITs
Share Registrar: LARKIN SENTRAL PROPERTY BERHAD
Code: 5116
Website: http://www.alaqar.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Dec-2023