T-O (am): 0.000 (08:59:00)
Last updated: 16:28
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 405.94 | 62.95 | 39.50 | 9.7% | 5.00 | 4.05 | 4.5% | 5.3% | 20.2% | 8.9% | ||||||||
27 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 388.39 | 76.33 | 49.52 | 12.8% | 0.00 | 5.08 | 6.4% | 18.9% | 99.1% | 57.1% | ||||||||
26 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 365.16 | 41.94 | 24.86 | 6.8% | 5.00 | 2.56 | 18.6% | 15.4% | 48.2% | 32.6% | ||||||||
28 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 448.68 | 73.23 | 47.97 | 10.7% | 3.00 | 4.95 | 16.4% | 11.5% | 10.7% | 30.6% | ||||||||
27 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 385.61 | 66.56 | 43.35 | 11.2% | 5.00 | 4.48 | 18.0% | 31.7% | 37.6% | 12.7% | ||||||||
28 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 326.69 | 50.64 | 31.51 | 9.7% | 0.00 | 3.26 | 24.4% | 35.9% | 14.7% | 19.7% | ||||||||
29 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 431.82 | 53.95 | 36.92 | 8.6% | 5.00 | 3.82 | 7.3% | 12.9% | 0.5% | 17.0% | ||||||||
28 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 402.41 | 54.11 | 36.74 | 9.1% | 5.00 | 3.80 | 28.7% | 18.3% | 26.0% | 10.6% | ||||||||
28 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 564.38 | 79.11 | 49.67 | 8.8% | 5.00 | 5.14 | 10.7% | 40.8% | 26.6% | 37.4% | ||||||||
28 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 509.74 | 65.67 | 39.23 | 7.7% | 0.00 | 4.06 | 2.9% | 63.1% | 24.3% | 38.2% | ||||||||
29 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 495.57 | 48.68 | 31.55 | 6.4% | 5.00 | 3.27 | 0.6% | 95.3% | 23.2% | 215.7% | ||||||||
28 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 492.80 | 61.30 | 41.09 | 8.3% | 4.00 | 4.30 | 22.9% | 76.9% | 13.7% | 42.5% | ||||||||
28 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 400.83 | 56.97 | 36.15 | 9.0% | 5.00 | 3.87 | 28.3% | 68.4% | 27.4% | 9.0% | ||||||||
16 Jul 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 312.45 | 43.72 | 28.38 | 9.1% | 0.00 | 3.04 | 23.1% | 55.2% | 183.9% | 23.9% | ||||||||
16 Apr 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 253.74 | 16.97 | 10.00 | 3.9% | 3.00 | 1.07 | 8.9% | 40.2% | 65.3% | 388.6% | ||||||||
29 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 278.60 | 44.64 | 28.84 | 10.3% | 3.00 | 3.09 | 17.1% | 58.9% | 13.1% | 109.1% | ||||||||
28 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 237.98 | 47.27 | 33.16 | 13.9% | 4.00 | 3.55 | 18.2% | 54.2% | 44.8% | 218.5% | ||||||||
29 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 201.35 | 35.66 | 22.90 | 11.4% | 0.00 | 2.45 | 11.2% | 19.2% | 1019.2% | 57.9% | ||||||||
27 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 181.03 | 5.67 | 2.05 | 1.1% | 0.00 | 0.22 | 3.3% | 8.8% | 85.2% | 35.0% | ||||||||
27 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 175.31 | 19.16 | 13.79 | 7.9% | 0.00 | 1.48 | 13.6% | 23.0% | 32.4% | 18.1% | ||||||||
27 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 154.32 | 12.17 | 10.41 | 6.8% | 3.00 | 1.12 | 8.7% | 26.6% | 28.2% | 13.3% | ||||||||
27 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 168.97 | 22.89 | 14.51 | 8.6% | 0.00 | 1.55 | 14.9% | 28.6% | 360.8% | 27.9% | ||||||||
26 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 198.52 | 12.80 | 3.15 | 1.6% | 3.00 | 0.34 | 12.8% | 26.4% | 81.3% | 83.7% | ||||||||
27 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 227.64 | 24.10 | 16.83 | 7.4% | 0.00 | 1.80 | 8.2% | 21.4% | 40.1% | 39.7% | ||||||||
27 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 210.29 | 18.57 | 12.01 | 5.7% | 3.00 | 1.29 | 11.1% | 19.3% | 40.3% | 56.4% | ||||||||
28 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 236.49 | 32.76 | 20.13 | 8.5% | 0.00 | 2.16 | 12.4% | 7.5% | 4.3% | 17.2% | ||||||||
28 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 269.84 | 33.19 | 19.30 | 7.2% | 9.00 | 6.20 | 6.8% | 5.4% | 30.9% | 15.2% | ||||||||
22 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 289.42 | 43.86 | 27.91 | 9.7% | 6.00 | 8.97 | 11.1% | 16.6% | 1.4% | 11.2% | ||||||||
28 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 260.46 | 42.97 | 27.54 | 10.6% | 9.00 | 8.85 | 1.9% | 23.6% | 13.3% | 61.6% | ||||||||
29 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 255.65 | 41.97 | 24.31 | 9.5% | 0.00 | 7.81 | 0.1% | 43.9% | 45.1% | 95.9% | ||||||||
29 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 255.99 | 29.45 | 16.76 | 6.5% | 8.00 | 5.38 | 3.2% | 48.5% | 33.3% | 35.5% | ||||||||
29 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 248.10 | 37.33 | 25.11 | 10.1% | 5.00 | 8.07 | 17.7% | 18.6% | 47.3% | 3.4% | ||||||||
29 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 210.80 | 26.23 | 17.04 | 8.1% | 7.00 | 5.47 | 18.6% | 1.2% | 37.3% | 23.8% | ||||||||
29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 177.70 | 18.41 | 12.41 | 7.0% | 0.00 | 3.99 | 3.1% | 9.1% | 0.4% | 16.0% | ||||||||
29 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 172.38 | 14.46 | 12.36 | 7.2% | 6.00 | 3.97 | 17.6% | 4.9% | 49.1% | 10.0% | ||||||||
30 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 209.12 | 37.61 | 24.29 | 11.6% | 0.00 | 7.81 | 2.0% | 16.6% | 8.7% | 60.3% | ||||||||
29 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 213.36 | 32.28 | 22.35 | 10.5% | 7.00 | 7.18 | 31.0% | 8.2% | 51.2% | 23.4% | ||||||||
30 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 162.88 | 23.23 | 14.78 | 9.1% | 10.00 | 4.75 | 10.1% | 24.9% | 7.6% | 47.9% | ||||||||
26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 181.21 | 21.75 | 13.73 | 7.6% | 6.00 | 4.42 | 1.0% | 8.2% | 9.4% | 31.8% |
EPS | 16.57 sen |
Trailing PE (Sector Median: 13.7) | 14.4 |
PEG | 14.4 |
Altman Z | 2.0 |
Beaver | 0.844 |
Current Ratio | 3.44 |
Debt-Equity (DE) Ratio | 0.32 |
FCF Yield | 8.15 % |
Revenue QoQ | 4.52 % |
Revenue YoY | 5.27% |
Profit QoQ | -20.22 % |
Profit YoY | -8.88 % |
Profit Margin (Sector Median: 9.8) | 10.06 % |
ROE (ROIC: 16.4) | 17.08 % |
Dividend Per Share (DPS) | 13.0 sen |
Dividend Yield (DY) | 5.44 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 9.8) | |
ROE (ROIC: 16.4) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.92 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 39.5 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 193.87 |
Expected Revenue (M) | 1984.3 |
Expected Growth (%) | 16.0 |
MR GOOI SEONG LIM added 243600.0 units announced on 04 Feb 2021 at ~RM1.34
MR GOOI SEONG LIM added 756400.0 units announced on 03 Nov 2020 at ~RM1.28
MR GOOI SEONG LIM added 111200.0 units announced on 05 Aug 2020 at ~RM1.38
GOOI SEONG LIM added 388900.0 units announced on 03 Aug 2020 at ~RM1.37
Market Cap: 2335 M.
Number of Shares: 977 M.
Adjusted Float: 35.6%.
Stock highly correlated with
CRESNDO (96%)
MATRIX (96%)
CIMB (95%)
FBMKLCI (95%)
Kim Loong Resources Berhad, together with its subsidiaries, is engaged in the cultivation of oil palm, coconut, and cocoa. The company is also engaged in the manufacture of concrete culvert, bio-fertilizers and health supplements and food ingredients; I is also involved in processing and marketing oil palm products; bio-gas and power generation activities; trading fresh fruit bunches; processing and trading palm kernel products; and extracting residual oil from wet palm fiber. Kim Loong Resources Berhad is based in Johor Bahru, Malaysia.
Sectors: Plantation
Code: 5027
Website: http://www.kimloong.com.my
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
KMLOONG-WB | 0.935 | 1.4 | -2.3% | 10-Apr-2025 |
Updated on 25-Apr-2023