T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 19.16 | 1.37 | 1.37 | 7.2% | 0.00 | 0.24 | 1.7% | 1.1% | 26.3% | 49.3% | ||||||||
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 19.49 | 1.86 | 1.86 | 9.5% | 0.17 | 0.32 | 2.1% | 3.6% | 32.0% | 41.8% | ||||||||
24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 19.90 | 2.73 | 2.73 | 13.7% | 0.30 | 0.47 | 3.7% | 5.3% | 77.9% | 20.6% | ||||||||
22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 19.20 | 12.54 | 12.36 | 64.4% | 0.10 | 2.13 | 0.9% | 1.9% | 357.4% | 76.0% | ||||||||
24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 19.38 | 2.70 | 2.70 | 13.9% | 0.30 | 0.47 | 3.1% | 9.0% | 15.3% | 44.5% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 18.81 | 3.19 | 3.19 | 17.0% | 0.40 | 0.55 | 0.5% | 7.0% | 7.4% | 28.7% | ||||||||
26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 18.89 | 3.44 | 3.44 | 18.2% | 0.40 | 0.59 | 3.4% | 11.9% | 93.3% | 23.5% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 19.56 | 52.16 | 51.57 | 263.6% | 1.50 | 8.89 | 10.0% | 12.4% | 959.6% | 624.1% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 17.78 | 4.87 | 4.87 | 27.4% | 0.50 | 0.84 | 1.2% | 1.1% | 8.7% | 2.0% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 17.57 | 4.48 | 4.48 | 25.5% | 0.50 | 0.77 | 4.0% | 1.4% | 0.6% | 0.0 | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 16.89 | 4.50 | 4.50 | 26.7% | 1.80 | 0.78 | 3.0% | 9.8% | 145.8% | 0.0 | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 17.41 | -9.86 | -9.84 | -56.5% | 0.00 | -1.70 | 1.0% | 12.6% | 306.1% | 0.0 | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 17.58 | 4.77 | 4.77 | 27.1% | 0.50 | 0.82 | 1.4% | 0.6% | 0.0 | 0.0 | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 17.82 | 3.03 | 0.00 | 0.0% | 0.00 | 0.52 | 4.9% | 13.1% | 0.0 | 0.0 | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 18.73 | 5.24 | 0.00 | 0.0% | 1.22 | 0.90 | 6.0% | 12.6% | 0.0 | 0.0 | ||||||||
19 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 19.92 | -27.60 | 0.00 | 0.0% | 0.00 | -4.97 | 12.6% | 17.4% | 0.0 | 0.0 | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 17.69 | 5.53 | 0.00 | 0.0% | 0.00 | 0.95 | 12.2% | 25.3% | 0.0 | 0.0 | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 15.76 | 2.96 | 0.00 | 0.0% | 0.00 | 0.51 | 26.5% | 34.1% | 0.0 | 0.0 | ||||||||
29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 21.43 | 6.82 | 0.00 | 0.0% | 2.27 | 1.18 | 11.1% | 7.6% | 0.0 | 0.0 | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 24.11 | 10.77 | 0.00 | 0.0% | 1.07 | 1.86 | 1.8% | 2.1% | 0.0 | 0.0 | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 23.68 | 7.95 | 0.00 | 0.0% | 1.09 | 1.37 | 1.0% | 18.1% | 0.0 | 0.0 | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 23.93 | 8.36 | 0.00 | 0.0% | 1.18 | 1.44 | 3.2% | 22.7% | 0.0 | 0.0 | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 23.19 | 9.07 | 0.00 | 0.0% | 2.35 | 1.56 | 1.7% | 22.2% | 0.0 | 0.0 | ||||||||
20 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 23.60 | 16.26 | 0.00 | 0.0% | 1.00 | 2.80 | 17.7% | 16.6% | 0.0 | 0.0 | ||||||||
30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 20.06 | 8.34 | 0.00 | 0.0% | 1.00 | 1.44 | 2.8% | 1.4% | 0.0 | 0.0 | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 19.51 | 7.67 | 0.00 | 0.0% | 1.00 | 1.32 | 2.8% | 3.7% | 0.0 | 0.0 | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 18.98 | 8.03 | 0.00 | 0.0% | 3.15 | 1.38 | 6.2% | 3.9% | 0.0 | 100.0% | ||||||||
21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 20.25 | 13.66 | 0.00 | 0.0% | 0.00 | 2.36 | 2.3% | 5.8% | 0.0 | 100.0% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 19.79 | 8.61 | 0.00 | 0.0% | 2.85 | 1.48 | 2.3% | 1.8% | 0.0 | 100.0% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 20.25 | 9.06 | 0.00 | 0.0% | 0.00 | 1.56 | 2.5% | 12.5% | 100.0% | 100.0% | ||||||||
23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 19.75 | 9.27 | 9.27 | 46.9% | 3.40 | 1.60 | 8.1% | 14.7% | 57.1% | 27.4% | ||||||||
15 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 21.48 | 21.61 | 21.61 | 100.6% | 0.00 | 3.73 | 10.6% | 25.2% | 121.0% | 49.3% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 19.43 | 9.78 | 9.78 | 50.3% | 2.60 | 1.69 | 7.9% | 761.5% | 22.1% | 4670.2% | ||||||||
22 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.00 | 8.01 | 8.01 | 44.5% | 0.00 | 1.38 | 4.5% | 10.1% | ||||||||||
20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 17.22 | 7.27 | 7.27 | 42.2% | 1.20 | 1.25 | 0.4% | 49.8% | ||||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 17.15 | 14.48 | 14.48 | 84.4% | 0.00 | 2.50 | 660.7% | 6961.5% | ||||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 2.25 | 0.20 | 0.20 | 9.1% | 0.00 | 0.04 |
EPS | 3.16 sen |
Trailing PE (Sector Median: 11.8) | 11.7 |
PEG | 11.7 |
Altman Z | 0.2 |
Beaver | 0.013 |
Current Ratio | 6.43 |
Debt-Equity (DE) Ratio | 0.0 |
FCF Yield | -53.06 % |
Revenue QoQ | -1.68 % |
Revenue YoY | -1.14% |
Profit QoQ | -26.26 % |
Profit YoY | -49.32 % |
Profit Margin (Sector Median: 43.6) | 23.57 % |
ROE (ROIC: 0.0) | 0.0 % |
Dividend Per Share (DPS) | 0.57 sen |
Dividend Yield (DY) | 1.54 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 43.6) | |
ROE (ROIC: 0.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.12 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.37 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 9.3 |
Expected Revenue (M) | 10.66 |
Expected Growth (%) | -11.0 |
No transaction in the last 2 months.
Market Cap: 214 M.
Market Cap Class: Micro caps
Number of Shares: 579 M.
Adjusted Float: 26.1%.
Stock highly correlated with
CJCEN (94%)
P&O (94%)
LYC (93%)
YB (93%)
AL-SALĀM REAL ESTATE INVESTMENT TRUST is a Malaysia-based real estate investment trust (REIT). It is a diversified Islamic REIT in Malaysia with assets strategically located in Johor Bahru as well as in major towns throughout Malaysia. Al-Salām REIT was listed on the Main Market of Bursa Malaysia on 29 September 2015. The principal activity of the trust is to invest in Shariah-compliant properties. The Fund’s segments include Retail, Office, Food and Beverage (F&B), which consist of restaurant and non-restaurant outlets.
Sectors: REITs, Penny Stocks
Share Registrar: LARKIN SENTRAL PROPERTY BERHAD
Code: 5269
Website: http://www.alsalamreit.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2022
Shareholder | % | Value (M) |
---|---|---|
Damansara Assets Sdn. Bhd. | 48.03% | 102.89 |
Tabung Amanah Warisan Negeri Johor | 16.58% | 35.52 |
Waqaf An-Nur Corporation Berhad | 9.96% | 21.34 |
Kulim (Malaysia) Berhad | 4.67% | 10.0 |
Johor Corporation | 4.21% | 9.02 |
Pelaburan Hartanah Berhad | 3.45% | 7.39 |
Tabung Haji | 2.91% | 6.23 |
Muamalat 1 | 2.29% | 4.91 |
Kpj Healthcare Berh | 0.34% | 0.73 |
Johor Land Berhad | 0.26% | 0.56 |
Labuan Reinsurance | 0.18% | 0.39 |
Chu Leong Lam | 0.14% | 0.3 |
Chong Teck Seng | 0.11% | 0.24 |
CIMB Bank Berhad | 0.1% | 0.21 |
Tay Chun Gee | 0.1% | 0.21 |
Tenh Hong Way | 0.1% | 0.21 |
Pelaburan Johor Berhad | 0.09% | 0.19 |
Siau Boon Fei | 0.08% | 0.17 |
Lim Yaw Yeu | 0.07% | 0.15 |
Ng Kim Yuen | 0.07% | 0.15 |
Ong Ah How @ Ong Beng Hwa | 0.07% | 0.15 |
Abdul Rahim bin Bidin | 0.07% | 0.15 |
Weng Hua Machinery Hardware Sdn Bhd | 0.06% | 0.13 |
Boon Hin Pow | 0.06% | 0.13 |
Wong Wai Kuan | 0.05% | 0.11 |
Kumpulan Bertam Plantations Berhad | 0.05% | 0.11 |
Kwan Chee Tong | 0.05% | 0.11 |