T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 256.31 | -6.09 | -7.00 | -2.7% | 0.00 | -5.42 | 16.4% | 16.9% | 19.0% | 1912.4% | ||||||||
29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 220.15 | -7.77 | -8.65 | -3.9% | 0.00 | -6.70 | 7.5% | 8.0% | 61.4% | 6.3% | ||||||||
31 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 238.07 | -15.93 | -22.39 | -9.4% | 0.00 | -17.35 | 8.1% | 2.5% | 286.7% | 78.7% | ||||||||
23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 220.17 | -4.74 | -5.79 | -2.6% | 0.00 | -4.49 | 0.5% | 29.6% | 1564.1% | 127.3% | ||||||||
30 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 219.19 | 1.38 | -0.35 | -0.2% | 0.00 | -0.27 | 8.3% | 52.9% | 96.2% | 66.2% | ||||||||
16 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 239.16 | -8.36 | -9.23 | -3.9% | 0.00 | -7.15 | 2.0% | 45.5% | 26.3% | 129.6% | ||||||||
31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 244.16 | -10.87 | -12.53 | -5.1% | 0.00 | -9.71 | 21.9% | 41.9% | 159.1% | 186.8% | ||||||||
28 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 312.82 | 25.72 | 21.22 | 6.8% | 0.00 | 16.44 | 32.8% | 18.8% | 2162.4% | 33.8% | ||||||||
09 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 465.18 | 7.40 | -1.03 | -0.2% | 10.00 | -0.80 | 6.0% | 62.6% | 103.3% | 109.4% | ||||||||
30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 438.84 | 39.16 | 31.18 | 7.1% | 0.00 | 24.15 | 4.5% | 74.3% | 116.0% | 477.4% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 419.90 | 19.26 | 14.44 | 3.4% | 0.00 | 11.18 | 9.0% | 87.3% | 9.0% | 4.0% | ||||||||
24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 385.15 | 20.67 | 15.87 | 4.1% | 0.00 | 12.29 | 34.6% | 108.6% | 45.1% | 15.1% | ||||||||
24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 286.08 | 13.54 | 10.94 | 3.8% | 0.00 | 8.47 | 13.6% | 28.6% | 102.5% | 28.1% | ||||||||
21 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 251.78 | 7.91 | 5.40 | 2.1% | 0.00 | 5.44 | 12.3% | 25.5% | 61.1% | 48.3% | ||||||||
25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 224.22 | 18.21 | 13.88 | 6.2% | 0.00 | 10.75 | 21.5% | 17.4% | 0.7% | 201.5% | ||||||||
27 Jan 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 184.60 | 17.42 | 13.79 | 7.5% | 0.00 | 13.88 | 17.0% | 9.3% | 9.4% | 118.0% | ||||||||
13 Oct 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 222.49 | 19.56 | 15.22 | 6.8% | 0.00 | 15.32 | 10.9% | 7.3% | 45.7% | 82.4% | ||||||||
18 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 200.65 | 13.53 | 10.44 | 5.2% | 0.00 | 10.52 | 5.0% | 10.7% | 126.8% | 10.2% | ||||||||
23 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 191.07 | 7.02 | 4.61 | 2.4% | 10.00 | 4.64 | 6.2% | 17.1% | 27.2% | 29.3% | ||||||||
06 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 203.59 | 8.29 | 6.33 | 3.1% | 0.00 | 6.37 | 15.2% | 14.3% | 24.2% | 37.5% | ||||||||
30 Oct 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 239.96 | 10.70 | 8.34 | 3.5% | 0.00 | 8.40 | 6.8% | 0.5% | 28.3% | 31.3% | ||||||||
19 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 224.76 | 15.12 | 11.63 | 5.2% | 0.00 | 11.71 | 2.4% | 3.6% | 78.5% | 9.7% | ||||||||
29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 230.36 | 9.33 | 6.51 | 2.8% | 10.00 | 6.56 | 3.0% | 1.5% | 35.7% | 91.7% | ||||||||
25 Jan 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 237.48 | 12.88 | 10.13 | 4.3% | 0.00 | 10.20 | 0.6% | 1.3% | 16.6% | 188.2% | ||||||||
31 Jul 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 238.83 | 15.79 | 12.14 | 5.1% | 0.00 | 12.22 | 2.4% | 0.6% | 5.7% | 327.9% | ||||||||
31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 233.14 | 17.42 | 12.88 | 5.5% | 30.00 | 12.97 | 0.3% | 0.5% | 279.0% | 19.2% | ||||||||
30 Jan 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 233.89 | 4.61 | 3.40 | 1.4% | 0.00 | 3.42 | 0.2% | 0.4% | 3.3% | 76.0% | ||||||||
30 Oct 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 234.34 | 4.45 | 3.51 | 1.5% | 0.00 | 3.54 | 1.3% | 17.6% | 23.9% | 73.5% | ||||||||
31 Jul 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 237.50 | 3.50 | 2.84 | 1.2% | 0.00 | 2.86 | 2.4% | 34.7% | 82.2% | 76.0% | ||||||||
30 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 232.03 | 21.08 | 15.94 | 6.9% | 20.00 | 16.05 | 0.4% | 16.3% | 12.6% | 20.6% | ||||||||
25 Jan 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 233.04 | 17.92 | 14.16 | 6.1% | 0.00 | 14.26 | 16.9% | 11.7% | 6.8% | 1.2% | ||||||||
28 Oct 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 199.36 | 17.07 | 13.25 | 6.7% | 20.00 | 13.34 | 13.1% | 12.8% | 12.3% | 5.9% | ||||||||
28 Jul 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 176.29 | 15.32 | 11.79 | 6.7% | 0.00 | 11.88 | 11.6% | 11.3% | 10.8% | 26.7% | ||||||||
30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 199.51 | 17.23 | 13.22 | 6.6% | 20.00 | 13.31 | 4.4% | 15.3% | 7.7% | 24.6% | ||||||||
28 Jan 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 208.72 | 17.87 | 14.32 | 6.9% | 0.00 | 14.43 | 18.0% | 25.4% | 1.8% | 25.6% | ||||||||
27 Oct 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 176.81 | 17.47 | 14.08 | 8.0% | 18.00 | 14.18 | 11.7% | 4.9% | 51.2% | 77.7% | ||||||||
28 Jul 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 158.35 | 11.67 | 9.31 | 5.9% | 0.00 | 9.38 | 8.5% | 6.4% | 46.9% | 62.9% | ||||||||
28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 173.09 | 24.76 | 17.54 | 10.1% | 20.00 | 18.48 | 4.0% | 11.5% | 53.9% | 104.0% | ||||||||
29 Jan 15 | 31/12/14 | 3 | 31/03/15 | 166.39 | 15.04 | 11.40 | 6.8% | 0.00 | 11.48 | 1.3% | 3.4% | 43.9% | 11.4% |
EPS | -33.96 sen |
Trailing PE (Sector Median: 13.9) | 0.0 |
PEG | 0.0 |
Altman Z | 1.2 |
Beaver | 0.141 |
Current Ratio | 1.66 |
Debt-Equity (DE) Ratio | 0.65 |
FCF Yield | 11.1 % |
Revenue QoQ | 16.43 % |
Revenue YoY | 16.94% |
Profit QoQ | 19.04 % |
Profit YoY | -1912.36 % |
Profit Margin (Sector Median: 2.5) | -4.69 % |
ROE (ROIC: -6.59) | -7.22 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.5) | |
ROE (ROIC: -7.59) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.37 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -7.0 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 33.2 |
Expected Revenue (M) | 517.92 |
Expected Growth (%) | 3.0 |
No transaction in the last 2 months.
Market Cap: 284 M.
Market Cap Class: Small caps
Number of Shares: 129 M.
Adjusted Float: 32.5%.
Stock highly correlated with
INNATURE (97%)
BAT (96%)
ASTRO (95%)
PGB (95%)
Perusahaan Sadur Timah Malaysia (Perstima) Berhad is engages in the manufacture and sale of tinplates primarily in Malaysia and Vietnam. The company's tinplates are used as a packaging material for processed food, including liquid milk, fruits, vegetables, fish, and meat;and also for dry food, such as milk powder, tonic food, and biscuits; and aerosols comprising insecticides, sprays, and perfumes. Its tinplates are also used as packaging material for edible oil, including palm oil, vegetable oil, ghee, and margarine; beer and beverage, which consists of carbonated, non carbonated, and still drinks; and industrial products, such as motor oil, lubricants, chemicals, and paints. The company was founded in 1979 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Tins, Metals, Industrial Products & Services
Code: 5436
Website: http://www.perstima.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Versalite Sdn Bhd | 32.85% | 93.3 |
JFE Shoji Trade Corporation | 16.15% | 45.87 |
Daiwa Capital Markets Singapore Ltd | 11.23% | 31.89 |
Mizuho Securities Co Ltd | 7.25% | 20.59 |
Lin Chen Su-Chiung | 2.33% | 6.62 |
Ho Han Seng | 1.84% | 5.23 |
Lau Sie Hing @ Lau Sie Chin | 1.82% | 5.17 |
Ong Saw Peng | 1.76% | 5.0 |
Lee Pineapple Company (Pte) Ltd | 1.32% | 3.75 |
Pang Heng Hoe | 1.08% | 3.07 |
Neoh Choo Ee & Company Sdn Bhd | 1.06% | 3.01 |
Lim Kuan Gin | 0.87% | 2.47 |
Ong Siew Hwa | 0.55% | 1.56 |
Ong Fang Loong | 0.48% | 1.36 |
Lee Kim Tak | 0.47% | 1.33 |
Pui Cheng Wui | 0.4% | 1.14 |
Dynaquest Sdn Bhd | 0.31% | 0.88 |
Khor Saw Hoon | 0.26% | 0.74 |
South Well Sdn. Bhd. | 0.26% | 0.74 |
Pang See Hing | 0.23% | 0.65 |
Leo Jad Ngo | 0.22% | 0.62 |
Zurid Corporation Sdn. Bhd. | 0.21% | 0.6 |
Yeoh Saik Khoo Sendirian Berhad | 0.2% | 0.57 |
Ng Teck Lin | 0.2% | 0.57 |
Ng Soon Siong | 0.18% | 0.51 |
See Teow Guan | 0.17% | 0.48 |
Glorified Power Sdn. Bhd. | 0.16% | 0.45 |
Lim E @ Lim Hoon Nam | 0.16% | 0.45 |