ASDION | ASDION BHD
0.025 (25.0%)
T-O (am): 0.020 (08:59:00)
Last updated: 16:08
ASDION Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ASDION Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 3.65 | 0.08 | 0.19 | 5.2% | 0.00 | 0.04 | 257.7% | 193.3% | 104.7% | 168.0% | ||||||||
| 31 May 24 | 31 Mar 24 | Other | 31 Mar 24 | 1.02 | -4.00 | -4.00 | -392.0% | 0.00 | -0.78 | 31.5% | 4.1% | 57271.4% | 3711.4% | ||||||||
| 29 Feb 24 | 31 Dec 23 | Other | 31 Mar 24 | 1.49 | 0.01 | 0.01 | 0.5% | 0.00 | 0.00 | 9.9% | 24.1% | 100.2% | 101.8% | ||||||||
| 30 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 1.65 | -2.95 | -2.95 | -178.3% | 0.00 | -0.66 | 32.9% | 8.5% | 960.8% | 346.8% | ||||||||
| 25 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 1.25 | -0.28 | -0.28 | -22.3% | 0.00 | -0.06 | 26.9% | 177.3% | 164.8% | 4.1% | ||||||||
| 31 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 0.98 | -0.10 | -0.10 | -10.7% | 0.00 | -0.02 | 18.3% | 21.4% | 73.3% | 96.6% | ||||||||
| 28 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 1.20 | -0.39 | -0.39 | -32.8% | 0.00 | -0.17 | 21.2% | 13.6% | 40.3% | 42.8% | ||||||||
| 30 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 1.52 | -0.66 | -0.66 | -43.3% | 0.00 | -0.29 | 239.6% | 1933.3% | 127.6% | 47.3% | ||||||||
| 29 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 0.45 | -0.29 | -0.29 | -64.6% | 0.00 | -0.13 | 44.4% | 68.5% | 90.6% | 9566.7% | ||||||||
| 31 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 0.81 | -3.07 | -3.07 | -380.4% | 0.00 | -1.36 | 23.6% | 56.0% | 1013.8% | 400.6% | ||||||||
| 28 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 1.06 | -0.28 | -0.28 | -26.1% | 0.00 | -0.12 | 1309.3% | 9.1% | 78.0% | 19.8% | ||||||||
| 30 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 0.07 | -1.34 | -1.25 | -1670.7% | 0.00 | -0.73 | 94.7% | 76.3% | 41666.7% | 54.3% | ||||||||
| 30 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 1.43 | -0.00 | -0.00 | -0.2% | 0.00 | 0.00 | 22.3% | 38.8% | 99.5% | 99.9% | ||||||||
| 31 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 1.83 | -0.62 | -0.61 | -33.5% | 0.00 | -0.48 | 89.4% | 773.8% | 78.5% | 40.4% | ||||||||
| 26 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 0.97 | -0.36 | -0.34 | -35.5% | 0.00 | -0.27 | 205.7% | 4.3% | 57.6% | 54.8% | ||||||||
| 30 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 0.32 | 0.93 | -0.81 | -256.1% | 0.00 | -0.64 | 86.4% | 90.8% | 60.8% | 0.4% | ||||||||
| 27 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 2.33 | -2.91 | -2.07 | -89.0% | 0.00 | -1.62 | 1009.5% | 29.2% | 101.3% | 169.2% | ||||||||
| 27 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 0.21 | -1.06 | -1.03 | -490.5% | 0.00 | -0.81 | 77.4% | 93.0% | 35.4% | 104.0% | ||||||||
| 28 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 0.93 | -0.80 | -0.76 | -81.9% | 0.00 | -0.59 | 73.2% | 72.3% | 6.6% | 77.0% | ||||||||
| 02 Dec 19 | 30 Sep 19 | Other | 30 Sep 19 | 3.46 | -0.18 | -0.81 | -23.5% | 0.00 | -0.64 | 5.3% | 6.6% | 5.8% | 33.2% | ||||||||
| 30 Aug 19 | 30 Jun 19 | Other | 30 Sep 19 | 3.29 | -0.91 | -0.77 | -23.4% | 0.00 | -0.60 | 9.6% | 4.5% | 52.5% | 29.9% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 3.00 | -0.62 | -0.51 | -16.8% | 0.00 | -0.43 | 10.4% | 245.3% | 17.4% | 42.0% | ||||||||
| 19 Mar 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 3.35 | 0.07 | -0.43 | -12.8% | 0.00 | -0.37 | 9.7% | 293.8% | 29.7% | 13.2% | ||||||||
| 10 Dec 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 3.71 | -0.69 | -0.61 | -16.5% | 0.00 | -0.53 | 7.7% | 232.1% | 3.2% | 2.3% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 3.44 | -0.69 | -0.59 | -17.2% | 0.00 | -0.51 | 296.4% | 141.8% | 31.8% | 18.8% | ||||||||
| 25 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 0.87 | -0.90 | -0.87 | -100.1% | 0.00 | -0.75 | 2.1% | 51.8% | 128.9% | 82.3% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 0.85 | -0.38 | -0.38 | -44.6% | 0.00 | -0.33 | 23.8% | 60.5% | 36.5% | 69.9% | ||||||||
| 28 Dec 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 1.12 | -0.63 | -0.60 | -53.5% | 0.00 | -0.51 | 21.6% | 59.8% | 19.8% | 43.0% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 1.43 | -0.45 | -0.50 | -35.0% | 0.00 | -0.43 | 21.0% | 36.1% | 89.8% | 32.3% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 1.80 | -4.39 | -4.91 | -272.1% | 0.00 | -4.22 | 16.3% | 591.2% | 288.6% | 251.6% | ||||||||
| 24 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 2.16 | -1.50 | -1.26 | -58.6% | 0.00 | -1.09 | 22.4% | 75.3% | 20.3% | 63.0% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 2.78 | -1.07 | -1.05 | -37.8% | 0.00 | -0.90 | 165.4% | 50.0% | 42.5% | 120.3% | ||||||||
| 29 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 1.05 | 0.74 | -0.74 | -70.4% | 0.00 | -0.63 | 301.1% | 79.7% | 47.2% | 43.5% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 0.26 | -1.76 | -1.40 | -534.9% | 0.00 | -1.20 | 97.0% | 91.7% | 59.0% | 28.9% | ||||||||
| 29 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 8.75 | -4.04 | -3.41 | -39.0% | 0.00 | -2.93 | 57.3% | 1741.5% | 166.0% | 317.3% | ||||||||
| 27 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 5.56 | 5.12 | 5.16 | 92.9% | 0.00 | 4.44 | 8.1% | 731.1% | 495.9% | 991.7% | ||||||||
| 01 Sep 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 5.15 | -1.08 | -1.30 | -25.3% | 0.00 | -1.16 | 63.1% | 710.4% | 33.6% | 156.2% | ||||||||
| 29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 3.15 | -2.33 | -1.96 | -62.2% | 0.00 | -1.74 | 564.2% | 319.6% | 140.4% | 41.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 0.47 | -0.82 | -0.82 | -172.0% | 0.00 | -0.73 | 29.0% | 62.3% | 41.1% | 12.8% |
ASDION Historical Dividends
ASDION Financial Ratios
| EPS | -1.32 sen |
| Trailing PE (Sector Median: 23.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.2 |
| Beaver | -2.304 |
| Current Ratio | 0.37 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | -160.97 % |
| Revenue QoQ | 257.69 % |
| Revenue YoY | 193.33% |
| Profit QoQ | 104.72 % |
| Profit YoY | 167.99 % |
| Profit Margin (Sector Median: -16.9) | -86.41 % |
| ROE (ROIC: -26.31) | -26.31 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ASDION Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -16.9) | |
| ROE (ROIC: -16.82) | |
| Altman Z |
ASDION Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 7.28 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.19 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0 |
ASDION Directors Share Purchases (Beta)
ENCIK HAZIMI BIN KASSIM reduced 210000.0 units announced on 15 Mar 2021 at ~RM0.58
ENCIK HAZIMI BIN KASSIM added 10000.0 units announced on 17 Feb 2021 at ~RM0.49
ENCIK HAZIMI BIN KASSIM added 10000.0 units announced on 16 Feb 2021 at ~RM0.49
ENCIK HAZIMI BIN KASSIM reduced 516900.0 units announced on 09 Feb 2021 at ~RM0.4
ENCIK HAZIMI BIN KASSIM reduced 1000000.0 units announced on 25 Jan 2021 at ~RM0.26
ENCIK HAZIMI BIN KASSIM reduced 200000.0 units announced on 11 Dec 2020 at ~RM0.225
ENCIK HAZIMI BIN KASSIM reduced 200000.0 units announced on 09 Oct 2020 at ~RM0.195
ASDION Summary
Market Cap: 12 M.
Market Cap Class: Shrimp
Number of Shares: 510 M.
Adjusted Float: 92.8%.
Stock highly correlated with
PARLO (84%)
LANDMRK (82%)
SMTRACK (81%)
TMCLIFE (81%)
ASDION BERHAD, an investment holding company, is engaged in software development, information communication technology and related activities in Malaysia, Singapore, China, Brunei, and Thailand. Along with its subsidiaries, the company provides advance integrated solution for the service industry including hospitality, F&B; and healthcare sectors. The company also provides e-commerce services and products. Its products include Acclink, an enterprise accounting system, Booklink, an online facility booking system, Hrlink, a human resource management system and MemberLink, a club membership management system. In addition, it provides TPosLink, a front-office touch screen point of sale system and iTour, an ERP solution that provides travel agencies and organizations a tool to manage operational processes. The company was incorporated in 2002 as Asdion Sdn. Bhd. and changed its name to Asdion Berhad in 2003. Asdion is based in Kuala Lumpur, Malaysia
Sectors: Technology, Trading & Services, Software, Penny Stocks
Code: 0068
Website: http://www.asdion.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ASDION Top Shareholdings
Updated on 31-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Cheah Kwong Lee | 8.02% | 1.02 |
| Na Chiang Seng | 7.21% | 0.92 |
| Kingdom Saga Sdn Bhd | 7.04% | 0.9 |
| Million Saint Consultancy Sdn Bhd | 5.62% | 0.72 |
| Tey Por Yoong | 4.66% | 0.59 |
| OCBC Securities Pte. Ltd. | 4.44% | 0.57 |
| Million Saint Credit Sdn Bhd | 4.05% | 0.52 |
| Lim Teck Seng | 3.99% | 0.51 |
| Tey Por Chen | 3.62% | 0.46 |
| Ling Su You | 3.61% | 0.46 |
| Nexgram Holdings Berhad | 3.51% | 0.45 |
| Chok Pui Woon | 3.5% | 0.45 |
| Eastbay Harvest Sdn Bhd | 3.2% | 0.41 |
| LGT Bank AG | 2.69% | 0.34 |
| Muhammad Shafee Bin Md Abdullah | 2.42% | 0.31 |
| Hon Pansy | 2.42% | 0.31 |
| Famous Bluechip Sdn Bhd | 2.0% | 0.26 |
| Yeu Ing Dee | 1.54% | 0.2 |
| Nor Haslina Binti Kassim | 1.42% | 0.18 |
| Ling Sii Nen | 1.34% | 0.17 |
| Chong Shih Wan | 1.11% | 0.14 |
| Loh Sook Mee | 1.11% | 0.14 |
| William Luk Yong Wen | 1.09% | 0.14 |
| Kiew Chiong Ung | 0.91% | 0.12 |
| Look Choy Kuan | 0.89% | 0.11 |
| Teo Ee Seng | 0.74% | 0.09 |
| Luk Li Hung | 0.74% | 0.09 |
| Wong Choo Kiong | 0.66% | 0.08 |
| Lee Han Hwa | 0.65% | 0.08 |
| Lim Ann Kok | 0.62% | 0.08 |
| Low Chee Kwong | 0.61% | 0.08 |