ASTINO | ASTINO BHD
0.615 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ASTINO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ASTINO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Sep 24 | Q4 Jul 24 | 4 | 31 Jul 24 | 158.33 | 11.61 | 8.71 | 5.5% | 0.00 | 1.80 | 16.8% | 4.6% | 8.3% | 62.8% | ||||||||
| 28 Jun 24 | Q3 Apr 24 | 3 | 31 Jul 24 | 135.58 | 10.05 | 8.04 | 5.9% | 0.00 | 1.65 | 19.9% | 13.0% | 31.7% | 36.7% | ||||||||
| 22 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 169.22 | 15.69 | 11.78 | 7.0% | 0.00 | 2.41 | 2.2% | 18.1% | 37.5% | 298.9% | ||||||||
| 29 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 165.64 | 11.51 | 8.57 | 5.2% | 0.00 | 1.75 | 9.4% | 1.5% | 60.1% | 17.1% | ||||||||
| 29 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 151.38 | 7.18 | 5.35 | 3.5% | 0.00 | 1.09 | 2.9% | 4.2% | 57.9% | 35.7% | ||||||||
| 23 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 155.87 | 16.41 | 12.71 | 8.2% | 0.00 | 2.58 | 8.8% | 0.4% | 330.2% | 8.1% | ||||||||
| 24 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 143.29 | 4.33 | 2.95 | 2.1% | 0.00 | 0.61 | 14.8% | 11.5% | 59.6% | 72.7% | ||||||||
| 30 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 168.16 | 9.86 | 7.32 | 4.3% | 1.00 | 1.48 | 6.4% | 23.2% | 12.0% | 58.4% | ||||||||
| 30 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 158.08 | 12.10 | 8.32 | 5.3% | 0.00 | 1.69 | 1.0% | 79.5% | 29.2% | 32.6% | ||||||||
| 24 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 156.49 | 14.38 | 11.76 | 7.5% | 0.00 | 2.38 | 3.4% | 0.0 | 8.5% | 48.4% | ||||||||
| 25 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 161.95 | 14.43 | 10.83 | 6.7% | 0.00 | 2.20 | 18.7% | 7.6% | 38.4% | 36.6% | ||||||||
| 31 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 136.47 | 23.25 | 17.58 | 12.9% | 0.00 | 3.56 | 55.0% | 14.8% | 42.4% | 53.3% | ||||||||
| 30 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 88.06 | 15.27 | 12.35 | 14.0% | 0.00 | 2.50 | 43.7% | 30.7% | 45.8% | 69.1% | ||||||||
| 25 Jun 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 156.48 | 29.79 | 22.79 | 14.6% | 0.00 | 8.46 | 10.7% | 69.8% | 33.4% | 446.6% | ||||||||
| 26 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 175.29 | 20.92 | 17.09 | 9.8% | 0.00 | 6.34 | 9.4% | 17.4% | 49.0% | 154.3% | ||||||||
| 18 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 160.20 | 15.55 | 11.47 | 7.2% | 0.00 | 4.25 | 26.1% | 4.8% | 57.0% | 179.4% | ||||||||
| 29 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 127.05 | 9.63 | 7.30 | 5.8% | 0.00 | 2.69 | 37.8% | 16.9% | 75.1% | 31.7% | ||||||||
| 19 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 92.18 | 3.60 | 4.17 | 4.5% | 0.00 | 1.53 | 38.2% | 34.8% | 38.0% | 51.4% | ||||||||
| 20 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 149.29 | 9.24 | 6.72 | 4.5% | 0.00 | 2.47 | 2.3% | 0.5% | 63.7% | 5.3% | ||||||||
| 27 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 152.82 | 5.63 | 4.11 | 2.7% | 0.00 | 1.51 | 0.0% | 9.2% | 26.0% | 27.2% | ||||||||
| 27 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 152.86 | 7.33 | 5.55 | 3.6% | 0.00 | 2.03 | 8.1% | 19.3% | 35.4% | 130.8% | ||||||||
| 28 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 141.44 | 10.90 | 8.58 | 6.1% | 0.00 | 3.15 | 5.7% | 4.5% | 34.5% | 2.0% | ||||||||
| 29 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 149.98 | 9.57 | 6.38 | 4.2% | 0.00 | 2.34 | 7.2% | 3.9% | 97.7% | 21.8% | ||||||||
| 28 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 139.94 | 4.76 | 3.23 | 2.3% | 0.00 | 1.18 | 9.2% | 0.8% | 34.3% | 66.1% | ||||||||
| 28 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 128.12 | 3.02 | 2.40 | 1.9% | 1.00 | 0.88 | 5.4% | 2.6% | 72.6% | 52.5% | ||||||||
| 22 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 135.37 | 8.86 | 8.76 | 6.5% | 0.00 | 3.21 | 6.2% | 5.4% | 7.4% | 25.2% | ||||||||
| 23 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 144.32 | 11.99 | 8.16 | 5.7% | 0.00 | 2.99 | 4.0% | 7.8% | 14.3% | 32.5% | ||||||||
| 28 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 138.79 | 12.10 | 9.52 | 6.9% | 0.00 | 3.48 | 11.2% | 22.4% | 88.1% | 70.7% | ||||||||
| 29 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 124.82 | 7.06 | 5.06 | 4.0% | 0.00 | 1.85 | 2.8% | 11.6% | 56.8% | 40.0% | ||||||||
| 30 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 128.43 | 16.81 | 11.71 | 9.1% | 0.00 | 4.28 | 4.1% | 1.8% | 3.1% | 18.1% | ||||||||
| 24 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 133.91 | 15.36 | 12.09 | 9.0% | 1.00 | 4.42 | 18.1% | 12.3% | 116.9% | 74.7% | ||||||||
| 23 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 113.43 | 7.52 | 5.58 | 4.9% | 0.00 | 2.04 | 1.4% | 1.7% | 33.9% | 9.8% | ||||||||
| 30 Sep 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 111.88 | 10.18 | 8.44 | 7.5% | 0.00 | 3.08 | 11.3% | 13.5% | 14.9% | 1661.4% | ||||||||
| 17 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 126.18 | 11.72 | 9.92 | 7.9% | 0.00 | 3.62 | 5.8% | 8.3% | 43.3% | 60.1% | ||||||||
| 25 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 119.26 | 8.92 | 6.92 | 5.8% | 0.00 | 2.53 | 3.3% | 7.1% | 36.3% | 6.9% | ||||||||
| 01 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 115.41 | 6.78 | 5.08 | 4.4% | 0.00 | 1.85 | 17.1% | 4.7% | 959.9% | 10.9% | ||||||||
| 30 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 98.61 | 1.61 | 0.48 | 0.5% | 1.95 | 0.18 | 28.4% | 21.9% | 92.3% | 94.0% | ||||||||
| 30 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 137.66 | 7.51 | 6.20 | 4.5% | 0.00 | 2.26 | 7.2% | 8.5% | 16.6% | 40.5% | ||||||||
| 30 Mar 15 | 31/01/15 | 2 | 31/07/15 | 128.40 | 9.69 | 7.43 | 5.8% | 2.91 | 2.71 | 6.1% | 10.0% | 30.4% | 62.3% |
ASTINO Historical Dividends
ASTINO Financial Ratios
| EPS | 7.52 sen |
| Trailing PE (Sector Median: 14.3) | 8.2 |
| PEG | 0.12 |
| Altman Z | 1.9 |
| Beaver | 0.387 |
| Current Ratio | 10.05 |
| Debt-Equity (DE) Ratio | 0.09 |
| FCF Yield | 6.44 % |
| Revenue QoQ | 16.78 % |
| Revenue YoY | 4.59% |
| Profit QoQ | 8.34 % |
| Profit YoY | 62.79 % |
| Profit Margin (Sector Median: 3.2) | 5.9 % |
| ROE (ROIC: 6.93) | 7.06 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ASTINO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: 7.02) | |
| Altman Z |
ASTINO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.13 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 40.03 |
| Expected Revenue (M) | 554.45 |
| Expected Growth (%) | 8.0 |
ASTINO Directors Share Purchases (Beta)
MR NG HUNG WENG added 200000.0 units announced on 30 Jun 2023 at ~RM0.5
MR NG HUNG WENG added 52900.0 units announced on 26 Jun 2023 at ~RM0.49
MR NG BACK TENG added 30000.0 units announced on 02 Jun 2023 at ~RM0.48
MR NG BACK TENG added 40000.0 units announced on 31 Mar 2023 at ~RM0.495
MR NG BACK TENG added 86000.0 units announced on 28 Mar 2023 at ~RM0.47
MR NG HUNG WENG reduced 82060.0 units announced on 27 Jul 2021 at ~RM0.705
DR CHEAH SOO JIN reduced 100000.0 units announced on 19 Apr 2021 at ~RM1.32
DR CHEAH SOO JIN reduced 100000.0 units announced on 01 Apr 2021 at ~RM1.02
MR NG HUNG WENG reduced 949000.0 units announced on 24 Dec 2020 at ~RM0.84
DR CHEAH SOO JIN reduced 60000.0 units announced on 14 Oct 2020 at ~RM0.715
ASTINO Summary
Market Cap: 303 M.
Market Cap Class: Small caps
Number of Shares: 493 M.
Adjusted Float: 63.6%.
Stock highly correlated with
FBMSHA (93%)
PROPERTIES (93%)
SPSETIA (93%)
F4GBMS (92%)
Astino Berhad, an investment holding company. Along with its subsidiaries it is engaged in the manufacture and sale of metal roof sheets, steel pipes and other building related products in Malaysia. It offers step roofing, long run roofing, and insulated metal roofing products for industrial, commercial, and domestic applications. The company is also engaged in trading of polyvinyl chloride panels, doors, and frames used in houses, condominiums, apartments, shop houses, and industrial buildings. In addition, Astino manufactures and sells polyethylene insect screens, and is engaged in the trade of piping. The company was incorporated in 2000 and is based in Seberang Perai Selatan, Malaysia.
Sectors: Industrial Products, Building Materials, Industrial Products & Services, Steel
Code: 7162
Website: http://www.astino.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ASTINO Top Shareholdings
Updated on 03-Nov-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Seavision Sdn. Bhd. | 31.09% | 94.34 |
| Ng Back Teng | 7.89% | 23.94 |
| Ng Hung Seh | 5.3% | 16.08 |
| Yeoman 3-Rights Value Asia Fund | 3.66% | 11.11 |
| Ng Hun Chew | 2.31% | 7.01 |
| Ng Fong Soo | 1.92% | 5.83 |
| Goh Choon Kim | 1.5% | 4.55 |
| Ng Bak Hiong | 1.49% | 4.52 |
| CSC Steel Holdings Berhad | 1.33% | 4.04 |
| Siew Quek Lan | 1.14% | 3.46 |
| Chuah Cheng Boey | 0.98% | 2.97 |
| Liau Keen Yee | 0.92% | 2.79 |
| Khor Soo Kiang | 0.74% | 2.25 |
| Ensign Peak Advisors Inc | 0.67% | 2.03 |
| Koh Kwee Hooi | 0.66% | 2.0 |
| Liau Choon Hwa & Sons Sdn. Bhd. | 0.58% | 1.76 |
| Lai Kam Keong | 0.54% | 1.64 |
| Tan Kim Kee @ Tan Kee | 0.54% | 1.64 |
| Eo Seng Chong | 0.52% | 1.58 |
| Lim Khuan Eng | 0.47% | 1.43 |
| Keng Chin Eng | 0.47% | 1.43 |
| Cheah Swi Chun | 0.45% | 1.37 |
| Addeen Trading Sdn. Bhd. | 0.45% | 1.37 |
| Zulkifli Bin Hussain | 0.44% | 1.34 |
| Lim Mee Hwa | 0.4% | 1.21 |
| Ng Hung Weng | 0.39% | 1.18 |
| Wong Chui Sing | 0.38% | 1.15 |
| Acadian Emerging Markets Micro-Cap Equity Master Fund | 0.36% | 1.09 |