AVI | AVILLION BERHAD
0.045 (12.5%)
T-O (am): 0.040 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
AVI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
AVI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 18.82 | 0.17 | 0.01 | 0.0% | 0.00 | 0.00 | 43.0% | 5.1% | 100.2% | 103.1% | ||||||||
| 30 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 13.16 | -3.44 | -3.32 | -25.2% | 0.00 | -0.29 | 17.5% | 22.4% | 12.0% | 20.8% | ||||||||
| 29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 15.96 | -3.54 | -3.77 | -23.6% | 0.00 | -0.33 | 20.4% | 13.2% | 529.5% | 23.8% | ||||||||
| 23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 20.06 | 0.98 | 0.88 | 4.4% | 0.00 | 0.08 | 1.2% | 5.0% | 439.0% | 33.8% | ||||||||
| 24 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 19.83 | -0.23 | -0.26 | -1.3% | 0.00 | -0.02 | 16.9% | 21.9% | 90.6% | 54.8% | ||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 16.97 | -2.86 | -2.75 | -16.2% | 0.00 | -0.24 | 7.8% | 29.9% | 9.8% | 52.6% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 18.39 | -3.78 | -3.05 | -16.6% | 0.00 | -0.27 | 3.7% | 43.0% | 564.5% | 264.4% | ||||||||
| 28 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 19.10 | 0.72 | 0.66 | 3.4% | 0.00 | 0.06 | 17.5% | 38.5% | 214.5% | 56.9% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 16.26 | -0.56 | -0.57 | -3.5% | 0.00 | -0.05 | 24.4% | 402.5% | 68.2% | 90.3% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 13.07 | -1.68 | -1.80 | -13.8% | 0.00 | -0.16 | 1.6% | 463.5% | 197.1% | 70.1% | ||||||||
| 30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 12.86 | 0.66 | 1.85 | 14.4% | 0.00 | 0.18 | 6.8% | 207.2% | 343.3% | 203.4% | ||||||||
| 23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 13.80 | 0.40 | 0.42 | 3.0% | 0.00 | 0.04 | 326.3% | 189.2% | 107.0% | 110.1% | ||||||||
| 29 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 3.24 | -5.94 | -5.93 | -183.2% | 0.00 | -0.62 | 39.5% | 66.4% | 1.5% | 237.0% | ||||||||
| 29 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 2.32 | -6.17 | -6.02 | -259.5% | 0.00 | -0.64 | 44.6% | 13.7% | 235.8% | 5.2% | ||||||||
| 10 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 4.19 | -3.71 | -1.79 | -42.8% | 0.00 | -0.19 | 12.2% | 67.2% | 56.7% | 86.3% | ||||||||
| 24 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 4.77 | -4.23 | -4.14 | -86.8% | 0.00 | -0.44 | 50.5% | 74.6% | 135.4% | 1166.4% | ||||||||
| 26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 9.64 | -1.84 | -1.76 | -18.2% | 0.00 | -0.19 | 258.7% | 51.4% | 69.2% | 46.8% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 2.69 | -5.87 | -5.72 | -212.8% | 0.00 | -0.63 | 78.9% | 82.2% | 56.2% | 5.4% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 12.74 | -14.83 | -13.06 | -102.5% | 0.00 | -1.43 | 32.2% | 41.0% | 3893.6% | 46.7% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 18.80 | 0.10 | -0.33 | -1.7% | 0.00 | -0.04 | 5.2% | 26.9% | 90.1% | 91.1% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 19.82 | -2.80 | -3.31 | -16.7% | 0.00 | -0.36 | 31.3% | 31.8% | 39.1% | 13.3% | ||||||||
| 22 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 15.10 | -5.20 | -5.43 | -35.9% | 0.00 | -0.63 | 30.0% | 56.1% | 77.9% | 26.2% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 21.58 | -26.46 | -24.51 | -113.6% | 0.00 | -2.86 | 16.1% | 24.3% | 564.0% | 448.9% | ||||||||
| 28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 25.72 | -3.51 | -3.69 | -14.3% | 0.00 | -0.43 | 11.6% | 25.4% | 26.5% | 134.0% | ||||||||
| 26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 29.08 | -2.69 | -2.92 | -10.0% | 0.00 | -0.34 | 15.5% | 11.7% | 32.1% | 4.1% | ||||||||
| 03 Sep 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 34.43 | -4.04 | -4.30 | -12.5% | 0.00 | -0.50 | 20.8% | 2.9% | 3.7% | 140.0% | ||||||||
| 28 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 28.51 | -5.64 | -4.47 | -15.7% | 0.00 | -0.52 | 17.3% | 32.6% | 183.0% | 1876.1% | ||||||||
| 13 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 34.47 | -0.89 | -1.58 | -4.6% | 0.00 | -0.18 | 4.6% | 14.7% | 48.1% | 353.4% | ||||||||
| 24 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 32.95 | -2.65 | -3.04 | -9.2% | 0.00 | -0.35 | 7.1% | 13.2% | 69.8% | 83.5% | ||||||||
| 30 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 35.47 | -1.49 | -1.79 | -5.0% | 0.00 | -0.21 | 16.1% | 6.5% | 692.9% | 50.1% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 42.28 | 0.56 | -0.23 | -0.5% | 0.00 | -0.03 | 4.7% | 6.3% | 35.1% | 98.5% | ||||||||
| 27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 40.40 | 0.23 | -0.35 | -0.9% | 0.00 | -0.04 | 6.4% | 18.5% | 98.1% | 91.1% | ||||||||
| 30 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 37.97 | -18.03 | -18.44 | -48.6% | 0.00 | -2.15 | 14.0% | 29.7% | 413.1% | 590.5% | ||||||||
| 23 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 33.29 | -3.39 | -3.59 | -10.8% | 0.00 | -0.42 | 26.2% | 21.6% | 76.4% | 61.3% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 45.13 | -15.16 | -15.24 | -33.8% | 0.00 | -1.77 | 8.9% | 18.4% | 291.0% | 47718.8% | ||||||||
| 29 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 49.55 | -2.98 | -3.90 | -7.9% | 0.00 | -0.45 | 8.3% | 1.9% | 46.0% | 2326.9% | ||||||||
| 27 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 54.01 | -2.64 | -2.67 | -4.9% | 0.00 | -0.31 | 27.1% | 27.0% | 19.8% | 2940.4% | ||||||||
| 28 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 42.49 | -2.18 | -2.23 | -5.2% | 0.00 | -0.26 | 23.2% | 0.0% | 7062.5% | 789.8% | ||||||||
| 22 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 55.31 | 0.54 | 0.03 | 0.1% | 0.00 | 0.00 | 13.7% | 14.8% | 81.7% | 92.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 48.64 | 0.56 | 0.17 | 0.4% | 0.00 | 0.02 | 14.4% | 3.8% | 86.2% | 78.7% |
AVI Historical Dividends
AVI Financial Ratios
| EPS | -0.55 sen |
| Trailing PE (Sector Median: 12.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | 0.054 |
| Current Ratio | 1.06 |
| Debt-Equity (DE) Ratio | 0.68 |
| FCF Yield | 14.38 % |
| Revenue QoQ | 42.99 % |
| Revenue YoY | -5.07% |
| Profit QoQ | 100.24 % |
| Profit YoY | 103.09 % |
| Profit Margin (Sector Median: 1.0) | -9.12 % |
| ROE (ROIC: -2.19) | -2.66 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
AVI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.0) | |
| ROE (ROIC: -2.19) | |
| Altman Z |
AVI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.19 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.01 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
AVI Directors Share Purchases (Beta)
MR SEE AH SING reduced 20000000.0 units announced on 25 Aug 2021 at ~RM0.15
MR SEE AH SING reduced 116600263.0 units announced on 19 Aug 2021 at ~RM0.19
MR SEE AH SING reduced 105577850.0 units announced on 18 Aug 2021 at ~RM0.185
AVI Summary
Market Cap: 50 M.
Market Cap Class: Shrimp
Number of Shares: 1133 M.
Adjusted Float: 80.0%.
Stock highly correlated with
D&O (82%)
ELSOFT (81%)
TGUAN (80%)
UOAREIT (80%)
Avillion Berhad (formerly known as Reliance Pacific Berhad), the principal business activities are reflected in the three core business divisions, namely Hotel, Property and Tourism. Being heavily skewed in the services and hospitality industry, the Group continued to face a challenging operating environment as demand is very much dependent of the state of the economy, public and corporate sector spending and the disposal income of households.
Sectors: Penny Stocks, Travel, Leisure & Hospitality, Consumer Products & Services
Share Registrar: SHAREWORKS SDN BHD
Code: 8885
Website: https://www.avillionberhad.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
AVI Top Shareholdings
Updated on 30-Jun-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Ibu Kota Developments Sdn Bhd | 21.82% | 11.13 |
| Bank Julius Baer & Co Ltd | 3.78% | 1.93 |
| Lee Kang Aik | 3.73% | 1.9 |
| Gigantic Promotions Sdn Bhd | 3.72% | 1.9 |
| Yayasan Pok Rafeah | 3.68% | 1.88 |
| Oasis Harvest Holdings Sdn Bhd | 3.54% | 1.81 |
| Dream Cruiser Sdn Bhd | 2.99% | 1.52 |
| Clearstream Banking S.A. | 2.49% | 1.27 |
| Gan Chow Tee | 2.27% | 1.16 |
| Ang Kian You | 1.62% | 0.83 |
| Vaersa Capital Sdn Bhd | 1.37% | 0.7 |
| Prestige Avenue (M) Sdn Bhd | 1.27% | 0.65 |
| Landbelt Corporation Sdn Bhd | 1.16% | 0.59 |
| Wong Choong Loong | 1.09% | 0.56 |
| Mohammed Feroz Bin Mohammed Ilyas | 1.06% | 0.54 |
| Tan Ooi Han | 0.9% | 0.46 |
| Dato' Sri Gan Chow Tee | 0.88% | 0.45 |
| Ong Meei Chyi | 0.74% | 0.38 |
| Ramnath A/L R.Sundaram | 0.58% | 0.3 |
| Vivek A/L Sasheendran | 0.57% | 0.29 |
| Vaersa Capital Limited | 0.56% | 0.29 |
| Sulaiman Abdul Rahman Bin Abdul Taib | 0.54% | 0.28 |
| Mazmur Capital Sdn Bhd | 0.53% | 0.27 |
| Lim Kean Boon | 0.53% | 0.27 |
| M-Ocean Holdings Sdn Bhd | 0.45% | 0.23 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.