VIS | VISDYNAMICS HOLDINGS BHD [NS]

6
0.320 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

VIS | VISDYNAMICS HOLDINGS BHD

VIS [NS] Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

VIS [NS] Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Dec 24 Q4 Oct 24 4 31 Oct 24 3.34 -2.78 -2.96 -88.5% 0.00 -1.13 43.9% 58.5% 65.7% 248.2%
26 Sep 24 Q3 Jul 24 3 31 Oct 24 2.32 -1.71 -1.79 -76.9% 0.00 -0.68 22.9% 71.8% 26.7% 212.6%
20 Jun 24 Q2 Apr 24 2 31 Oct 24 1.89 -1.41 -1.41 -74.6% 0.00 -0.54 242.8% 74.7% 9.6% 153.8%
29 Mar 24 Q1 Jan 24 1 31 Oct 24 0.55 -1.56 -1.56 -283.1% 0.00 -0.59 93.2% 81.0% 178.2% 53.6%
21 Dec 23 Q4 Oct 23 4 31 Oct 23 8.05 1.88 2.00 24.8% 1.00 0.76 2.2% 53.8% 25.9% 63.4%
21 Sep 23 Q3 Jul 23 3 31 Oct 23 8.23 2.77 1.59 19.3% 0.00 0.67 10.4% 3.6% 39.4% 18.2%
20 Jun 23 Q2 Apr 23 2 31 Oct 23 7.46 2.62 2.62 35.1% 0.00 1.49 156.6% 29.7% 177.8% 16.7%
27 Mar 23 Q1 Jan 23 1 31 Oct 23 2.91 -3.37 -3.37 -115.8% 0.00 -1.92 83.3% 80.0% 161.7% 221.1%
27 Dec 22 Q4 Oct 22 4 31 Oct 22 17.42 6.82 5.45 31.3% 0.00 3.12 104.0% 49.3% 306.2% 186.6%
23 Sep 22 Q3 Jul 22 3 31 Oct 22 8.54 1.77 1.34 15.7% 0.00 0.77 19.5% 44.8% 57.3% 66.2%
24 Jun 22 Q2 Apr 22 2 31 Oct 22 10.61 4.15 3.14 29.6% 0.00 1.80 26.9% 8.2% 13.2% 181.7%
30 Mar 22 Q1 Jan 22 1 31 Oct 22 14.51 3.67 2.78 19.1% 1.50 1.59 24.3% 32.7% 46.1% 9.8%
22 Dec 21 Q4 Oct 21 4 31 Oct 21 11.67 3.24 1.90 16.3% 0.00 1.09 24.5% 17.4% 52.0% 50.7%
23 Sep 21 Q3 Jul 21 3 31 Oct 21 15.46 4.57 3.97 25.6% 0.00 2.32 57.6% 283.7% 255.4% 565.0%
24 Jun 21 Q2 Apr 21 2 31 Oct 21 9.81 1.71 1.12 11.4% 0.00 0.65 10.3% 76.1% 55.9% 1.1%
30 Mar 21 Q1 Jan 21 1 31 Oct 21 10.94 2.99 2.53 23.1% 0.00 1.48 22.6% 331.0% 34.4% 250.0%
21 Dec 20 Q4 Oct 20 4 31 Oct 20 14.13 4.33 3.86 27.3% 0.00 2.26 250.7% 1.9% 552.3% 2.3%
22 Sep 20 Q3 Jul 20 3 31 Oct 20 4.03 -0.85 -0.85 -21.2% 0.00 -0.50 27.7% 57.2% 175.6% 185.4%
24 Jun 20 Q2 Apr 20 2 31 Oct 20 5.57 1.13 1.13 20.2% 0.00 0.66 119.6% 9.0% 166.9% 51.2%
13 Mar 20 Q1 Jan 20 1 31 Oct 20 2.54 -1.69 -1.69 -66.5% 0.00 -1.00 82.4% 4.0% 144.7% 277.4%
20 Dec 19 Q4 Oct 19 4 31 Oct 19 14.41 4.27 3.77 26.2% 1.00 2.23 53.1% 6.2% 277.6% 24.7%
25 Sep 19 Q3 Jul 19 3 31 Oct 19 9.41 1.22 1.00 10.6% 0.00 0.59 84.1% 14.7% 33.9% 62.2%
25 Jun 19 Q2 Apr 19 2 31 Oct 19 5.11 0.94 0.75 14.6% 0.00 0.44 93.3% 47.1% 266.9% 62.5%
27 Mar 19 Q1 Jan 19 1 31 Oct 19 2.64 -0.45 -0.45 -16.9% 1.00 -0.26 80.5% 62.9% 114.8% 206.7%
21 Dec 18 Q4 Oct 18 4 31 Oct 18 13.57 4.20 3.02 22.3% 0.00 1.79 23.0% 40.3% 14.6% 24.4%
21 Sep 18 Q3 Jul 18 3 31 Oct 18 11.03 3.33 2.64 23.9% 0.00 1.62 14.2% 47.2% 32.7% 97.3%
25 Jun 18 Q2 Apr 18 2 31 Oct 18 9.66 2.39 1.99 20.6% 0.00 1.18 35.5% 10.2% 374.9% 14.0%
23 Mar 18 Q1 Jan 18 1 31 Oct 18 7.13 0.42 0.42 5.9% 0.00 0.26 26.3% 17.9% 82.8% 62.7%
18 Dec 17 Q4 Oct 17 4 31 Oct 17 9.67 2.94 2.43 25.1% 0.00 2.20 29.1% 17.6% 81.7% 13.2%
21 Sep 17 Q3 Jul 17 3 31 Oct 17 7.49 1.66 1.34 17.9% 0.00 1.21 14.5% 7.2% 23.3% 32.2%
21 Jun 17 Q2 Apr 17 2 31 Oct 17 8.76 1.98 1.75 19.9% 0.00 1.58 44.9% 154.7% 55.5% 2743.9%
23 Mar 17 Q1 Jan 17 1 31 Oct 17 6.05 1.12 1.12 18.6% 0.50 1.02 48.5% 43.5% 47.7% 365.6%
19 Dec 16 Q4 Oct 16 4 31 Oct 16 11.74 3.27 2.15 18.3% 0.00 1.94 45.5% 1257.3% 8.8% 318.2%
22 Sep 16 Q3 Jul 16 3 31 Oct 16 8.07 1.97 1.97 24.5% 0.00 1.78 134.6% 222.2% 3090.9% 3848.0%
23 Jun 16 Q2 Apr 16 2 31 Oct 16 3.44 -0.07 -0.07 -1.9% 0.00 -0.06 18.3% 23.3% 127.4% 84.0%
24 Mar 16 Q1 Jan 16 1 31 Oct 16 4.21 0.24 0.24 5.7% 0.00 0.22 387.2% 28.8% 124.5% 64.7%
23 Dec 15 Q4 Oct 15 4 31 Oct 15 0.86 -0.98 -0.98 -113.8% 0.00 -0.89 65.5% 83.6% 2068.0% 201.4%
25 Sep 15 Q3 Jul 15 3 31 Oct 15 2.50 0.05 0.05 2.0% 0.00 0.05 10.2% 36.7% 112.1% 38.9%
25 Jun 15 Q2 Apr 15 2 31 Oct 15 2.79 -0.41 -0.41 -14.8% 0.00 -0.41 14.8% 10.5% 160.6% 19.0%
12 Mar 15 31/01/15 1 31/10/15 3.27 0.68 0.68 20.8% 0.00 0.68 37.9% 13.1% 29.7% 17.4%

VIS [NS] Historical Dividends

VIS [NS] Financial Ratios

EPS -2.94 sen
Trailing PE (Sector Median: 38.3) 0.0
PEG 0.0
Altman Z 1.9
Beaver -0.316
Current Ratio 8.67
Debt-Equity (DE) Ratio 0.1
FCF Yield -5.18 %
Revenue QoQ 43.93 %
Revenue YoY -58.5%
Profit QoQ -65.68 %
Profit YoY -248.25 %
Profit Margin (Sector Median: 8.1) -95.2 %
ROE (ROIC: 0.94) 0.94 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

VIS [NS] Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 38.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.1)
ROE (ROIC: -1.52)
Altman Z

VIS [NS] Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.22
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.96
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 42.76
Expected Revenue (M) 222.49
Expected Growth (%) 30.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

VIS [NS] Directors Share Purchases (Beta)


No transaction in the last 2 months.

VIS [NS] Summary


Market Cap: 84 M.

Market Cap Class: Shrimp

Number of Shares: 262 M.

Adjusted Float: 73.0%.

Stock highly correlated with

GENETEC (91%)

D&O (88%)

ELSOFT (88%)

WILLOW (88%)

VisDynamics Holdings Berhad, an investment holding company, is engaged in the manufacture of automated test equipment in Malaysia. The company's products include tray scanning with tape and reel systems; tray-tape and reel inspection systems; rotary gravity-feed electrical test, vision inspection, and taping systems; gravity-feed electrical test, vision inspection, and taping systems; original equipment manufacturer vision inspection systems; and de-taping systems. It provides equipment solution to the semiconductor assembly and test industry. The company was founded in 2003 and is based in Melaka City, Malaysia.

Sectors: Technology, Industrial Products, Semiconductors, Automation, ATE, Penny Stocks

Code: 0120

Website: http://www.vis-dynamics.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
VIS-WC [NS] 0.115 0.5 92.19% 30-May-2028

VIS [NS] Top Shareholdings

Updated on 20-Jan-2022

Shareholder % Value (M)
Choy Ngee Hoe 10.83% 9.1
Lee Chong Leng 7.22% 6.07
Madam Ong Hui Peng 3.61% 3.04
Ong Hui Peng 3.48% 2.93
Chan Heng Soon 3.29% 2.77
Jong Pit Fong 2.68% 2.25
Ch'ng Paed Wee 2.68% 2.25
Chong Choy Foong 2.34% 1.97
Teo Leong Khoon 2.34% 1.97
Sang Chooi Fun 1.77% 1.49
KAF Vision Fund 1.31% 1.1
KAF Core Income Fund 1.13% 0.95
Chew Thian Hock 0.8% 0.67
KAF Tactical Fund 0.77% 0.65
Chong Wen Tat 0.71% 0.6
Mohd Razali Bin Abdul Rahman 0.64% 0.54
Yap Chee Wai 0.48% 0.4
Lee Soo Kwang 0.42% 0.35
Lim Tee Chew 0.39% 0.33
Chong Chon Sung 0.37% 0.31
Hong Leong Strategic Fund 0.36% 0.3
Seow Ching Yuen @ Khoo Sau Chun 0.33% 0.28
Wong Wai Ping 0.32% 0.27
Yong Chong Mooi 0.31% 0.26
Wong Yoke Fong @ Wong Nyok Fing 0.31% 0.26
Pang Kim Fook 0.3% 0.25
Lee Chee Peng 0.29% 0.24
Ooi Eng Bee 0.29% 0.24
Toh Yew Peng 0.29% 0.24
Kang Lay Lian 0.27% 0.23
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.