BARAKAH | BARAKAH OFFSHORE PETROLEUM BHD
0.050 (11.11%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
BARAKAH Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BARAKAH Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 22.07 | -8.28 | -8.15 | -36.9% | 0.00 | -0.81 | 40.0% | 21.9% | 117.3% | 1190.2% | ||||||||
| 29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 36.77 | 47.26 | 47.21 | 128.4% | 0.00 | 4.71 | 8.7% | 37.8% | 1213.5% | 1740.9% | ||||||||
| 28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 40.25 | 3.44 | 3.59 | 8.9% | 0.00 | 0.36 | 41.1% | 16.1% | 139.2% | 329.9% | ||||||||
| 26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 28.53 | -9.19 | -9.17 | -32.1% | 0.00 | -0.91 | 0.9% | 30.4% | 1326.1% | 1667.7% | ||||||||
| 27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 28.27 | 1.35 | 0.75 | 2.6% | 0.00 | 0.07 | 5.9% | 19.5% | 126.0% | 86.5% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 26.69 | -2.78 | -2.88 | -10.8% | 0.00 | -0.29 | 23.0% | 1.1% | 444.1% | 131.6% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 34.66 | 5.26 | 0.84 | 2.4% | 0.00 | 0.08 | 15.5% | 166.4% | 42.9% | 118.2% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 41.00 | 1.12 | 0.58 | 1.4% | 0.00 | 0.06 | 16.8% | 52.9% | 89.4% | 111.0% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 35.10 | 5.56 | 5.52 | 15.7% | 0.00 | 0.55 | 33.0% | 100.1% | 39.3% | 94.1% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 26.40 | 13.50 | 9.11 | 34.5% | 0.00 | 0.91 | 102.8% | 29.8% | 297.7% | 87.0% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.01 | -5.03 | -4.61 | -35.4% | 0.00 | -0.46 | 51.5% | 63.9% | 13.1% | 49.2% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 26.81 | -4.77 | -5.30 | -19.8% | 0.00 | -0.53 | 52.8% | 65.9% | 105.7% | 134.2% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 17.54 | 96.59 | 92.98 | 530.1% | 0.00 | 11.13 | 13.7% | 46.2% | 32.4% | 3264.9% | ||||||||
| 29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 20.33 | 69.02 | 70.22 | 345.4% | 0.00 | 8.40 | 43.5% | 72.8% | 2375.6% | 2768.6% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 36.01 | -2.57 | -3.09 | -8.6% | 0.00 | -0.37 | 122.8% | 51.9% | 36.4% | 117.6% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 16.16 | -1.99 | -2.26 | -14.0% | 0.00 | -0.27 | 50.5% | 75.7% | 23.0% | 120.9% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 32.63 | -2.54 | -2.94 | -9.0% | 0.00 | -0.35 | 56.3% | 42.0% | 220.0% | 49.1% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 74.70 | 2.07 | 2.45 | 3.3% | 0.00 | 0.29 | 215.1% | 20.8% | 86.0% | 100.9% | ||||||||
| 15 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 23.71 | 17.47 | 17.53 | 73.9% | 0.00 | 2.10 | 64.3% | 53.0% | 61.7% | 141.8% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 66.38 | 10.20 | 10.84 | 16.3% | 0.00 | 1.30 | 18.0% | 5.5% | 287.7% | 151.4% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 56.25 | -5.37 | -5.78 | -10.3% | 0.00 | -0.70 | 9.1% | 40.5% | 97.9% | 13.8% | ||||||||
| 28 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 61.85 | -267.89 | -269.36 | -435.5% | 0.00 | -32.43 | 22.6% | 4.5% | 542.5% | 1639.8% | ||||||||
| 30 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 50.43 | -41.47 | -41.93 | -83.1% | 0.00 | -5.05 | 28.2% | 160.2% | 98.7% | 110.4% | ||||||||
| 28 Feb 19 | 31 Dec 18 | Other | 30 Jun 19 | 70.25 | -10.84 | -21.10 | -30.0% | 0.00 | -2.55 | 25.6% | 10.7% | 315.6% | 71.4% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 94.46 | -5.10 | -5.08 | -5.4% | 0.00 | -0.61 | 59.6% | 8.1% | 67.2% | 91.0% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 59.16 | -15.35 | -15.48 | -26.2% | 0.00 | -1.87 | 205.3% | 12.4% | 22.3% | 81.2% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 19.38 | -19.81 | -19.93 | -102.8% | 0.00 | -2.41 | 75.4% | 74.8% | 73.0% | 333.4% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 78.68 | -75.05 | -73.83 | -93.8% | 0.00 | -8.94 | 23.4% | 63.4% | 31.5% | 1907.7% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 102.78 | -56.66 | -56.16 | -54.6% | 0.00 | -6.80 | 95.3% | 38.5% | 31.6% | 2955.1% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 52.63 | -81.87 | -82.11 | -156.0% | 0.00 | -9.95 | 31.5% | 61.6% | 1685.8% | 1238.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 76.84 | -3.15 | -4.60 | -6.0% | 0.00 | -0.56 | 64.3% | 25.6% | 212.6% | 461.2% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 215.13 | 2.73 | 4.08 | 1.9% | 0.00 | 0.50 | 28.7% | 28.9% | 107.6% | 71.9% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 167.19 | 2.50 | 1.97 | 1.2% | 0.00 | 0.24 | 22.1% | 50.8% | 72.7% | 112.7% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 136.93 | 9.48 | 7.21 | 5.3% | 0.00 | 0.87 | 32.5% | 10.6% | 466.4% | 55.6% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 103.33 | 1.66 | 1.27 | 1.2% | 0.00 | 0.15 | 38.1% | 45.9% | 91.2% | 91.6% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 166.85 | -1.52 | 14.53 | 8.7% | 0.00 | 1.81 | 50.5% | 54.4% | 194.1% | 44.5% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 110.89 | -17.83 | -15.44 | -13.9% | 0.00 | -1.92 | 10.4% | 56.7% | 433.1% | 154.4% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 123.83 | 6.32 | 4.63 | 3.7% | 0.00 | 0.58 | 35.2% | 22.5% | 69.3% | 62.5% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 190.99 | 18.63 | 15.12 | 7.9% | 0.00 | 1.94 | 47.8% | 126.2% | 42.2% | 60.4% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 366.10 | 38.78 | 26.16 | 7.2% | 0.00 | 4.11 | 43.0% | 342.4% | 7.9% | 566.0% |
BARAKAH Historical Dividends
BARAKAH Financial Ratios
| EPS | 3.34 sen |
| Trailing PE (Sector Median: 9.4) | 1.5 |
| PEG | 1.5 |
| Altman Z | -1.2 |
| Beaver | -0.135 |
| Current Ratio | 0.86 |
| Debt-Equity (DE) Ratio | -8.02 |
| FCF Yield | -49.69 % |
| Revenue QoQ | -39.97 % |
| Revenue YoY | -21.91% |
| Profit QoQ | -117.27 % |
| Profit YoY | -1190.24 % |
| Profit Margin (Sector Median: 2.6) | 26.23 % |
| ROE (ROIC: 34.02) | 34.02 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
BARAKAH Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 9.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.6) | |
| ROE (ROIC: 62.73) | |
| Altman Z |
BARAKAH Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.02 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -8.15 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
BARAKAH Directors Share Purchases (Beta)
DATUK MOHD ZAID BIN IBRAHIM reduced 1200000.0 units announced on 28 Aug 2023 at ~RM0.055
DATUK MOHD ZAID BIN IBRAHIM reduced 1000000.0 units announced on 22 Jun 2023 at ~RM0.055
DATUK MOHD ZAID BIN IBRAHIM added 1000000.0 units announced on 14 Dec 2021 at ~RM0.075
ENCIK NIK HAMDAN BIN DAUD added 27265000.0 units announced on 27 Oct 2021 at ~RM0.09
BARAKAH Summary
Market Cap: 50 M.
Market Cap Class: Shrimp
Number of Shares: 1002 M.
Adjusted Float: 87.0%.
Stock highly correlated with
BETA (75%)
GBAY (66%)
WAJA (62%)
HLFG (56%)
Barakah Offshore Petroleum Berhad is principally an investment holding company. The principal activities of its subsidiaries are the provision of offshore and offshore hook-up and commissioning, onshore facilities maintenance services and charter of marine vessels. The company through its subsidiaries is principally engaged in the provision of offshore and onshore hook-up and commissioning, offshore topside and onshore facilities maintenance services, offshore and onshore minor fabrication works and charter of marine vessels, entity for fundraising activities, onshore construction of oil and gas plants, minor fabrication works, provision of underwater structural inspection services. The company was incorporated in Malaysia on 22 September 2007.
Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, Penny Stocks, Energy Infrastructure, Equipment & Services, Energy
Code: 7251
Website: http://www.barakahpetroleum.com/bop/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BARAKAH Top Shareholdings
Updated on 13-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato Sri Nik Hamdan Bin Daud | 16.94% | 8.49 |
| Nik Hamdan Bin Daud | 9.19% | 4.61 |
| Baxtech Resources Sdn Bhd | 6.67% | 3.34 |
| Dakota Integrated Services Sdn Bhd | 6.35% | 3.18 |
| Eureka Efektif Sdn Bhd | 3.83% | 1.92 |
| Magnadrive Sdn Bhd | 3.24% | 1.62 |
| Phua Sin Mo | 2.82% | 1.42 |
| Azman Shah Bin Mohd Zakaria | 2.06% | 1.03 |
| Areca Capital Sdn Bhd | 1.88% | 0.94 |
| Muhammad Yusri Bin Abdul Rashid | 1.74% | 0.87 |
| Siew Jun Kit | 1.18% | 0.59 |
| Nik Azri Syazwi Bin Nik Hamdan | 1.09% | 0.54 |
| Robert Lichota | 1.02% | 0.51 |
| Ling Soon Hing | 1.0% | 0.5 |
| Chai Loong Seong | 0.98% | 0.49 |
| Fariz Bin Jaafar | 0.96% | 0.48 |
| Woon Yen Siang | 0.84% | 0.42 |
| Ng Mooi Yong | 0.79% | 0.4 |
| Koperasi Belia Islam Malaysia Berhad | 0.78% | 0.39 |
| Firdauz Edmin Bin Mokhtar | 0.75% | 0.38 |
| Tey Jiin Chyuan | 0.74% | 0.37 |
| Sim Soo Kiang | 0.7% | 0.35 |
| Tin Tiong Yuan | 0.65% | 0.32 |
| Anas Bin Alam Faizli | 0.64% | 0.32 |
| Khairul Nazrin Bin Mohd Nasir | 0.59% | 0.3 |
| Tan Tong Chew | 0.53% | 0.27 |
| OCBC Securities Pte. Ltd. | 0.51% | 0.26 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.